v2.4.0.6
SCHEDULE I
12 Months Ended
Dec. 31, 2012
NOTES TO SCHEDULE 1 [Abstract]  
SCHEDULE 1

SCHEDULE 1

BALANCE SHEETS

 

 

(In thousands of U.S. dollars, except share and per share data)

 

    At December 31,  
    2011     2012  
ASSETS                
Current assets:                
Cash and cash equivalents   $ 1,882     $ 1,255  
Amounts due from subsidiaries     12,715       14,544  
Prepaid expenses and other current assets     221       191  
Total current assets     14,818       15,990  
                 
Investments in subsidiaries     388,251       392,493  
Investments in an equity method investee     11,428       11,478  
TOTAL ASSETS     414,497       419,961  
                 
LIABILITIES AND EQUITY                
Current liabilities:                
Accrued expenses and other current liabilities   $ 914     $ 1,902  
Amounts due to subsidiaries     135,356       138,795  
Total current liabilities     136,270       140,697  
Payable for acquisition of intangible assets     -       475  
Total liabilities     136,270       141,172  
Equity:                
Ordinary shares of par value $0.000001: 2,000,000,000 shares authorized 408,985,092 (2011: 413,985,636) shares issued and outstanding   $ 1     $ 1  
Additional paid-in capital     20,600       20,202  
Accumulated other comprehensive income     32,589       35,751  
Retained earnings     225,037       222,835  
Total equity     278,227       278,789  
TOTAL LIABILITIES AND EQUITY   $ 414,497     $ 419,961  

 

 

STATEMENTS OF OPERATIONS

 

 

(In thousands of U.S. dollars, except share and per share data)

 

    Year ended December 31,  
    2010     2011     2012  
Operating expenses:                        
Research and development   $ (1,004 )   $ (1,339 )   $ (944 )
General and administrative     (2,357 )     (2,269 )     (2,190 )
Selling and marketing     (46 )     (51 )     (48 )
Total operating expenses     (3,407 )     (3,659 )     (3,182 )
Loss from operations     (3,407 )     (3,659 )     (3,182 )
Loss before income taxes     (3,407 )     (3,659 )     (3,182 )
Income tax expenses     -       (150 )     (150 )
Share of net income of subsidiaries, net of taxes     4,058       6,786       1,080  
Share of net (loss) income of an equity method investee     (81 )     28       50  
Investment loss     (186 )     -       -  
                         
Net income (loss)   $ 384     $ 3,005     $ (2,202 )

 

 

STATEMENTS OF COMPREHENSIVE INCOME
(In thousands of U.S. dollars, except share and per share data)

 

    Year ended December 31,  
    2010     2011     2012  
Net income (loss)     384       3,005       (2,202 )
Other comprehensive income (loss), net of tax:                        
Change in cumulative foreign currency translation adjustments     4,350       8,169       3,162  
Unrealized loss on other investment, net of tax effects of nil, nil and nil for the years ended December 31, 2010, 2011 and 2012, respectively     (169 )     -       -  
                         
Total comprehensive income     4,565       11,174       960  

 

 

STATEMENTS OF CHANGES IN EQUITY

 

 

(In thousands of U.S. dollars, except share and per share data)

 

                      Accumulated              
                      other     Accumulated        
    Ordinary shares     Additional     comprehensive     retained        
    Number     Amount     paid-in capital     income     earnings     Total  
                                     
Balance at January 1, 2010     450,563,676     $ 1     $ 31,423     $ 20,239     $ 221,648     $ 273,311 )
                                                 
Repurchase of ordinary shares     (24,212,718 )     -       (9,019 )     -       -       (9,019  
                                                 
Share-based compensation     -       -       1,532       -       -       1,532  
                                                 
Exercise of stock option     1,354,350       -       316       -       -       316  
                                                 
Share of subsidiaries' reserve     -       -       -       4,181       -       4,181  
                                                 
Net income     -       -       -       -       384       384  
                                                 
Balance at December 31, 2010     427,705,308     $ 1     $ 24,252     $ 24,420     $ 222,032     $ 270,705  
                                                 
Repurchase of ordinary shares     (16,594,848 )     -       (6,251 )     -       -       (6,251 )
                                                 
Share-based compensation     -       -       1,928       -       -       1,928  
                                                 
Exercise of share-based awards     2,875,176       -       671       -       -       671  
                                                 
Share of subsidiaries' reserve     -       -       -       8,169       -       8,169  
                                                 
Net income     -       -       -       -       3,005       3,005  
                                                 
Balance at December 31, 2011     413,985,636     $ 1     $ 20,600     $ 32,589     $ 225,037     $ 278,227  
                                                 
Repurchase of ordinary shares     (14,812,056 )     -       (4,166 )     -       -       (4,166 )
                                                 
Share-based compensation     -       -       1,465       -       -       1,465  
                                                 
Exercise of share-based awards     9,811,512       -       2,303       -       -       2,303  
                                                 
Share of subsidiaries' reserve     -       -       -       3,162       -       3,162  
                                                 
Net loss     -       -       -       -       (2,202 )     (2,202 )
                                                 
Balance at December 31, 2012     408,985,092     $ 1     $ 20,202     $ 35,751     $ 222,835     $ 278,789  

 

 

STATEMENTS OF CASH FLOWS

 

 

(In thousands of U.S. dollars)

 

    Year ended December 31,  
    2010     2011     2012  
Operating activities:                        
Net income (loss)   $ 384     $ 3,005     $ (2,202 )
Adjustments to reconcile net income to net cash provided by operating activities:                        
Share-based compensation     1,532       1,928       1,465  
Share of net income of subsidiaries     (4,058 )     (6,786 )     (1,080 )
Share of net loss (income) of an equity method investee     81       (28 )     (50 )
Changes in operating assets and liabilities:                        
Prepaid expenses and other current assets     88       (186 )     30  
Accrued expenses and other current liabilities     30       115       1,462  
Amounts due to subsidiaries     16,516       15,489       3,440  
Cash provided by operating activities     14,573       13,537       3,065  
Investing activities:                        
Investment in an equity method investee     (4,405 )     (7,076 )     -  
Increase in deposit paid for acquisition of intangible assets     (1,100 )     -       -  
Increase in amounts due from subsidiaries     (375 )     (67 )     (1,829 )
Capital contribution in subsidiaries     (88 )     -       -  
Cash used in investing activities     (5,968 )     (7,143 )     (1,829 )
Financing activities:                        
Repurchase of ordinary shares     (9,019 )     (6,251 )     (4,152 )
Proceeds from exercise of stock options     316       671       2,289  
Cash used in financing activities     (8,703 )     (5,580 )     (1,863 )
(Decrease) increase in cash and cash equivalents     (98 )     814       (627 )
                         
Cash and cash equivalents at the beginning of the year     1,166       1,068       1,882  
Cash and cash equivalents at the end of the year   $ 1,068     $ 1,882     $ 1,255  

 

 

NOTES TO SCHEDULE 1

 

 

1 Schedule 1

 

Schedule 1 has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to financial position, changes in financial position and results and operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of the consolidated and unconsolidated subsidiaries together exceed 25 percent of consolidated net assets as of end of the most recently completed fiscal year.

 

As of December 31, 2011 and 2012, $118,167 and $124,141 of the restricted capital and reserves are not available for distribution, and as such, the condensed financial information of the Company has been presented for the years ended December 31, 2010, 2011 and 2012.

 

2 Basis of preparation

 

The condensed financial information has been prepared using the same accounting policies as set out in the Group's consolidated financial statements except that the parent company has used equity method to account for its subsidiaries.