|
ACTIONS
SEMICONDUCTOR CO., LTD.
______________________
15-1,
No. 1 HIT Road
Tangjia,
Zhuhai
Guangdong,
519085
The
People’s Republic of China
(86-756)
339-2353
______________________
|
|
ACTIONS
SEMICONDUCTOR
CO.,
LTD
|
||
| |
|
|
| By: | /S/ Patricial Chou | |
|
Name: Patricia Chou
Title:
Chief Financial Officer
|
||


|
For
More Information
|
|
|
Investor
Contacts:
|
|
|
Lisa
Laukkanen
|
Chung
Hsu
|
|
The
Blueshirt Group
|
Director
of Investor Relations, Actions Semiconductor
|
|
lisa@blueshirtgroup.com
|
chung@actions-semi.com
|
|
415-217-4967
|
+86-756
3392 353 *1015
|
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
|
CONSOLIDATED
BALANCE SHEET
|
|
(In
thousands of U.S. dollars)
|
|
At
December 31,
|
|
At
September 30,
|
|
At
December 31,
|
|
|||||
|
|
|
2007
|
|
2007
|
|
2006
|
||||
|
(unaudited)
|
(unaudited)
|
|||||||||
|
ASSETS
|
||||||||||
|
Current
assets:
|
||||||||||
|
Cash
and cash equivalents
|
72,054
|
101,097
|
137,778
|
|||||||
|
Time
deposits
|
2,613
|
14,334
|
45,713
|
|||||||
|
Restricted
cash
|
1,782
|
3,070
|
-
|
|||||||
|
Marketable
securities
|
165,317
|
96,651
|
20,531
|
|||||||
|
Accounts
receivable, net
|
6,046
|
6,772
|
5,859
|
|||||||
|
Notes
receivable
|
372
|
974
|
2,154
|
|||||||
|
Inventories
|
12,542
|
11,210
|
6,280
|
|||||||
|
Prepaid
expenses and other current assets
|
2,429
|
3,172
|
6,413
|
|||||||
|
Amount
due from an affiliate
|
50
|
67
|
133
|
|||||||
|
Deferred
tax assets
|
739
|
642
|
662
|
|||||||
|
Total
current assets
|
263,944
|
237,989
|
225,523
|
|||||||
|
Investment
in an affiliate
|
-
|
1,572
|
1,469
|
|||||||
|
Other
investments
|
7,760
|
3,937
|
-
|
|||||||
|
Rental
deposits
|
79
|
45
|
52
|
|||||||
|
Property,
plant and equipment, net
|
7,945
|
7,907
|
6,749
|
|||||||
|
Acquired
intangible assets, net
|
5,849
|
6,162
|
3,787
|
|||||||
|
Deposit
paid for acquisition of property, plant and equipment
|
27
|
54
|
91
|
|||||||
|
21,660
|
19,677
|
12,148
|
||||||||
|
TOTAL
ASSETS
|
285,604
|
257,666
|
237,671
|
|||||||
|
LIABILITIES
AND SHAREHOLDER'S EQUITY
|
||||||||||
|
Current
liabilities:
|
||||||||||
|
Accounts
payable
|
12,334
|
7,337
|
15,715
|
|||||||
|
Accrued
expenses and other current liabilities
|
9,435
|
7,305
|
9,490
|
|||||||
|
Amounts
due to shareholders
|
-
|
-
|
10
|
|||||||
|
Other
liabilities
|
1,433
|
907
|
692
|
|||||||
|
Short-term
bank loan
|
1,519
|
1,479
|
-
|
|||||||
|
Income
tax payable
|
749
|
578
|
2,258
|
|||||||
|
Total
current liabilities
|
25,470
|
17,606
|
28,165
|
|||||||
|
Other
liabilities
|
137
|
-
|
-
|
|||||||
|
Minority
interest
|
204
|
340
|
486
|
|||||||
|
Shareholders'
equity:
|
||||||||||
|
Ordinary
shares
|
1
|
1
|
1
|
|||||||
|
Additional
paid-in capital
|
43,679
|
46,533
|
50,341
|
|||||||
|
Accumulated
other comprehensive income
|
9,628
|
6,124
|
4,396
|
|||||||
|
Retained
earnings
|
206,485
|
