Financial information by segment (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and
Adjusted EBITDA by operating segment and business sector for the six-month periods ended June 30, 2024 and 2023:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the six-month
period ended
June 30,
|
|
|
For the six-month
period ended
June 30,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
North America
|
|
|
223,027
|
|
|
|
202,171
|
|
|
|
164,079
|
|
|
|
154,038
|
|
|
South America
|
|
|
92,936
|
|
|
|
91,513
|
|
|
|
71,325
|
|
|
|
74,428
|
|
|
EMEA
|
|
|
255,232
|
|
|
|
260,935
|
|
|
|
171,930
|
|
|
|
175,362
|
|
|
Total
|
|
|
571,195
|
|
|
|
554,619
|
|
|
|
407,334
|
|
|
|
403,828
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the six-month
period ended
June 30,
|
|
|
For the six-month
period ended
June 30,
|
|
| |
|
($ in thousands)
|
|
|
Business sectors
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
Renewable energy
|
|
|
409,682
|
|
|
|
411,210
|
|
|
|
286,492
|
|
|
|
292,570
|
|
|
Efficient natural gas & heat
|
|
|
71,580
|
|
|
|
54,810
|
|
|
|
53,767
|
|
|
|
44,006
|
|
|
Transmission lines
|
|
|
61,544
|
|
|
|
60,998
|
|
|
|
49,533
|
|
|
|
49,250
|
|
|
Water
|
|
|
28,389
|
|
|
|
27,601
|
|
|
|
17,542
|
|
|
|
18,002
|
|
|
Total
|
|
|
571,195
|
|
|
|
554,619
|
|
|
|
407,334
|
|
|
|
403,828
|
|
The reconciliation of segment Adjusted EBITDA with the profit
attributable to the Company is as follows:
| |
|
For the six-month period ended
June 30,
($ in thousands)
|
|
| |
|
2024
|
|
|
2023
|
|
|
Profit attributable to the Company
|
|
|
16,033
|
|
|
|
24,661
|
|
|
Profit attributable to non-controlling interest
|
|
|
6,240
|
|
|
|
6,130
|
|
|
Income tax
|
|
|
3,942
|
|
|
|
(2,168
|
)
|
|
Financial expense, net
|
|
|
166,330
|
|
|
|
159,387
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
210,217
|
|
|
|
207,118
|
|
|
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro rata of Atlantica’s equity ownership)
|
|
|
4,572 |
|
|
|
8,700 |
|
|
Total segment Adjusted EBITDA
|
|
|
407,334
|
|
|
|
403,828
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segment and business sector as of June 30,
2024, and December 31,
2023 are as follows:
|
Assets and liabilities by geography as of June 30, 2024:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
June 30,
2024
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,047,576
|
|
|
|
1,162,965
|
|
|
|
2,854,591
|
|
|
|
7,065,132
|
|
|
Investments carried under the equity method
|
|
|
165,479
|
|
|
|
9,134
|
|
|
|
46,945
|
|
|
|
221,558
|
|
|
Other current financial assets
|
|
|
117,646
|
|
|
|
31,168
|
|
|
|
45,413
|
|
|
|
194,227
|
|
|
Cash and cash equivalents (project companies)
|
|
|
122,934
|
|
|
|
101,022
|
|
|
|
111,045
|
|
|
|
335,001
|
|
|
Subtotal allocated
|
|
|
3,453,635
|
|
|
|
1,304,289
|
|
|
|
3,057,994
|
|
|
|
7,815,918
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,483
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390,854
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
720,337
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,536,255
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
June 30,
2024
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,599,378
|
|
|
|
792,420
|
|
|
|
1,772,126
|
|
|
|
4,163,924
|
|
|
Grants and other liabilities
|
|
|
919,387
|
|
|
|
35,515
|
|
|
|
206,938
|
|
|
|
1,161,840
|
|
|
Subtotal allocated
|
|
|
2,518,765
|
|
|
|
827,935
|
|
|
|
1,979,064
|
|
|
|
5,325,764
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,192,107
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304,722
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,090
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,712,919
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,038,683
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497,572
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,210,491
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,536,255
|
|
Assets and liabilities by geography as of December 31, 2023:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2023
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,063,019
|
|
|
|
1,184,599
|
|
|
|
2,956,649
|
|
|
|
7,204,267
|
|
|
Investments carried under the equity method
|
|
|
177,260
|
|
|
|
9,178
|
|
|
|
43,869
|
|
|
|
230,307
|
|
|
Other current financial assets
|
|
|
110,016
|
|
|
|
30,803
|
|
|
|
48,067
|
|
|
|
188,886
|
|
|
Cash and cash equivalents (project companies)
|
|
|
137,480
|
|
|
|
121,945
|
|
|
|
155,551
|
|
|
|
414,976
|
|
Assets held for sale
|
|
|
28,642 |
|
|
|
- |
|
|
|
- |
|
|
|
28,642 |
|
|
Subtotal allocated
|
|
|
3,516,417
|
|
|
|
1,346,525
|
|
|
|
3,204,136
|
|
|
|
8,067,078
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,577
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349,678
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,255
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2023
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,629,278
|
|
|
|
808,481
|
|
|
|
1,881,501
|
|
|
|
4,319,260
|
|
|
Grants and other liabilities
|
|
|
945,888
|
|
|
|
36,307
|
|
|
|
251,613
|
|
|
|
1,233,808
|
|
|
Subtotal allocated
|
|
|
2,575,166
|
|
|
|
844,788
|
|
|
|
2,133,114
|
|
|
|
5,553,068
