Financial information by segment (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the six-month periods ended June 30, 2023 and 2022:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the six-month period ended
June 30,
|
|
|
For the six-month period ended
June 30,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
North America
|
|
|
202,171
|
|
|
|
199,271
|
|
|
|
154,038
|
|
|
|
161,180
|
|
|
South America
|
|
|
91,513
|
|
|
|
78,331
|
|
|
|
74,428
|
|
|
|
58,843
|
|
|
EMEA
|
|
|
260,935
|
|
|
|
277,682
|
|
|
|
175,362
|
|
|
|
182,282
|
|
|
Total
|
|
|
554,619
|
|
|
|
555,284
|
|
|
|
403,828
|
|
|
|
402,305
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the six-month period ended
June 30,
|
|
|
For the six-month period ended
June 30,
|
|
| |
|
($ in thousands)
|
|
|
Business sectors
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
Renewable energy
|
|
|
411,210
|
|
|
|
420,335
|
|
|
|
292,570
|
|
|
|
296,830
|
|
|
Efficient natural gas & heat
|
|
|
54,810
|
|
|
|
53,419
|
|
|
|
44,006
|
|
|
|
44,014
|
|
|
Transmission lines
|
|
|
60,998
|
|
|
|
54,853
|
|
|
|
49,250
|
|
|
|
43,178
|
|
|
Water
|
|
|
27,601
|
|
|
|
26,677
|
|
|
|
18,002
|
|
|
|
18,283
|
|
|
Total
|
|
|
554,619
|
|
|
|
555,284
|
|
|
|
403,828
|
|
|
|
402,305
|
|
The reconciliation of segment Adjusted EBITDA with the profit
attributable to the Company is as follows:
| |
|
For the six-month period ended
June 30,
($ in thousands)
|
|
| |
|
2023
|
|
|
2022
|
|
|
Profit attributable to the Company
|
|
|
24,661
|
|
|
|
4,070
|
|
|
Profit attributable to non-controlling interests
|
|
|
6,130
|
|
|
|
6,728
|
|
|
Income tax (benefit)/expense
|
|
|
(2,168
|
)
|
|
|
6,050
|
|
|
Financial expense, net
|
|
|
159,387
|
|
|
|
155,779
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
207,118
|
|
|
|
217,809
|
|
|
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro rata of Atlantica’s equity ownership)
|
|
|
8,700 |
|
|
|
11,869 |
|
|
Total segment Adjusted EBITDA
|
|
|
403,828
|
|
|
|
402,305
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segments and business sector as of June 30, 2023 and December 31, 2022 are as follows:
|
Assets and liabilities by geography as of June 30, 2023:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
June 30,
2023
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,118,246
|
|
|
|
1,211,152
|
|
|
|
2,993,403
|
|
|
|
7,322,801
|
|
|
Investments carried under the equity method
|
|
|
198,609
|
|
|
|
8,110
|
|
|
|
48,828
|
|
|
|
255,547
|
|
|
Other current financial assets
|
|
|
98,183
|
|
|
|
31,059
|
|
|
|
46,800
|
|
|
|
176,042
|
|
|
Cash and cash equivalents (project companies)
|
|
|
146,241
|
|
|
|
100,498
|
|
|
|
166,102
|
|
|
|
412,841
|
|
|
Subtotal allocated
|
|
|
3,561,279
|
|
|
|
1,350,819
|
|
|
|
3,255,133
|
|
|
|
8,167,231
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338,271
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392,083
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
730,354
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,897,585
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
June 30,
2023
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,684,666
|
|
|
|
826,638
|
|
|
|
1,926,957
|
|
|
|
4,438,261
|
|
|
Grants and other liabilities
|
|
|
967,780
|
|
|
|
27,512
|
|
|
|
229,854
|
|
|
|
1,225,146
|
|
|
Subtotal allocated
|
|
|
2,652,446
|
|
|
|
854,150
|
|
|
|
2,156,811
|
|
|
|
5,663,407
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,051,193
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,700
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,524
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,526,417
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,189,824
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,707,761
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,234,178
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,897,585
|
|
Assets and liabilities by geography as of December 31, 2022:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2022
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,167,490
|
|
|
|
1,241,879
|
|
|
|
3,073,889
|
|
|
|
7,483,259
|
|
|
Investments carried under the equity method
|
|
|
210,704
|
|
|
|
4,450
|
|
|
|
44,878
|
|
|
|
260,031
|
|
|
Other current financial assets
|
|
|
118,385
|
|
|
|
31,136
|
|
|
|
46,373
|
|
|
|
195,893
|
|
|
Cash and cash equivalents (project companies)
|
|
|
187,568
|
|
|
|
85,697
|
|
|
|
266,557
|
|
|
|
539,822
|
|
|
Subtotal allocated
|
|
|
3,684,147
|
|
|
|
1,363,162
|
|
|
|
3,431,697
|
|
|
|
8,479,005
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,893
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,013
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,906
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2022
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,713,125
|
|
|
|
841,906
|
|
|
|
1,998,021
|
|
|
|
4,553,052
|
|
|
Grants and other liabilities
|
|
|
994,874
|
|
|
|
25,031
|
|
|
|
232,608
|
|
|
|
1,252,513
|
|
|
Subtotal allocated
|
|
|
2,707,999
|
