|
ACTIONS
SEMICONDUCTOR CO., LTD.
______________________
15-1,
No. 1 HIT Road
Tangjia,
Zhuhai
Guangdong,
519085
The
People’s Republic of China
(86-756)
339-2353
______________________
|
|
ACTIONS
SEMICONDUCTOR
CO.,
LTD
|
|
By:
_____________________
Name:
David Lee
Title:
Chief Financial Officer
|
![]() |
![]() |
|
Suzanne Craig or Lisa Laukkanen
The
Blueshirt Group for Actions Semiconductor
suzanne@blueshirtgroup.com
or
lisa@blueshirtgroup.com
415-217-4962
or
415-217-4967
|
Chung Hsu or Calvin Lau
Investor Relations at Actions Semiconductor
chung@actions-semi.com or
calvin.lau@actions-semi.com
+86-756 3392 353 *1015 or
+86-756 3392 353
*1018
|
|
At
September 30,
2006
|
At
December 31,
2005
|
||||||
|
(unaudited)
|
(audited)
|
||||||
|
ASSETS
|
|||||||
|
Current
Assets
|
|||||||
|
Cash
and cash equivalents
|
$
|
188,525
|
$
|
108,896
|
|||
|
Time
deposits
|
72,931
|
23,172
|
|||||
|
Restricted
cash
|
-
|
2,478
|
|||||
|
Accounts
receivable
|
5,153
|
8,025
|
|||||
|
Notes
receivable
|
490
|
1,722
|
|||||
|
Prepaid
expenses and other current assets
|
3,975
|
1,973
|
|||||
|
Inventories
|
9,268
|
7,023
|
|||||
|
Income
tax recoverable
|
-
|
11
|
|||||
|
Deferred
tax assets
|
3
|
528
|
|||||
|
Total
current assets
|
280,345
|
153,828
|
|||||
|
Investment
in an affiliate
|
1,485
|
500
|
|||||
|
Property,
plant and equipment, net
|
6,759
|
2,360
|
|||||
|
Rental
deposits
|
51
|
11
|
|||||
|
Deposit
paid for acquisition of property, plant and equipment
|
36
|
-
|
|||||
|
Acquired
intangiable assets, net
|
3,414
|
1,889
|
|||||
|
11,745
|
4,760
|
||||||
|
TOTAL
ASSETS
|
$
|
292,090
|
$
|
158,588
|
|||
|
LIABILITIES
AND SHAREHOLDER'S EQUITY
|
|||||||
|
Current
liabilities:
|
|||||||
|
Accounts
payable
|
16,145
|
13,086
|
|||||
|
Accrued
expenses and other current liabilities
|
8,994
|
11,776
|
|||||
|
Other
liabilities
|
38
|
71
|
|||||
|
Short-term
bank loan
|
-
|
2,374
|
|||||
|
Income
tax payable
|
1,505
|
-
|
|||||
|
Amount
due to shareholders
|
77,377
|
-
|
|||||
|
Total
current liabilities
|
104,059
|
27,307
|
|||||
|
Other
liabilities
|
569
|
124
|
|||||
|
Total
liabilities
|
104,628
|
27,431
|
|||||
|
Minority
interests
|
524
|
582
|
|||||
|
Shareholder'
equity
|
|||||||
|
Ordinary
shares
|
1
|
1
|
|||||
|
Additional
paid-in capital
|
50,341
|
49,629
|
|||||
|
Accumulated
other comprehensive income
|
3,388
|
1,224
|
|||||
|
Retained
earnings
|
133,208
|
79,721
|
|||||
|
Total
shareholders'equity
|
186,938
|
130,575
|
|||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
292,090
|
$
|
158,588
|
|||
|
Three
months ended
|
Nine
months ended
|
||||||||||||
|
September
30,
2006 |
September
30,
2005 |
September
30,
2006 |
September
30,
2005 |
||||||||||
|
Revenues
|
$
|
45,667
|
$
|
38,289
|
$
|
120,825
|
$
|
109,723
|
|||||
|
Cost
of revenues
|
(19,757
|
)
|
(15,851
|
)
|
(51,955
|
)
|
(43,339
|
)
|
|||||
|
Gross
profit
|
25,910
|
22,438
|
68,870
|
66,384
|
|||||||||
|
Other
income
|
262
|
54
|
1,157
|
917
|
|||||||||
|
Operating
expenses:
|
|||||||||||||
|
Selling
and marketing
|
(467
|
)
|
(454
|
)
|
(1,114
|
)
|
(1,484
|
)
|
|||||
|
General
and administrative
|
(2,263
|
)
|
(1,227
|
)
|
(6,769
|
)
|
(5,849
|
)
|
|||||
|
Research
and development
|
(2,790
|
)
|
(2,113
|
)
|
(7,396
|
)
|
(6,501
|
)
|
|||||
|
Total
operating expenses
|
(5,520
|
)
|
(3,794
|
)
|
(15,279
|
)
|
(13,834
|
)
|
|||||
|
Income
from operations
|
20,652
|
18,698
|
54,748
|
53,467
|
|||||||||
|
Interest
income
|
1,310
|
236
|
3,380
|
580
|
