|
ACTIONS
SEMICONDUCTOR CO., LTD.
______________________
15-1,
No. 1 HIT Road
Tangjia,
Zhuhai
Guangdong,
519085
The
People’s Republic of China
(86-756)
339-2353
______________________
|
|
ACTIONS
SEMICONDUCTOR
CO.,
LTD
|
||
| |
|
|
| Date: July 19, 2007 | By: | /s/ David Lee |
|
Name: David Lee
Title:
Chief Financial Officer
|
||
|
Lisa Laukkanen
The Blueshirt Group
lisa@blueshirtgroup.com
415-217-4967
|
Chung
Hsu
Director
of Investor Relations, Actions Semiconductor
chung@actions-semi.com
+86-756
3392 353
*1015
|
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
||||
|
CONSOLIDATED
BALANCE SHEET
|
||||
|
(In
thousands of U.S. dollars)
|
|
At
June
30,
|
At
March
31,
|
At
December
31,
|
||||||||
|
2007
|
2007
|
2006
|
||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||
|
ASSETS
|
||||||||||
|
Current
assets:
|
||||||||||
|
Cash
and cash equivalents
|
109,387
|
108,836
|
137,778
|
|||||||
|
Time
deposits
|
39,803
|
50,672
|
45,713
|
|||||||
|
Restricted
cash
|
3,022
|
1,683
|
-
|
|||||||
|
Marketable
securities
|
55,366
|
50,667
|
20,531
|
|||||||
|
Accounts
receivable
|
6,381
|
5,841
|
5,859
|
|||||||
|
Notes
receivable
|
516
|
870
|
2,154
|
|||||||
|
Inventories
|
12,816
|
11,389
|
6,280
|
|||||||
|
Prepaid
expenses and other current assets
|
4,447
|
4,072
|
6,413
|
|||||||
|
Amount
due from an affiliate
|
75
|
163
|
133
|
|||||||
|
Deferred
tax assets
|
518
|
410
|
662
|
|||||||
|
Total
current assets
|
232,331
|
234,603
|
225,523
|
|||||||
|
Investment
in an affiliate
|
1,505
|
1,449
|
1,469
|
|||||||
|
Other
Investments
|
3,937
|
|||||||||
|
Rental
deposits
|
44
|
40
|
52
|
|||||||
|
Property,
plant and equipment, net
|
7,227
|
6,999
|
6,749
|
|||||||
|
Acquired
intangible assets, net
|
4,541
|
4,335
|
3,787
|
|||||||
|
Deposit
paid for acquisition of property, plant and equipment
|
13
|
120
|
91
|
|||||||
|
17,267
|
12,943
|
12,148
|
||||||||
|
TOTAL
ASSETS
|
249,598
|
247,546
|
237,671
|
|||||||
|
LIABILITIES
AND SHAREHOLDER'S EQUITY
|
||||||||||
|
Current
liabilities:
|
||||||||||
|
Accounts
payable
|
9,777
|
15,937
|
15,715
|
|||||||
|
Accrued
expenses and other current liabilities
|
4,898
|
3,953
|
9,490
|
|||||||
|
Amounts
due to shareholders
|
-
|
10
|
10
|
|||||||
|
Other
liabilities
|
893
|
751
|
692
|
|||||||
|
Short-term
bank loan
|
1,570
|
1,547
|
-
|
|||||||
|
Income
tax payable
|
586
|
3,102
|
2,258
|
|||||||
|
Total
current liabilities
|
17,724
|
25,300
|
28,165
|
|||||||
|
Minority
interest
|
394
|
441
|
486
|
|||||||
|
Shareholders'
equity:
|
||||||||||
|
Ordinary
shares
|
1
|
1
|
1
|
|||||||
|
Additional
paid-in capital
|
49,337
|
50,341
|
50,341
|
|||||||
|
Accumulated
other comprehensive income
|
5,366
|
4,466
|
4,396
|
|||||||
|
Retained
earnings
|
176,776
|
166,997
|
154,282
|
|||||||
|
Total
shareholders' equity
|
