Financial information by segment (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the nine-month periods ended September 30, 2023 and 2022:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the nine-month
period ended
September 30,
|
|
|
For the nine-month
period ended
September 30,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
North America
|
|
|
338,745
|
|
|
|
323,693
|
|
|
|
260,684
|
|
|
|
258,161
|
|
|
South America
|
|
|
140,269
|
|
|
|
122,549
|
|
|
|
112,049
|
|
|
|
95,080
|
|
|
EMEA
|
|
|
379,569
|
|
|
|
412,163
|
|
|
|
254,548
|
|
|
|
277,400
|
|
|
Total
|
|
|
858,583
|
|
|
|
858,405
|
|
|
|
627,281
|
|
|
|
630,641
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the nine-month
period ended
September 30,
|
|
|
For the nine-month
period ended
September 30,
|
|
| |
|
($ in thousands)
|
|
|
Business sectors
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
Renewable energy
|
|
|
640,117
|
|
|
|
652,757
|
|
|
|
460,442
|
|
|
|
469,851
|
|
|
Efficient natural gas & heat
|
|
|
84,974
|
|
|
|
81,944
|
|
|
|
66,526
|
|
|
|
66,808
|
|
|
Transmission lines
|
|
|
91,825
|
|
|
|
83,278
|
|
|
|
73,256
|
|
|
|
66,226
|
|
|
Water
|
|
|
41,667
|
|
|
|
40,424
|
|
|
|
27,057
|
|
|
|
27,756
|
|
|
Total
|
|
|
858,583
|
|
|
|
858,405
|
|
|
|
627,281
|
|
|
|
630,641
|
|
The reconciliation of segment Adjusted EBITDA with the
profit/(loss) attributable to the Company is as follows:
| |
|
For the nine-month period ended
September 30,
($ in thousands)
|
|
| |
|
2023
|
|
|
2022
|
|
|
Profit/(loss) attributable to the Company
|
|
|
46,050
|
|
|
|
(9,473
|
)
|
|
Profit attributable to non-controlling interests
|
|
|
2,846
|
|
|
|
11,278
|
|
|
Income tax (benefit)/expense
|
|
|
11,587
|
|
|
|
12,975
|
|
|
Financial expense, net
|
|
|
237,924
|
|
|
|
224,893
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
310,502
|
|
|
|
374,059
|
|
|
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro rata of Atlantica’s equity ownership)
|
|
|
18,372 |
|
|
|
16,909 |
|
|
Total segment Adjusted EBITDA
|
|
|
627,281
|
|
|
|
630,641
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segments and business sector as of September 30, 2023, and December 31, 2022 are as follows:
|
Assets and liabilities by geography as of September 30, 2023:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
September 30,
2023
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,081,319
|
|
|
|
1,210,839
|
|
|
|
2,893,257
|
|
|
|
7,185,415
|
|
|
Investments carried under the equity method
|
|
|
195,434
|
|
|
|
7,769
|
|
|
|
40,695
|
|
|
|
243,898
|
|
|
Other current financial assets
|
|
|
97,798
|
|
|
|
31,068
|
|
|
|
44,666
|
|
|
|
173,532
|
|
|
Cash and cash equivalents (project companies)
|
|
|
165,905
|
|
|
|
132,816
|
|
|
|
247,657
|
|
|
|
546,378
|
|
|
Subtotal allocated
|
|
|
3,540,456
|
|
|
|
1,382,492
|
|
|
|
3,226,275
|
|
|
|
8,149,223
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349,275
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363,145
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
712,420
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,861,643
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
September 30,
2023
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,686,999
|
|
|
|
826,049
|
|
|
|
1,899,016
|
|
|
|
4,412,064
|
|
|
Grants and other liabilities
|
|
|
953,880
|
|
|
|
34,776
|
|
|
|
248,194
|
|
|
|
1,236,850
|
|
|
Subtotal allocated
|
|
|
2,640,879
|
|
|
|
860,825
|
|
|
|
2,147,210
|
|
|
|
5,648,914
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,046,608
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
294,414
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,894
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519,916
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,168,830
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,692,813
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,212,729
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,861,643
|
|
Assets and liabilities by geography as of December 31, 2022:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2022
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,167,490
|
|
|
|
1,241,879
|
|
|
|
3,073,889
|
|
|
|
7,483,259
|
|
|
Investments carried under the equity method
|
|
|
210,704
|
|
|
|
4,450
|
|
|
|
44,878
|
|
|
|
260,031
|
|
|
Other current financial assets
|
|
|
118,385
|
|
|
|
31,136
|
|
|
|
46,373
|
|
|
|
195,893
|
|
|
Cash and cash equivalents (project companies)
|
|
|
187,568
|
|
|
|
85,697
|
|
|
|
266,557
|
|
|
|
539,822
|
|
|
Subtotal allocated
|
|
|
3,684,147
|
|
|
|
1,363,162
|
|
|
|
3,431,697
|
|
|
|
8,479,005
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,893
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,013
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,906
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2022
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,713,125
|
|
|
|
841,906
|
|
|
|
1,998,021
|
|
|
|
4,553,052
|
|
|
Grants and other liabilities
|
|
|
994,874
|
|
|
|
25,031
|
|
|
|
232,608
|
|
|
|
1,252,513
|
|
|
Subtotal allocated