|||||||||
|
Interest
expense
|
(14
|
)
|
(48
|
)
|
(160
|
)
|
(48
|
)
|
|||||
|
Income
before income taxes, equity in net loss of an affiliate and minority
interests
|
21,948
|
18,886
|
57,968
|
53,999
|
|||||||||
|
Income
taxes
|
(1,493
|
)
|
(296
|
)
|
(4,399
|
)
|
(296
|
)
|
|||||
|
Equity
in net loss of an affiliate
|
(2
|
)
|
(140
|
)
|
-
|
||||||||
|
Minority
interests
|
32
|
-
|
58
|
-
|
|||||||||
|
Net
income
|
20,485
|
18,590
|
53,487
|
53,703
|
|||||||||
|
Net
income per share:
|
|||||||||||||
|
Basis
and diluted per share:
|
$
|
0.040
|
$
|
0.039
|
$
|
0.104
|
$
|
0.112
|
|||||
|
Basic
and diluted (per ADS)
|
$
|
0.238
|
$
|
0.232
|
$
|
0.622
|
$
|
0.671
|
|||||
|
Weighted-average
shares used in computation
|
516,000,000
|
480,000,000
|
516,000,000
|
480,000,000
|
|||||||||
|
Weighted-average
ADS used in computation
|
86,000,000
|
80,000,000
|
86,000,000
|
80,000,000
|
|||||||||
|
Nine
months ended
|
Nine
months ended
|
||||||
|
September
30, 2006
|
September
30, 2005
|
||||||
|
Operating
activities:
|
|||||||
|
Net
income
|
$
|
53,487
|
$
|
53,703
|
|||
|
Adjustments
to reconcile net income to net cash provided
by
operating activities:
|
|||||||
|
Depreciation
and amortization of property, plant and equipment
|
670
|
324
|
|||||
|
Amortization
of acquired intangible assets
|
604
|
131
|
|||||
|
Utilization
of advance subsidy from local authorities of Zhuhai,
the
People's Republic of China(the "PRC")
|
(35
|
)
|
(46
|
)
|
|||
|
Gain
on disposal of property, plant and equipment
|
(3
|
)
|
-
|
||||
|
Minority
interests
|
(58
|
)
|
-
|
||||
|
Deferred
tax
|
528
|
-
|
|||||
|
Equity
in net loss of an affiliate
|
140
|
-
|
|||||
|
Changes
in operating assets and liabilities:
|
|||||||
|
Accounts
receivable
|
2,886
|
(1,931
|
)
|
||||
|
Notes
receivable
|
1,236
|
(535
|
)
|
||||
|
Inventories
|
(2,099
|
)
|
(783
|
)
|
|||
|
Prepaid
expenses and other current assets
|
(1,943
|
)
|
(819
|
)
|
|||
|
Income
tax recoverable
|
11
|
-
|
|||||
|
Accounts
payable
|
2,748
|
(4,250
|
)
|
||||
|
Accrued
expenses and other current liabilities
|
(2,926
|
)
|
8,928
|
||||
|
Income
tax payable
|
1,486
|
295
|
|||||
|
Net
cash provided by operating activities
|
$
|
56,732
|
$
|
55,017
|
|||
|
Investing
activities:
|
|||||||
|
Investment
in an affiliate
|
(1,125
|
)
|
(500
|
)
|
|||
|
Capital
contribution from a minority shareholder
|
|||||||
|
Rental
deposit paid
|
(40
|
)
|
-
|
||||
|
Proceeds
from disposal of property, plant and equipment
|
47
|
-
|
|||||
|
Purchase
of property, plant and equipment
|
(5,502
|
)
|
(1,029
|
)
|
|||
|
Purchase
of acquired intangible assets
|
(902
|
)
|
(954
|
)
|
|||
|
Increase
in restricted cash
|
2,512
|
(2,475
|
)
|
||||
|
Increase
in time deposits
|
(48,618
|
)
|
|||||
|
Cash
used in investing activities
|
$
|
(53,628
|
)
|
$
|
(4,958
|
)
|
|
|
Financing
activities:
|
|||||||
|
Net
proceeds from short-term bank loans
|
(2,220
|
)
|
2,371
|
||||
|
Advance
subsidy from local authorities of Zhuhai, the PRC
|
249
|
-
|
|||||
|
Amount
due to shareholders
|
77,377
|
-
|
|||||
|
Dividend
paid
|
-
|
(20,000
|
)
|
||||
|
Cash
provided by financing activities
|
$
|
75,406
|
$
|
(17,629
|
)
|
||
|
Effect
of exchange rate changes
|
1,119
|
1,090
|
|||||
|
Net
increase in cash and cash equivalents
|
$
|
79,629
|
$
|
33,520
|
|||
|
Cash
and cash equivalents at the beginning of the period
|
108,896
|
32,013
|
|||||
|
Cash
and cash equivalents at the end of the period
|
$
|
188,525
|
$
|
65,533
|
|||