231,480
|
221,805
|
209,020
|
|||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
249,598
|
247,546
|
237,671
|
|||||||
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
||||||||
|
CONSOLIDATED
INCOME STATEMENT
|
||||||||
|
(In
thousands of U.S. dollars, except per share
amounts)
|
|
3
months ended
|
3
months ended
|
6
months ended
|
6
months ended
|
||||||||||
|
June
30,
|
June
30,
|
June
30,
|
June
30,
|
||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||
|
Revenues
|
26,963
|
39,326
|
57,254
|
75,158
|
|||||||||
|
Cost
of revenues
|
(14,338
|
)
|
(15,989
|
)
|
(28,676
|
)
|
(32,198
|
)
|
|||||
|
Gross
profit
|
12,625
|
23,337
|
28,578
|
42,960
|
|||||||||
|
Other
income
|
100
|
723
|
372
|
895
|
|||||||||
|
Operating
expenses:
|
|||||||||||||
|
Research
and development
|
(2,550
|
)
|
(2,526
|
)
|
(5,257
|
)
|
(4,606
|
)
|
|||||
|
General
and administrative
|
(2,901
|
)
|
(2,395
|
)
|
(5,268
|
)
|
(4,506
|
)
|
|||||
|
Selling
and marketing
|
(377
|
)
|
(329
|
)
|
(752
|
)
|
(647
|
)
|
|||||
|
Total
operating expenses
|
(5,828
|
)
|
(5,250
|
)
|
11,277
|
(9,759
|
)
|
||||||
|
Income
from operations
|
6,897
|
18,810
|
17,673
|
34,096
|
|||||||||
|
Other
income
|
1,292
|
-
|
2,641
|
-
|
|||||||||
|
Interest
income
|
1,836
|
1,096
|
3,494
|
2,070
|
|||||||||
|
Interest
expense
|
(19
|
)
|
(77
|
)
|
(42
|
)
|
(146
|
)
|
|||||
|
Income
before income taxes, equity in net loss of an
|
|||||||||||||
|
affiliate
and minority interests
|
10,006
|
19,829
|
23,766
|
36,020
|
|||||||||
|
Income
taxes
|
(330
|
)
|
(1,621
|
)
|
(1,400
|
)
|
(2,906
|
)
|
|||||
|
Equity
in net loss of an affiliate
|
56
|
(138
|
)
|
36
|
(138
|
)
|
|||||||
|
Minority
interests
|
47
|
17
|
92
|
26
|
|||||||||
|
Net
income
|
9,779
|
18,087
|
22,494
|
33,002
|
|||||||||
|
Net
income per share:
|
|||||||||||||
|
Basic
and diluted per share:
|
0.02
|
0.04
|
0.04
|
0.06
|
|||||||||
|
Basic
and diluted (per ADS)
|
0.11
|
0.21
|
0.26
|
0.38
|
|||||||||
|
Weighted-average
shares used in computation:
|
|||||||||||||
|
Basic
and diluted
|
515,661,372
|
516,000,000
|
515,844,756
|
516,000,000
|
|||||||||
|
Weighted-average
ADS used in computation :
|
|||||||||||||
|
Basic
and diluted
|
85,943,562
|
86,000,000
|
85,974,126
|
86,000,000
|
|||||||||
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
||||||
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||
|
(In
thousands of U.S. dollars)
|
|
Three
months
ended
|
Six
months
ended
|
Six
months
ended
|
||||||||
|
June
30,2007
|
June
30,2007
|
June
30,2006
|
||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||
|
Operating
activities:
|
||||||||||
|
Net
income
|
9,779
|
22,494
|
33,002
|
|||||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
|
Depreciation
and amortization of property, plant and equipment
|
378
|
726
|