|
|
|
866,937
|
|
|
|
2,230,629
|
|
|
|
5,805,565
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017,200
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,328
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,771
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,506,299
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,311,864
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789,047
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295,346
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of June 30, 2023:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
June 30,
2023
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets, PP&E and other intangible assets
|
|
|
5,894,092
|
|
|
|
478,281
|
|
|
|
783,910
|
|
|
|
166,518
|
|
|
|
7,322,801
|
|
|
Investments carried under the equity method
|
|
|
193,293
|
|
|
|
11,928
|
|
|
|
4,394
|
|
|
|
45,932
|
|
|
|
255,547
|
|
|
Other current financial assets
|
|
|
8,339
|
|
|
|
92,092
|
|
|
|
30,662
|
|
|
|
44,949
|
|
|
|
176,042
|
|
|
Cash and cash equivalents (project companies)
|
|
|
293,016
|
|
|
|
41,066
|
|
|
|
52,153
|
|
|
|
26,606
|
|
|
|
412,841
|
|
|
Subtotal allocated
|
|
|
6,388,740
|
|
|
|
623,367
|
|
|
|
871,119
|
|
|
|
284,005
|
|
|
|
8,167,231
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338,271
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392,083
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
730,354
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,897,585
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
June 30,
2023
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,361,848
|
|
|
|
422,702
|
|
|
|
571,993
|
|
|
|
81,718
|
|
|
|
4,438,261
|
|
|
Grants and other liabilities
|
|
|
1,184,601
|
|
|
|
32,239
|
|
|
|
5,814
|
|
|
|
2,492
|
|
|
|
1,225,146
|
|
|
Subtotal allocated
|
|
|
4,546,449
|
|
|
|
454,941
|
|
|
|
577,807
|
|
|
|
84,210
|
|
|
|
5,663,407
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,051,193
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,700
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,524
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,526,417
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,189,824
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,707,761
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,234,178
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,897,585
|
|
Assets and liabilities by business sector as of December 31, 2022:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2022
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
6,035,091
|
|
|
|
485,431
|
|
|
|
800,067
|
|
|
|
162,670
|
|
|
|
7,483,259
|
|
|
Investments carried under the equity method
|
|
|
203,420
|
|
|
|
10,034
|
|
|
|
4,450
|
|
|
|
42,128
|
|
|
|
260,031
|
|
|
Other current financial assets
|
|
|
6,706
|
|
|
|
116,366
|
|
|
|
30,582
|
|
|
|
42,240
|
|
|
|
195,893
|
|
|
Cash and cash equivalents (project companies)
|
|
|
392,577
|
|
|
|
73,673
|
|
|
|
48,073
|
|
|
|
25,498
|
|
|
|
539,822
|
|
|
Subtotal allocated
|
|
|
6,637,794
|
|
|
|
685,504
|
|
|
|
883,172
|
|
|
|
272,536
|
|
|
|
8,479,005
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,893
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,013
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,906
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2022
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,442,625
|
|
|
|
440,999
|
|
|
|
582,689
|
|
|
|
86,739
|
|
|
|
4,553,052
|
|
|
Grants and other liabilities
|
|
|
1,211,878
|
|
|
|
32,138
|
|
|
|
6,040
|
|
|
|
2,457
|
|
|
|
1,252,513
|
|
|
Subtotal allocated
|
|
|
4,654,503
|
|
|
|
473,137
|
|
|
|
588,729
|
|
|
|
89,196
|
|
|
|
5,805,565
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017,200
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,328
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,771
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,506,299
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,311,864
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789,047
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295,346
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the six-month periods ended June 30, 2023 and 2022 are as follows:
|
| |
|
For the six-month period ended
June 30,
|
|
|
Depreciation, amortization and impairment by geography
|
|
2023
|
|
|
2022
|
|
| |
|
($ in thousands) |
|
|
North America
|
|
|
(70,634
|
)
|
|
|
(79,207
|
)
|
|
South America
|
|
|
(30,014
|
)
|
|
|
(30,150
|
)
|
|
EMEA
|
|
|
(106,470
|
)
|
|
|
(108,452
|
)
|
|
Total
|
|
|
(207,118
|
)
|
|
|
(217,809
|
)
|
| |
|
For the six-month period ended
June 30,
|
|
|
Depreciation, amortization and impairment by business sectors
|
|
2023
|
|
|
2022
|
|
| |
|
($ in thousands)
|
|
|
Renewable energy
|
|
|
(189,792
|
)
|
|
|
(188,524
|
)
|
|
Efficient natural gas & heat
|
|
|
(3,770
|
)
|
|
|
(11,257
|
)
|
|
Transmission lines
|
|
|
(14,079
|
)
|
|
|
(16,794
|
)
|
|
Water
|
|
|
523
|
|
|
|
(1,234
|
)
|
|
Total
|
|
|
(207,118
|
)
|
|
|
(217,809
|
)
|
|