187,062
|
154,282
|
|||||||
|
Total
shareholders' equity
|
259,793
|
239,720
|
209,020
|
|||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
285,604
|
257,666
|
237,671
|
|||||||
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
|||||||
|
CONSOLIDATED
INCOME STATEMENT
|
|||||||
|
(In
thousands of U.S. dollars, except per share
amount)
|
|
3
months ended December 31,
|
|
3
months ended December 31,
|
|
Year
ended December 31,
|
|
Year
ended December 31,
|
|||||||
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
Revenues
|
32,331
|
49,538
|
116,628
|
170,228
|
|||||||||
|
Cost
of revenues
|
(15,218
|
)
|
(23,818
|
)
|
(56,918
|
)
|
(75,911
|
)
|
|||||
|
Gross
profit
|
17,113
|
25,720
|
59,710
|
94,317
|
|||||||||
|
Other
income
|
12
|
477
|
392
|
1,634
|
|||||||||
|
Operating
expenses:
|
|||||||||||||
|
Research
and development
|
(3,443
|
)
|
(2,147
|
)
|
(12,381
|
)
|
(9,773
|
)
|
|||||
|
General
and administrative
|
(2,380
|
)
|
(2,227
|
)
|
(10,485
|
)
|
(8,663
|
)
|
|||||
|
Selling
and marketing
|
(658
|
)
|
(456
|
)
|
(1,880
|
)
|
(1,626
|
)
|
|||||
|
Total
operating expenses
|
(6,481
|
)
|
(4,830
|
)
|
(24,746
|
)
|
(20,062
|
)
|
|||||
|
Income
from operations
|
10,644
|
21,367
|
35,356
|
75,889
|
|||||||||
|
Other
income
|
7,172
|
-
|
11,570
|
-
|
|||||||||
|
Interest
income
|
1,973
|
1,496
|
7,162
|
4,876
|
|||||||||
|
Interest
expense
|
(20
|
)
|
-
|
(82
|
)
|
(160
|
)
|
||||||
|
Income
before income taxes, equity in net loss of an affiliate and minority
interests
|
19,769
|
22,863
|
54,006
|
80,605
|
|||||||||
|
Income
taxes
|
(497
|
)
|
(1,621
|
)
|
(2,202
|
)
|
(5,984
|
)
|
|||||
|
Equity
in net loss of an affiliate
|
76
|
(16
|
)
|
179
|
(156
|
)
|
|||||||
|
Minority
interests
|
75
|
38
|
220
|
96
|
|||||||||
|
Net
income
|
19,423
|
21,264
|
52,203
|
74,561
|
|||||||||
|
Net
income per share:
|
|||||||||||||
|
Basic
and diluted per share:
|
0.04
|
0.04
|
0.10
|
0.14
|
|||||||||
|
Basic
and diluted (per ADS)
|
0.23
|
0.25
|
0.61
|
0.87
|
|||||||||
|
Weighted-average
shares used in computation:
|
|||||||||||||
|
Basic
and diluted
|
509,793,348
|
516,000,000
|
513,588,069
|
516,000,000
|
|||||||||
|
Weighted-average
ADS used in computation :
|
|||||||||||||
|
Basic
and diluted
|
84,965,558
|
86,000,000
|
85,598,012
|
86,000,000
|
|||||||||
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
(In
thousands of U.S. dollars)
|
|
Three
months ended December 31,2007
|
Year
ended December 31,2007
|
|
Year
ended December 31,2006
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||||
|
Operating
activities:
|
||||||||||
|
Net
income
|
19,423
|
52,203
|
74,561
|
|||||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
|
Depreciation
and amortization of property, plant and equipment
|
427
|
1,594
|
991
|
|||||||
|
Amortization
of acquired intangible assets
|
728
|
2,349
|
990
|
