|
ACTIONS
SEMICONDUCTOR CO., LTD
|
|
|
By:
|
/S/
Patricia Chou
|
|
Name:
Patricia Chou
|
|
|
Title:
Chief Financial Officer
|
|
|
Investor
Contacts:
|
|
|
Lisa
Laukkanen
|
Ernie
Huang
|
|
The
Blueshirt Group
|
Investor
Relations at Actions Semiconductor
|
|
lisa@blueshirtgroup.com
|
ernie@actions-semi.com
|
|
415-217-4967
|
+86
756 3392353 ext 1095
|
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
|
CONSOLIDATED
BALANCE SHEET
|
|
(in
thousands of U.S. dollars)
|
|
At
March 31,
|
At
December 31,
|
At
March 31,
|
||||||||
|
2008
|
2007
|
2007
|
||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||
|
ASSETS
|
||||||||||
|
Current
assets:
|
||||||||||
|
Cash
and cash equivalents
|
121,068
|
72,054
|
108,836
|
|||||||
|
Time
deposits
|
1,692
|
2,613
|
50,672
|
|||||||
|
Restricted
cash
|
-
|
1,782
|
1,683
|
|||||||
|
Marketable
securities
|
129,243
|
165,317
|
50,667
|
|||||||
|
Accounts
receivable, net
|
5,634
|
6,046
|
5,841
|
|||||||
|
Notes
receivable
|
-
|
372
|
870
|
|||||||
|
Inventories
|
9,873
|
12,542
|
11,389
|
|||||||
|
Prepaid
expenses and other current assets
|
2,435
|
2,479
|
4,072
|
|||||||
|
Amount
due from an affiliate
|
-
|
-
|
163
|
|||||||
|
Deferred
tax assets
|
573
|
739
|
410
|
|||||||
|
Total
current assets
|
270,518
|
263,944
|
234,603
|
|||||||
|
Investment
in an affiliate
|
-
|
-
|
1,449
|
|||||||
|
Other
investments
|
7,908
|
7,760
|
-
|
|||||||
|
Rental
deposits
|
62
|
79
|
40
|
|||||||
|
Property,
plant and equipment, net
|
6,737
|
6,436
|
5,551
|
|||||||
|
Land
use right
|
1,562
|
1,509
|
1,448
|
|||||||
|
Acquired
intangible assets, net
|
5,543
|
5,849
|
4,335
|
|||||||
|
Deposit
paid for acquisition of property, plant and equipment
|
-
|
27
|
120
|
|||||||
|
TOTAL
ASSETS
|
292,330
|
285,604
|
247,546
|
|||||||
|
LIABILITIES
AND SHAREHOLDER'S EQUITY
|
||||||||||
|
Current
liabilities:
|
||||||||||
|
Accounts
payable
|
6,927
|
12,334
|
15,937
|
|||||||
|
Accrued
expenses and other current liabilities
|
4,438
|
9,435
|
3,953
|
|||||||
|
Amounts
due to shareholders
|
-
|
-
|
10
|
|||||||
|
Other
liabilities
|
706
|
884
|
751
|
|||||||
|
Loan
from minority shareholder
|
1,500
|
-
|
-
|
|||||||
|
Short-term
bank loan
|
-
|
1,519
|
1,547
|
|||||||
|
Income
tax payable
|
962
|
749
|
3,102
|
|||||||
|
Deferred
tax liabilities
|
84
|
-
|
-
|
|||||||
|
Total
current liabilities
|
14,617
|
24,921
|
25,300
|
|||||||
|
Other
liabilities
|
642
|
686
|
-
|
|||||||
|
Deferred
tax liabilities
|
554
|
-
|
-
|
|||||||
|
Total
liabilities
|
15,813
|
25,607
|
25,300
|
|||||||
|
Minority
interest
|
132
|
204
|
441
|
|||||||
|
Shareholders'
equity:
|
||||||||||
|
Ordinary
shares
|
1
|
1
|
1
|
|||||||
|
Additional
paid-in capital
|
43,158
|
43,679
|
50,341
|
|||||||
|
Accumulated
other comprehensive income
|
15,919
|
9,628
|
4,466
|
|||||||
|
Retained
earnings
|
217,307
|
206,485
|
166,997
|
|||||||
|
Total
shareholders' equity
|
276,385
|
259,793
|
221,805
|
|||||||
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
292,330
|
285,604
|
247,546
|
|||||||
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
|
CONSOLIDATED
INCOME STATEMENT
|
|
(in
thousands of U.S. dollars,except per share
amounts)
|
|
Three
months ended
|
Three
months ended
|
Three
months ended
|
||||||||
|
March
31,
|
December
31,
|
March
31,
|
||||||||
|
2008
|
2007
|
2007
|
||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||
|
Revenues
|
25,193
|
32,331
|
||||||||
|
Cost
of revenues
|
(11,820
|
)
|
(15,218
|
)
|
||||||
|
Gross
profit
|
13,373
|
17,113
|
15,953
|
|||||||
|
Other
operating income
|
332
|
12
|
||||||||
|
Operating
expenses:
|
||||||||||
|
Research
and development
|
(3,754
|
)
|
(3,443
|
)
|
||||||
|
General
and administrative
|
(1,848
|
)
|
(2,380
|
)
|
||||||
|
Selling
and marketing
|
(408
|
)
|
(658
|
)
|
||||||
|
Total
operating expenses
|
(6,010
|
)
|
(6,481
|
)
|
(5,352
|
)
|
||||
|
Income
from operations
|
7,695
|
10,644
|
11,120
|
|||||||
|
Other
income
|
1,527
|
7,172
|
1,252
|
|||||||
|
Interest
income
|
2,523
|
1,973
|
1,411
|
|||||||
|
Interest
expense
|
(4
|
)
|
(20
|
)
|
(23
|
)
|
||||
|
Income
before income taxes, equity in net income(loss) of an affiliate
and
minority interests
|
11,741
|
19,769
|
||||||||
|
Income
tax
|
(991
|
)
|
(497
|
)
|
(1,070
|
)
|
||||
|
Equity
in net income(loss) of an affiliate
|
-
|
76
|
(20
|
)
|
||||||
|
Minority
interests
|
72
|
75
|
45
|
|||||||
|
Net
income
|
10,822
|
19,423
|
12,715
|
|||||||
|
Net
income per share:
|
||||||||||
|
Basic
and diluted per share:
|
0.02
|
0.04
|
0.02
|
|||||||
|
Basic
and diluted (per ADS)
|
0.13
|
0.23
|
0.15
|
|||||||
|
Weighted-average
shares used in computation:
|
||||||||||
|
Basic
and diluted
|
507,720,797
|
509,793,348
|
516,000,000
|
|||||||
|
Weighted-average
ADS used in computation :
|
||||||||||
|
Basic
and diluted
|
84,620,133
|
84,965,558
|
86,000,000
|
|||||||
|
ACTIONS
SEMICONDUCTOR CO., LTD.
