| Movements of contracted concessional, PP&E and other intangible assets |
The following table shows the movements of assets included in the heading “Contracted Concessional, PP&E and other intangible
assets” for 2023:
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use
assets under
IFRS 16
(Lessee) and
intangible
assets under
IAS 38
|
|
|
Property, plant and
equipment under
IAS 16
|
|
|
|
|
|
Cost
|
|
|
|
Land
|
|
|
Technical
installations
|
|
|
Total
assets
|
|
|
Total as of January 1, 2023
|
|
|
818,170
|
|
|
|
2,787
|
|
|
|
8,845,151
|
|
|
|
120,308
|
|
|
|
137,767
|
|
|
|
938,799
|
|
|
|
10,862,982
|
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
27,531
|
|
|
|
4,409
|
|
|
|
62
|
|
|
|
50,805
|
|
|
|
82,807
|
|
|
Subtractions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(644
|
)
|
|
|
-
|
|
|
|
(5,487
|
)
|
|
|
(6,131
|
)
|
|
Business combinations (Note 5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,486
|
|
|
|
-
|
|
|
|
1,565
|
|
|
|
6,051
|
|
|
Currency translation differences
|
|
|
5,025
|
|
|
|
(132
|
)
|
|
|
84,060
|
|
|
|
4,756
|
|
|
|
1,515
|
|
|
|
19,847
|
|
|
|
115,071
|
|
|
Reclassification and other movements
|
|
|
(38,016
|
)
|
|
|
-
|
|
|
|
348
|
|
|
|
17,632
|
|
|
|
-
|
|
|
|
(11,537
|
)
|
|
|
(31,573
|
)
|
|
Total cost, as of December 31, 2023
|
|
|
785,179
|
|
|
|
2,655
|
|
|
|
8,957,090
|
|
|
|
150,947
|
|
|
|
139,344
|
|
|
|
993,992
|
|
|
|
11,029,207
|
|
|
Depreciation,
amortization and
impairment
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use
assets under
IFRS 16
(Lessee) and
intangible
assets under
IAS 38
|
|
|
Property, plant and
equipment under
IAS 16
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Land
|
|
|
Technical
installations
|
|
|
Total
assets
|
|
|
Total as of January 1, 2023
|
|
|
(69,557
|
)
|
|
|
-
|
|
|
|
(3,088,778
|
)
|
|
|
(26,783
|
)
|
|
|
-
|
|
|
|
(194,605
|
)
|
|
|
(3,379,723
|
)
|
|
Additions
|
|
|
-
|
|
|
|
- |
|
|
|
(358,602
|
)
|
|
|
(11,869
|
)
|
|
|
- |
|
|
|
(41,924
|
)
|
|
|
(412,395
|
)
|
|
Impairment charges
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(16,079
|
)
|
|
|
(16,079
|
)
|
|
Reversal of impairment
|
|
|
13,378
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,378
|
|
|
Currency translation differences
|
|
|
(199
|
)
|
|
|
-
|
|
|
|
(32,084
|
)
|
|
|
(533
|
)
|
|
|
-
|
|
|
|
(4,511
|
)
|
|
|
(37,327
|
)
|
|
Reclassification and other movements
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
372
|
|
|
|
-
|
|
|
|
6,834
|
|
|
|
7,206
|
|
|
Total depreciation, amortization and impairment, as of December 31, 2023
|
|
|
(56,378
|
)
|
|
|
-
|
|
|
|
(3,479,464
|
)
|
|
|
(38,813
|
)
|
|
|
-
|
|
|
|
(250,285
|
)
|
|
|
(3,824,940
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net book value, as of December 31, 2023
|
|
|
728,801
|
|
|
|
2,655
|
|
|
|
5,477,626