|
|
|
2,707,999
|
|
|
|
866,937
|
|
|
|
2,230,629
|
|
|
|
5,805,565
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017,200
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,328
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,771
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,506,299
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,311,864
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789,047
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295,346
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of September 30, 2023:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
September 30,
2023
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets, PP&E and other intangible assets
|
|
|
5,773,740
|
|
|
|
463,204
|
|
|
|
785,309
|
|
|
|
163,162
|
|
|
|
7,185,415
|
|
|
Investments carried under the equity method
|
|
|
190,325
|
|
|
|
11,514
|
|
|
|
4,202
|
|
|
|
37,857
|
|
|
|
243,898
|
|
|
Other current financial assets
|
|
|
2,752
|
|
|
|
96,793
|
|
|
|
30,710
|
|
|
|
43,277
|
|
|
|
173,532
|
|
|
Cash and cash equivalents (project companies)
|
|
|
417,175
|
|
|
|
31,195
|
|
|
|
73,376
|
|
|
|
24,632
|
|
|
|
546,378
|
|
|
Subtotal allocated
|
|
|
6,383,992
|
|
|
|
602,706
|
|
|
|
893,597
|
|
|
|
268,928
|
|
|
|
8,149,223
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349,275
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363,145
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
712,420
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,861,643
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
September 30,
2023
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,345,074
|
|
|
|
411,799
|
|
|
|
577,773
|
|
|
|
77,418
|
|
|
|
4,412,064
|
|
|
Grants and other liabilities
|
|
|
1,189,637
|
|
|
|
31,930
|
|
|
|
12,829
|
|
|
|
2,454
|
|
|
|
1,236,850
|
|
|
Subtotal allocated
|
|
|
4,534,711
|
|
|
|
443,729
|
|
|
|
590,602
|
|
|
|
79,872
|
|
|
|
5,648,914
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,046,608
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
294,414
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,894
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519,916
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,168,830
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,692,813
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,212,729
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,861,643
|
|
Assets and liabilities by business sector as of December 31, 2022:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2022
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
6,035,091
|
|
|
|
485,431
|
|
|
|
800,067
|
|
|
|
162,670
|
|
|
|
7,483,259
|
|
|
Investments carried under the equity method
|
|
|
203,420
|
|
|
|
10,034
|
|
|
|
4,450
|
|
|
|
42,128
|
|
|
|
260,031
|
|
|
Other current financial assets
|
|
|
6,706
|
|
|
|
116,366
|
|
|
|
30,582
|
|
|
|
42,240
|
|
|
|
195,893
|
|
|
Cash and cash equivalents (project companies)
|
|
|
392,577
|
|
|
|
73,673
|
|
|
|
48,073
|
|
|
|
25,498
|
|
|
|
539,822
|
|
|
Subtotal allocated
|
|
|
6,637,794
|
|
|
|
685,504
|
|
|
|
883,172
|
|
|
|
272,536
|
|
|
|
8,479,005
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,893
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,013
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,906
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2022
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,442,625
|
|
|
|
440,999
|
|
|
|
582,689
|
|
|
|
86,739
|
|
|
|
4,553,052
|
|
|
Grants and other liabilities
|
|
|
1,211,878
|
|
|
|
32,138
|
|
|
|
6,040
|
|
|
|
2,457
|
|
|
|
1,252,513
|
|
|
Subtotal allocated
|
|
|
4,654,503
|
|
|
|
473,137
|
|
|
|
588,729
|
|
|
|
89,196
|
|
|
|
5,805,565
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017,200
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,328
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,771
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,506,299
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,311,864
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789,047
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295,346
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the nine-month periods ended September 30, 2023 and 2022 are as follows:
|
| |
|
For the nine-month period ended
September 30,
|
|
|
Depreciation, amortization and impairment by geography
|
|
2023
|
|
|
2022
|
|
| |
|
($ in thousands) |
|
|
North America
|
|
|
(103,001
|
)
|
|
|
(167,497
|
)
|
|
South America
|
|
|
(46,278
|
)
|
|
|
(46,467
|
)
|
|
EMEA
|
|
|
(161,223
|
)
|
|
|
(160,095
|
)
|
|
Total
|
|
|
(310,502
|
)
|
|
|
(374,059
|
)
|
| |
|
For the nine-month period ended
September 30,
|
|
|
Depreciation, amortization and impairment by business sectors
|
|
2023
|
|
|
2022
|
|
| |
|
($ in thousands)
|
|
|
Renewable energy
|
|
|
(286,611
|
)
|
|
|
(322,183
|
)
|
|
Efficient natural gas & heat
|
|
|
(2,196
|
)
|
|
|
(23,884
|
)
|
|
Transmission lines
|
|
|
(22,033
|
)
|
|
|
(26,321
|
)
|
|
Water
|
|
|
338
|
|
|
|
(1,671
|
)
|
|
Total
|
|
|
(310,502
|
)
|
|
|
(374,059
|
)
|
|