|||||||
|
Utilization
of advance subsidy from local authorities of Zhuhai,
the
People's Republic of China
|
-
|
-
|
(35
|
)
|
||||||
|
Loss
on disposal of property, plant and equipment
|
3
|
320
|
65
|
|||||||
|
Gain
on disposal of intangible assets
|
-
|
(18
|
)
|
-
|
||||||
|
Minority
interests
|
(136
|
)
|
(282
|
)
|
(96
|
)
|
||||
|
Deferred
tax
|
(97
|
)
|
(77
|
)
|
(134
|
)
|
||||
|
Equity
in net loss of an affiliate
|
-
|
(103
|
)
|
156
|
||||||
|
Changes
in operating assets and liabilities:
|
||||||||||
|
Accounts
receivable
|
726
|
(187
|
)
|
2,234
|
||||||
|
Notes
receivable
|
628
|
1,828
|
(420
|
)
|
||||||
|
Inventories
|
(1,076
|
)
|
(5,632
|
)
|
911
|
|||||
|
Prepaid
expenses and other current assets
|
828
|
4,203
|
(4,030
|
)
|
||||||
|
Income
tax recoverable
|
-
|
-
|
11
|
|||||||
|
Amount
due from an affiliate
|
19
|
86
|
(133
|
)
|
||||||
|
Accounts
payable
|
4,799
|
(4,023
|
)
|
2,184
|
||||||
|
Accrued
expenses and other current liabilities
|
767
|
(3,777
|
)
|
(2,698
|
)
|
|||||
|
Income
tax payable
|
159
|
(1,557
|
)
|
2,258
|
||||||
|
Rental
deposits
|
(33
|
)
|
(25
|
)
|
(41
|
)
|
||||
|
Net
cash provided by operating activities
|
27,165
|
46,902
|
76,774
|
|||||||
|
Investing
activities:
|
||||||||||
|
Proceeds
from disposal of property, plant and equipment
|
-
|
39
|
79
|
|||||||
|
Proceeds
from disposal of intangible assets
|
-
|
64
|
-
|
|||||||
|
Increase
in marketable securities
|
(66,166
|
)
|
(141,108
|
)
|
(20,531
|
)
|
||||
|
Increase
in other investments
|
(2,251
|
)
|
(6,188
|
)
|
-
|
|||||
|
Investment
in an affiliate
|
-
|
-
|
(1,125
|
)
|
||||||
|
Purchase
of property, plant and equipment
|
(230
|
)
|
(2,586
|
)
|
(5,793
|
)
|
||||
|
Purchase
of acquired intangible assets
|
(242
|
)
|
(4,241
|
)
|
(1,910
|
)
|
||||
|
(Increase)
decrease in restricted cash
|
1,371
|
(1,626
|
)
|
2,563
|
||||||
|
Decrease
(increase) in time deposits
|
12,109
|
44,423
|
(21,471
|
)
|
||||||
|
Cash
used in investing activity
|
(55,409
|
)
|
(111,223
|
)
|
(48,188
|
)
|
||||
|
Financing
activities:
|
||||||||||
|
(Decrease)
increase in short-term bank loans
|
-
|
1,431
|
(2,374
|
)
|
||||||
|
Advance
subsidy from others
|
638
|
820
|
447
|
|||||||
|
Repurchase
of common stock
|
(2,854
|
)
|
(6,662
|
)
|
-
|
|||||
|
Amounts
due to shareholders
|
-
|
-
|
77,377
|
|||||||
|
Repayment
of amounts due to shareholders
|
-
|
(10
|
)
|
(77,367
|
)
|
|||||
|
Cash
used in financing activities
|
(2,216
|
)
|
(4,421
|
)
|
(1,917
|
)
|
||||
|
Effect
of exchange rate changes on cash
|
1,417
|
3,018
|
2,213
|
|||||||
|
Net
(decrease) increase in cash and cash equivalents
|
(29,043
|
)
|
(65,724
|
)
|
28,882
|
|||||
|
Cash
and cash equivalents at the beginning of the period
|
101,097
|
137,778
|
108,896
|
|||||||
|
Cash
and cash equivalents at the end of the period
|
72,054
|
72,054
|
137,778
|
|||||||