|
|
|
|
112,134
|
|
|
|
139,344
|
|
|
|
743,707
|
|
|
|
7,204,267
|
|
The following table shows the movements
of assets included in the heading “Contracted Concessional, PP&E and other intangible assets” for 2022:
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use
assets under
IFRS 16
(Lessee) and
intangible
assets under
IAS 38
|
|
|
Property, plant and
equipment under
IAS 16
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
|
Land |
|
|
Technical
installations
|
|
|
Total
assets
|
|
|
Total as of January 1, 2022
|
|
|
874,525
|
|
|
|
2,843
|
|
|
|
9,068,646
|
|
|
|
100,109
|
|
|
|
137,037 |
|
|
|
835,975
|
|
|
|
11,019,135
|
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
32,941
|
|
|
|
5,637
|
|
|
|
3,532 |
|
|
|
75,182
|
|
|
|
117,292
|
|
|
Subtractions
|
|
|
-
|
|
|
|
(57
|
)
|
|
|
(499
|
)
|
|
|
(1,510
|
)
|
|
|
- |
|
|
|
(8,495
|
)
|
|
|
(10,561
|
)
|
|
Business combinations (Note 5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,993
|
|
|
|
- |
|
|
|
58,002
|
|
|
|
74,995
|
|
Currency translation differences
|
|
|
1,760
|
|
|
|
1
|
|
|
|
(258,735
|
)
|
|
|
(4,446
|
)
|
|
|
(2,802 |
) |
|
|
(21,090
|
)
|
|
|
(285,312
|
)
|
|
Reclassification and other movements
|
|
|
(58,115
|
)
|
|
|
-
|
|
|
|
2,798
|
|
|
|
3,525
|
|
|
|
- |
|
|
|
(775
|
)
|
|
|
(52,567
|
)
|
|
Total cost, as of December 31, 2022
|
|
|
818,170
|
|
|
|
2,787
|
|
|
|
8,845,151
|
|
|
|
120,308
|
|
|
|
137,767 |
|
|
|
938,799
|
|
|
|
10,862,982
|
|
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use
assets under
IFRS 16
(Lessee) and
intangible
assets under
IAS 38
|
|
|
Property, plant and
equipment under
IAS 16
|
|
|
|
|
|
Depreciation,
amortization and
impairment
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
Technical
installations
|
|
|
Total
assets
|
|
|
Total as of January 1, 2022
|
|
|
(62,889
|
)
|
|
|
-
|
|
|
|
(2,769,345
|
)
|
|
|
(21,578
|
)
|
|
|
- |
|
|
|
(143,755
|
)
|
|
|
(2,997,567
|
)
|
|
Additions
|
|
|
(6,560
|
)
|
|
|
-
|
|
|
|
(357,401
|
)
|
|
|
(6,865
|
)
|
|
|
- |
|
|
|
(43,414
|
)
|
|
|
(414,240
|
)
|
|
Impairment charges
|
|
|
|
|
|
|
|
|
|
|
(41,238 |
) |
|
|
-
|
|
|
|
- |
|
|
|
(20,446
|
)
|
|
|
(61,684
|
)
|
| Reversal of impairment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
859 |
|
|
|
- |
|
|
|
7,643 |
|
|
|
8,502 |
|
|
Currency translation differences
|
|
|
(108
|
)
|
|
|
-
|
|
|
|
79,206
|
|
|
|
801
|
|
|
|
- |
|
|
|
5,367
|
|
|
|
85,266
|
|
|
Total depreciation, amortization and impairment, as of December 31, 2022
|
|
|
(69,557
|
)
|
|
|
-
|
|
|
|
(3,088,778
|
)
|
|
|
(26,783
|
)
|
|
|
- |
|
|
|
(194,605
|
)
|
|
|
(3,379,723
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net book value, as of December 31, 2022
|
|
|
748,613 |
|
|
|
2,787 |
|
|
|
5,756,373 |
|
|
|
93,525 |
|
|
|
137,767 |
|
|
|
744,194 |
|
|
|
7,483,259 |
|
|