Consolidated condensed statements of changes in equity - USD ($) $ in Thousands |
Total |
Total Equity Attributable to Company [Member] |
Share Capital [Member] |
Share Premium [Member] |
Capital Reserves [Member] |
Other Reserves [Member] |
Accumulated Currency Translation Differences [Member] |
Accumulated Deficit [Member] |
Non-controlling Interests [Member] |
|---|---|---|---|---|---|---|---|---|---|
| Balance, beginning of period at Dec. 31, 2022 | $ 1,789,047 | $ 1,599,871 | $ 11,606 | $ 986,594 | $ 814,951 | $ 345,567 | $ (161,307) | $ (397,540) | $ 189,176 |
| Profit for the six -month period after taxes | 30,791 | 24,661 | 0 | 0 | 0 | 0 | 0 | 24,661 | 6,130 |
| Change in fair value of cash flow hedges net of transfer to profit or loss statement | (4,765) | (3,148) | 0 | 0 | 0 | (3,148) | 0 | 0 | (1,617) |
| Currency translation differences | 12,888 | 12,580 | 0 | 0 | 0 | 0 | 12,580 | 0 | 308 |
| Tax effect | (1,999) | (2,535) | 0 | 0 | 0 | (2,535) | 0 | 0 | 536 |
| Other comprehensive income | 6,124 | 6,897 | 0 | 0 | 0 | (5,683) | 12,580 | 0 | (773) |
| Total comprehensive income for the period | 36,915 | 31,558 | 0 | 0 | 0 | (5,683) | 12,580 | 24,661 | 5,357 |
| Changes in the scope | (2,817) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (2,817) |
| Reduction of share premium | 0 | 0 | 0 | (250,000) | 250,000 | 0 | 0 | 0 | 0 |
| Share-based compensation | 1,223 | 1,223 | 9 | 0 | 0 | 0 | 0 | 1,214 | 0 |
| Capital contribution | 10,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,476 |
| Distributions | (127,083) | (103,376) | 0 | 0 | (103,376) | 0 | 0 | 0 | (23,707) |
| Balance, end of period at Jun. 30, 2023 | 1,707,761 | 1,529,276 | 11,615 | 736,594 | 961,575 | 339,884 | (148,727) | (371,665) | 178,485 |
| Balance, beginning of period at Dec. 31, 2023 | 1,588,809 | 1,423,477 | 11,616 | 736,594 | 858,220 | 308,002 | (139,434) | (351,521) | 165,332 |
| Profit for the six -month period after taxes | 22,273 | 16,033 | 0 | 0 | 0 | 0 | 0 | 16,033 | 6,240 |
| Change in fair value of cash flow hedges net of transfer to profit or loss statement | 28,491 | 25,852 | 0 | 0 | 0 | 25,852 | 0 | 0 | 2,639 |
| Currency translation differences | (14,435) | (11,957) | 0 | 0 | 0 | 0 | (11,957) | 0 | (2,478) |
| Tax effect | (6,700) | (6,256) | 0 | 0 | 0 | (6,256) | 0 | 0 | (444) |
| Other comprehensive income | 7,356 | 7,639 | 0 | 0 | 0 | 19,596 | (11,957) | 0 | (283) |
| Total comprehensive income for the period | 29,629 | 23,672 | 0 | 0 | 0 | 19,596 | (11,957) | 16,033 | 5,957 |
| Reduction of share premium | 0 | 0 | 0 | (200,000) | 200,000 | 0 | 0 | 0 | 0 |
| Share-based compensation | 1,913 | 1,913 | 0 | 0 | 0 | 0 | 0 | 1,913 | 0 |
| Capital contribution | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 |
| Distributions | (123,979) | (103,382) | 0 | 0 | (103,382) | 0 | 0 | 0 | (20,597) |
| Balance, end of period at Jun. 30, 2024 | $ 1,497,572 | $ 1,345,680 | $ 11,616 | $ 536,594 | $ 954,838 | $ 327,598 | $ (151,391) | $ (333,575) | $ 151,892 |