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
(in
thousands of U.S. dollars)
|
|
Three
months ended March 31,2008
|
Three
months ended December 31,2007
|
Three
months ended March 31,2007
|
||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||
|
Operating
activities:
|
||||||||||
|
Net
income
|
10,822
|
19,423
|
12,715
|
|||||||
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||
|
Depreciation
and amortization of property, plant and equipment
|
475
|
427
|
348
|
|||||||
|
Amortization
of acquired intangible assets
|
804
|
728
|
473
|
|||||||
|
Loss(gain)
on disposal of property, plant and equipment
|
-
|
3
|
(23
|
)
|
||||||
|
Gain
on disposal of intangible assets
|
-
|
-
|
(18
|
)
|
||||||
|
Minority
interests
|
(72
|
)
|
(136
|
)
|
(45
|
)
|
||||
|
Deferred
taxes
|
804
|
(97
|
)
|
252
|
||||||
|
Equity
in net loss of an affiliate
|
-
|
-
|
20
|
|||||||
|
Fair
value change in marketable securities
|
-
|
-
|
(247
|
)
|
||||||
|
Changes
in operating assets and liabilities:
|
||||||||||
|
Accounts
receivable
|
412
|
726
|
18
|
|||||||
|
Notes
receivable
|
387
|
628
|
1,291
|
|||||||
|
Inventories
|
3,142
|
(1,076
|
)
|
(5,065
|
)
|
|||||
|
Prepaid
expenses and other current assets
|
83
|
828
|
2,351
|
|||||||
|
Amount
due from an affiliate
|
52
|
19
|
(30
|
)
|
||||||
|
Accounts
payable
|
(5,899
|
)
|
4,799
|
38
|
||||||
|
Accrued
expenses and other current liabilities
|
(6,598
|
)
|
767
|
(6,102
|
)
|
|||||
|
Income
tax payable
|
189
|
159
|
820
|
|||||||
|
Rental
deposits
|
20
|
(33
|
)
|
12
|
||||||
|
Net
cash provided by operating activities
|
4,621
|
27,165
|
6,808
|
|||||||
|
Investing
activities:
|
||||||||||
|
Increase
in other investment
|
(80
|
)
|
(2,251
|
)
|
-
|
|||||
|
Proceeds
from disposal of property, plant and equipment
|
-
|
-
|
31
|
|||||||
|
Proceeds
from disposal of intangible assets
|
-
|
-
|
64
|
|||||||
|
Decrease(increase)
in marketable securities
|
42,980
|
(66,166
|
)
|
(29,774
|
)
|
|||||
|
Purchase
of property, plant and equipment
|
(482
|
)
|
(230
|
)
|
(564
|
)
|
||||
|
Purchase
of intangible assets
|
(295
|
)
|
(242
|
)
|
(1,239
|
)
|
||||
|
Decrease(increase)
in restricted cash
|
1,854
|
1,371
|
(1,683
|
)
|
||||||
|
Decrease(increase)
in time deposits
|
1,024
|
12,109
|
(4,780
|
)
|
||||||
|
Cash
Provided by investing activities
|
45,001
|
(55,409
|
)
|
(37,945
|
)
|
|||||
|
Financing
activities:
|
||||||||||
|
Proceeds
from short-term bank loans
|
-
|
-
|
1,547
|
|||||||
|
Repayment
of short-term bank loans
|
(1,580
|
)
|
-
|
-
|
||||||
|
Proceeds
from loan from minority shareholders
|
1,500
|
-
|
-
|
|||||||
|
Advance
subsidy from local authorities of Zhuhai,the PRC
|
(285
|
)
|
638
|
51
|
||||||
|
Repurchase
of ordinary shares
|
(521
|
)
|
(2,854
|
)
|
-
|
|||||
|
Cash
(used in) provided by financing activities
|
(886
|
)
|
(2,216
|
)
|
1,598
|
|||||
|
Effect
of exchange rate changes on cash
|
278
|
1,417
|
597
|
|||||||
|
Net
increase(decrease) in cash and cash equivalents
|
49,014
|
(29,043
|
)
|
(28,942
|
)
|
|||||
|
Cash
and cash equivalents at the beginning of the period
|
72,054
|
101,097
|
137,778
|
|||||||
|
Cash
and cash equivalents at the end of the period
|
121,068
|
72,054
|
108,836
|
|||||||