363
|
|||||||
|
Amortization
of acquired intangible assets
|
529
|
1,002
|
380
|
|||||||
|
Utilization
of advance subsidy from local authorities of Zhuhai, the People's
Republic
|
-
|
-
|
(35
|
)
|
||||||
|
Loss
on disposal of property, plant and equipment
|
338
|
315
|
(16
|
)
|
||||||
|
Gain
on disposal of intangible assets
|
-
|
(18
|
)
|
-
|
||||||
|
Minority
interests
|
(47
|
)
|
(92
|
)
|
(26
|
)
|
||||
|
Deferred
tax
|
(108
|
)
|
144
|
527
|
||||||
|
Equity
in net loss of an affiliate
|
(56
|
)
|
(36
|
)
|
138
|
|||||
|
Changes
in operating assets and liabilities:
|
||||||||||
|
Accounts
receivable
|
(540
|
)
|
(522
|
)
|
2,988
|
|||||
|
Notes
receivable
|
359
|
1,650
|
(63
|
)
|
||||||
|
Inventories
|
(1,284
|
)
|
(6,349
|
)
|
(2,049
|
)
|
||||
|
Prepaid
expenses and other current assets
|
(320
|
)
|
2,031
|
(1,389
|
)
|
|||||
|
Income
tax recoverable
|
-
|
-
|
11
|
|||||||
|
Amount
due from an affiliate
|
88
|
58
|
-
|
|||||||
|
Accounts
payable
|
(6,269
|
)
|
(6,231
|
)
|
2,344
|
|||||
|
Accrued
expenses and other current liabilities
|
818
|
(5,284
|
)
|
(4,279
|
)
|
|||||
|
Income
tax payable
|
(2,521
|
)
|
(1,701
|
)
|
1,718
|
|||||
|
Rental
deposits
|
(4
|
)
|
8
|
(40
|
)
|
|||||
|
Net
cash provided by operating activities
|
1,140
|
8,195
|
33,574
|
|||||||
|
Investing
activities:
|
||||||||||
|
Proceeds
from disposal of property, plant and equipment
|
-
|
31
|
47
|
|||||||
|
Proceeds
from disposal of intangible assets
|
-
|
64
|
-
|
|||||||
|
Increase
in marketable securities
|
(4,514
|
)
|
(34,535
|
)
|
-
|
|||||
|
Increase
in other investments
|
(3,937
|
)
|
(3,937
|
)
|
-
|
|||||
|
Investment
in an affiliate
|
-
|
-
|
(1,125
|
)
|
||||||
|
Purchase
of property, plant and equipment
|
(735
|
)
|
(1,299
|
)
|
(4,962
|
)
|
||||
|
Purchase
of acquired intangible assets
|
(600
|
)
|
(1,839
|
)
|
(528
|
)
|
||||
|
Increase
in restricted cash
|
(1,314
|
)
|
(2,997
|
)
|
(2,812
|
)
|
||||
|
Decrease
(Increase) in time deposits
|
10,993
|
6,213
|
(43,609
|
)
|
||||||
|
Cash
used in investing activity
|
(107
|
)
|
(38,299
|
)
|
(52,989
|
)
|
||||
|
Financing
activities:
|
||||||||||
|
Proceeds
from short-term bank loans
|
-
|
1,547
|
2,917
|
|||||||
|
Advance
subsidy from others
|
131
|
182
|
249
|
|||||||
|
Treasury
stock
|
(1,004
|
)
|
(1,004
|
)
|
-
|
|||||
|
Decrease
in amounts due to shareholders
|
(10
|
)
|
(10
|
)
|
-
|
|||||
|
Cash
provided by financing activities
|
(883
|
)
|
715
|
3,166
|
||||||
|
Effect
of exchange rate changes on cash
|
401
|
998
|
570
|
|||||||
|
Net
increase in cash and cash equivalents
|
551
|
(28,391
|
)
|
(15,679
|
)
|
|||||
|
Cash
and cash equivalents at the beginning of the period
|
108,836
|
137,778
|
108,896
|
|||||||
|
Cash
and cash equivalents at the end of the period
|
109,387
|
109,387
|
93,217
|
|||||||