Financial information by segment (Tables)
|
3 Months Ended |
Mar. 31, 2024 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segment and business sector for the three-month periods ended March 31, 2024 and 2023:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the three-month
period ended
March 31,
|
|
|
For the three-month
period ended
March 31,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
North America
|
|
|
86,232
|
|
|
|
72,840
|
|
|
|
55,026
|
|
|
|
51,969
|
|
|
South America
|
|
|
44,678
|
|
|
|
43,720
|
|
|
|
34,568
|
|
|
|
33,788
|
|
|
EMEA
|
|
|
112,023
|
|
|
|
125,949
|
|
|
|
74,625
|
|
|
|
88,447
|
|
|
Total
|
|
|
242,933
|
|
|
|
242,509
|
|
|
|
164,219
|
|
|
|
174,204
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the three-month
period ended
March 31,
|
|
|
For the three-month
period ended
March 31,
|
|
| |
|
($ in thousands)
|
|
|
Business sectors
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
Renewable energy
|
|
|
162,211
|
|
|
|
172,601
|
|
|
|
107,250
|
|
|
|
119,122
|
|
|
Efficient natural gas & heat
|
|
|
35,970
|
|
|
|
27,403
|
|
|
|
23,287
|
|
|
|
22,610
|
|
|
Transmission lines
|
|
|
30,486
|
|
|
|
28,831
|
|
|
|
24,827
|
|
|
|
23,470
|
|
|
Water
|
|
|
14,266
|
|
|
|
13,674
|
|
|
|
8,855
|
|
|
|
9,002
|
|
|
Total
|
|
|
242,933
|
|
|
|
242,509
|
|
|
|
164,219
|
|
|
|
174,204
|
|
The reconciliation of segment Adjusted EBITDA with the loss
attributable to the Company is as follows:
| |
|
For the three-month period ended
March 31,
($ in thousands)
|
|
| |
|
2024
|
|
|
2023
|
|
|
Loss attributable to the Company
|
|
|
(5,392
|
)
|
|
|
(10,990
|
)
|
|
Profit attributable to non-controlling interest
|
|
|
6
|
|
|
|
5,017
|
|
|
Income tax
|
|
|
(22,620
|
)
|
|
|
(9,656
|
)
|
|
Financial expense, net
|
|
|
79,626
|
|
|
|
80,434
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
107,036
|
|
|
|
103,790
|
|
|
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro rata of Atlantica’s equity ownership)
|
|
|
5,563 |
|
|
|
5,609 |
|
|
Total segment Adjusted EBITDA
|
|
|
164,219
|
|
|
|
174,204
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segment and business sector as of March 31, 2024, and December 31, 2023 are as follows:
|
Assets and liabilities by geography as of March 31, 2024:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
March 31,
2024
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,027,765
|
|
|
|
1,175,129
|
|
|
|
2,910,483
|
|
|
|
7,113,377
|
|
|
Investments carried under the equity method
|
|
|
171,879
|
|
|
|
8,569
|
|
|
|
45,284
|
|
|
|
225,732
|
|
|
Other current financial assets
|
|
|
112,351
|
|
|
|
31,001
|
|
|
|
47,134
|
|
|
|
190,486
|
|
|
Cash and cash equivalents (project companies)
|
|
|
123,539
|
|
|
|
125,443
|
|
|
|
155,361
|
|
|
|
404,343
|
|
|
Assets held for sale
|
|
|
29,136 |
|
|
|
- |
|
|
|
- |
|
|
|
29,136 |
|
|
Subtotal allocated
|
|
|
3,464,670
|
|
|
|
1,340,142
|
|
|
|
3,158,262
|
|
|
|
7,963,074
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333,300
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412,668
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745,968
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,709,042
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
March 31,
2024
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,635,455
|
|
|
|
808,991
|
|
|
|
1,856,682
|
|
|
|
4,301,128
|
|
|
Grants and other liabilities
|
|
|
932,301
|
|
|
|
36,108
|
|
|
|
241,781
|
|
|
|
1,210,190
|
|
|
Subtotal allocated
|
|
|
2,567,756
|
|
|
|
845,099
|
|
|
|
2,098,463
|
|
|
|
5,511,318
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,173,680
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
293,098
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,124
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,658,902
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,170,220
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,538,822
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,197,724
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,709,042
|
|
Assets and liabilities by geography as of December 31, 2023:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2023
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,063,019
|
|
|
|
1,184,599
|
|
|
|
2,956,649
|
|
|
|
7,204,267
|
|
|
Investments carried under the equity method
|
|
|
177,260
|
|
|
|
9,178
|
|
|
|
43,869
|
|
|
|
230,307
|
|
|
Other current financial assets
|
|
|
110,016
|
|
|
|
30,803
|
|
|
|
48,067
|
|
|
|
188,886
|
|
|
Cash and cash equivalents (project companies)
|
|
|
137,480
|
|
|
|
121,945
|
|
|
|
155,551
|
|
|
|
414,976
|
|
Assets held for sale
|
|
|
28,642 |
|
|
|
- |
|
|
|
- |
|
|
|
28,642 |
|
|
Subtotal allocated
|
|
|
3,516,417
|
|
|
|
1,346,525
|
|
|
|
3,204,136
|
|
|
|
8,067,078
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,577
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349,678
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,255
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2023
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,629,278
|
|
|
|
808,481
|
|
|
|
1,881,501
|
|
|
|
4,319,260
|
|
|
Grants and other liabilities
|
|
|
945,888
|
|
|
|
36,307
|
|
|
|
251,613
|
|
|
|
1,233,808
|
|
|
Subtotal allocated
|
|
|
2,575,166
|