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,084,838
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,245
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,373
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,572,456
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,125,524
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,588,809
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,161,265
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of June 30, 2024:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
June 30,
2024
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets, PP&E and other intangible assets
|
|
|
5,693,192
|
|
|
|
441,891
|
|
|
|
764,213
|
|
|
|
165,836
|
|
|
|
7,065,132
|
|
|
Investments carried under the equity method
|
|
|
178,367
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43,191
|
|
|
|
221,558
|
|
|
Other current financial assets
|
|
|
8,582
|
|
|
|
112,074
|
|
|
|
31,082
|
|
|
|
42,489
|
|
|
|
194,227
|
|
|
Cash and cash equivalents (project companies)
|
|
|
235,837
|
|
|
|
19,553
|
|
|
|
51,856
|
|
|
|
27,755
|
|
|
|
335,001
|
|
|
Subtotal allocated
|
|
|
6,115,978
|
|
|
|
573,518
|
|
|
|
847,151
|
|
|
|
279,271
|
|
|
|
7,815,918
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329,483
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
390,854
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
720,337
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,536,255
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
June 30,
2024
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,162,041
|
|
|
|
383,424
|
|
|
|
549,889
|
|
|
|
68,570
|
|
|
|
4,163,924
|
|
|
Grants and other liabilities
|
|
|
1,113,131
|
|
|
|
33,329
|
|
|
|
12,884
|
|
|
|
2,496
|
|
|
|
1,161,840
|
|
|
Subtotal allocated
|
|
|
4,275,172
|
|
|
|
416,753
|
|
|
|
562,773
|
|
|
|
71,066
|
|
|
|
5,325,764
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,192,107
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304,722
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,090
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,712,919
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,038,683
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497,572
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,210,491
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,536,255
|
|
Assets and liabilities by business sector as of December 31, 2023:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2023
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
5,798,818
|
|
|
|
460,766
|
|
|
|
777,360
|
|
|
|
167,323
|
|
|
|
7,204,267
|
|
|
Investments carried under the equity method
|
|
|
189,672
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,635
|
|
|
|
230,307
|
|
|
Other current financial assets
|
|
|
10,866
|
|
|
|
103,907
|
|
|
|
30,746
|
|
|
|
43,367
|
|
|
|
188,886
|
|
|
Cash and cash equivalents (project companies)
|
|
|
299,987
|
|
|
|
35,098
|
|
|
|
58,004
|
|
|
|
21,887
|
|
|
|
414,976
|
|
|
Assets held for sale
|
|
|
- |
|
|
|
28,642 |
|
|
|
- |
|
|
|
- |
|
|
|
28,642 |
|
|
Subtotal allocated
|
|
|
6,299,343
|
|
|
|
628,413
|
|
|
|
866,110
|
|
|
|
273,212
|
|
|
|
8,067,078
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,577
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
349,678
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,255
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2023
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,280,618
|
|
|
|
401,460
|
|
|
|
560,906
|
|
|
|
76,276
|
|
|
|
4,319,260
|
|
|
Grants and other liabilities
|
|
|
1,185,487
|
|
|
|
32,916
|
|
|
|
12,884
|
|
|
|
2,521
|
|
|
|
1,233,808
|
|
|
Subtotal allocated
|
|
|
4,466,105
|
|
|
|
434,376
|
|
|
|
573,790
|
|
|
|
78,797
|
|
|
|
5,553,068
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,084,838
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,245
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,373
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,572,456
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,125,524
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,588,809
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,161,265
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,714,333
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and
impairment charges recognized for the six-month periods ended June 30, 2024 and 2023 are as follows:
|
| |
|
For the six-month
period ended
June 30,
|
|
|
Depreciation, amortization and impairment by geography
|
|
2024
|
|
|
2023
|
|
| |
|
($ in thousands) |
|
|
North America
|
|
|
(68,899
|
)
|
|
|
(70,634
|
)
|
|
South America
|
|
|
(32,731
|
)
|
|
|
(30,014
|
)
|
|
EMEA
|
|
|
(108,587
|
)
|
|
|
(106,470
|
)
|
|
Total
|
|
|
(210,217
|
)
|
|
|
(207,118
|
)
|
| |
|
For the six-month period ended
June 30,
|
|
|
Depreciation, amortization and impairment by business sectors
|
|
2024
|
|
|
2023
|
|
| |
|
($ in thousands)
|
|
|
Renewable energy
|
|
|
(195,581
|
)
|
|
|
(189,792
|
)
|
|
Efficient natural gas & heat
|
|
|
57
|
|
|
|
(3,770
|
)
|
|
Transmission lines
|
|
|
(15,370
|
)
|
|
|
(14,079
|
)
|
|
Water
|
|
|
677
|
|
|
|
523
|
|
|
Total
|
|
|
(210,217
|
)
|
|
|
(207,118
|
)
|
|