|
|
|
844,788
|
|
|
|
2,133,114
|
|
|
|
5,553,068
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,084,838
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,245
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,373
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,572,456
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,125,524
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,588,809
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,161,265
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of March 31, 2024:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
March 31,
2024
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets, PP&E and other intangible assets
|
|
|
5,729,867
|
|
|
|
446,626
|
|
|
|
771,363
|
|
|
|
165,521
|
|
|
|
7,113,377
|
|
|
Investments carried under the equity method
|
|
|
183,870
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41,862
|
|
|
|
225,732
|
|
|
Other current financial assets
|
|
|
9,209
|
|
|
|
108,167
|
|
|
|
30,950
|
|
|
|
42,160
|
|
|
|
190,486
|
|
|
Cash and cash equivalents (project companies)
|
|
|
286,002
|
|
|
|
25,617
|
|
|
|
67,893
|
|
|
|
24,831
|
|
|
|
404,343
|
|
|
Assets held for sale
|
|
|
- |
|
|
|
29,136 |
|
|
|
- |
|
|
|
- |
|
|
|
29,136 |
|
|
Subtotal allocated
|
|
|
6,208,948
|
|
|
|
609,546
|
|
|
|
870,206
|
|
|
|
274,374
|
|
|
|
7,963,074
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333,300
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
412,668
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745,968
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,709,042
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
March 31,
2024
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,270,473
|
|
|
|
392,364
|
|
|
|
566,387
|
|
|
|
71,904
|
|
|
|
4,301,128
|
|
|
Grants and other liabilities
|
|
|
1,161,838
|
|
|
|
32,630
|
|
|
|
13,226
|
|
|
|
2,497
|
|
|
|
1,210,190
|
|
|
Subtotal allocated
|
|
|
4,432,311
|
|
|
|
424,994
|
|
|
|
579,613
|
|
|
|
74,401
|
|
|
|
5,511,318
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,173,680
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
293,098
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192,124
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,658,902
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,170,220
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,538,822
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,197,724
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,709,042
|
|
Assets and liabilities by business sector as of December 31, 2023:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2023
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
5,798,818
|
|
|
|
460,766
|
|
|
|
777,360
|
|
|
|
167,323
|
|
|
|
7,204,267
|
|
|
Investments carried under the equity method
|
|
|
189,672
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,635
|
|
|
|
230,307
|
|
|
Other current financial assets
|
|
|
10,866
|
|
|
|
103,907
|
|
|
|
30,746
|
|
|
|
43,367
|
|
|
|
188,886
|
|
|
Cash and cash equivalents (project companies)
|
|
|
299,987
|
|
|
|
35,098
|
|
|
|
58,004
|
|
|
|
21,887
|
|
|
|
414,976
|
|
|
Assets held for sale
|
|
|
- |
|
|
|
28,642 |
|
|
|
- |
|
|
|
- |
|
|
|
28,642 |
|
|
Subtotal allocated
|
|
|
6,299,343
|
|
|
|
628,413
|
|
|
|
866,110
|
|
|
|
273,212
|
|
|
|
8,067,078
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,577
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349,678
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,255
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2023
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,280,618
|
|
|
|
401,460
|
|
|
|
560,906
|
|
|
|
76,276
|
|
|
|
4,319,260
|
|
|
Grants and other liabilities
|
|
|
1,185,487
|
|
|
|
32,916
|
|
|
|
12,884
|
|
|
|
2,521
|
|
|
|
1,233,808
|
|
|
Subtotal allocated
|
|
|
4,466,105
|
|
|
|
434,376
|
|
|
|
573,790
|
|
|
|
78,797
|
|
|
|
5,553,068
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,084,838
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,245
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,373
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,572,456
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,125,524
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,588,809
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,161,265
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the three-month periods ended March 31, 2024 and 2023 are as follows:
|
| |
|
For the three-month
period ended
March 31,
|
|
|
Depreciation, amortization and impairment by geography
|
|
2024
|
|
|
2023
|
|
| |
|
($ in thousands) |
|
|
North America
|
|
|
(38,209
|
)
|
|
|
(36,347
|
)
|
|
South America
|
|
|
(15,819
|
)
|
|
|
(14,203
|
)
|
|
EMEA
|
|
|
(53,008
|
)
|
|
|
(53,240
|
)
|
|
Total
|
|
|
(107,036
|
)
|
|
|
(103,790
|
)
|
| |
|
For the three-month period ended
March 31,
|
|
|
Depreciation, amortization and impairment by business sectors
|
|
2024
|
|
|
2023
|
|
| |
|
($ in thousands)
|
|
|
Renewable energy
|
|
|
(96,476
|
)
|
|
|
(93,248
|
)
|
|
Efficient natural gas & heat
|
|
|
(3,696
|
)
|
|
|
(3,054
|
)
|
|
Transmission lines
|
|
|
(7,517
|
)
|
|
|
(7,223
|
)
|
|
Water
|
|
|
653
|
|
|
|
(265
|
)
|
|
Total
|
|
|
(107,036
|
)
|
|
|
(103,790
|
)
|
|