v3.4.0.3
SCHEDULE I
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
SCHEDULE 1

SCHEDULE 1

BALANCE SHEETS

 

(In thousands of U.S. dollars, except share and per share data)

 

   At December 31, 
   2014   2015 
ASSETS          
Current assets:          
Cash and cash equivalents  $14,369   $572 
Amounts due from subsidiaries   7,768    8,024 
Prepaid expenses and other current assets   137    19 
Total current assets   22,274    8,615 
           
Investments in subsidiaries   334,201    305,376 
Investments in an equity method investee   24,020    23,626 
Acquired intangible assets, net   4,661    3,396 
TOTAL ASSETS   385,156    341,013 
           
LIABILITIES AND EQUITY          
Current liabilities:          
Short-term bank borrowing  $10,000   $38,000 
Accrued expenses and other current liabilities   903    401 
Amounts due to subsidiaries   152,150    146,895 
Total liabilities   163,053    185,296 
Equity:          
Ordinary shares of par value $0.000001: 2,000,000,000 shares authorized 265,824,928 (2014: 353,016,455) shares issued and outstanding  $1   $1 
Additional paid-in capital   63,046    63,426 
Treasury Stock   (70,479)   (103,736)
Accumulated other comprehensive income   36,937    31,863 
Retained earnings   192,598    164,163 
Total equity   222,103    155,717 
TOTAL LIABILITIES AND EQUITY  $385,156   $341,013 

 

STATEMENTS OF OPERATIONS

 

(In thousands of U.S. dollars, except share and per share data)

 

   Year ended December 31, 
   2013   2014   2015 
Operating expenses:               
Research and development  $1,017   $605   $(796)
General and administrative   (1,626)   (2,515)   (3,063)
Selling and marketing   86    43    9 
Total operating expenses   (523)   (1,867)   (3,850)
Loss from operations   (523)   (1,867)   (3,850)

Gain (loss) on disposal/dissolution of subsidiaries

   -    9,755    (455)
Interest income   1    1    - 
(Loss) income before income taxes   (522)   7,889    (4,305)
Income tax expenses   -    -    - 
Share of net income (loss) of subsidiaries, net of taxes   848    (38,266)   (23,735)

Share of net (loss) income of an equity method investee

   (202)   16    (395)

Net income (loss)

  $124   $(30,361)  $(28,435)

 

STATEMENTS OF COMPREHENSIVE INCOME
(In thousands of U.S. dollars, except share and per share data)

 

   Year ended December 31, 
   2013   2014   2015 
Net income (loss)   124    (30,361)   (28,435)
Other comprehensive income (loss), net of tax:               
Change in cumulative foreign currency translation adjustments   4,983    (3,797)   (5,074)
Total comprehensive income (loss)  $5,107   $(34,158)  $(33,509)

 

STATEMENTS OF CHANGES IN EQUITY

 

(In thousands of U.S. dollars, except share and per share data)

 

               Accumulated         
   Ordinary shares   Additional       other   Accumulated     
           paid-in   Treasury   comprehensive   retained     
   Number   Amount   Capital   Stock   income   earnings   Total 
Balance at January 1, 2013   408,985,092   $1   $62,509   $(42,307)  $35,751   $222,835   $278,789 
Repurchase of ordinary shares   (11,772,294)   -    -    (4,853)   -    -    (4,853)
Share-based compensation   -    -    492    -    -    -    492 
Exercise of share-based awards   14,261,718    -    -    3,041    -    -    3,041 
Foreign currency translation adjustments   -    -    -    -    4,983    -    4,983 
Net income   -    -    -    -    -    124    124 
Balance at December 31, 2013   411,474,516   $1   $63,001   $(44,119)  $40,734   $222,959   $282,576 
Repurchase of ordinary shares   (70,774,015)   -    -    (28,902)   -    -    (28,902)
Share-based compensation   -    -    45    -    -    -    45 
Exercise of share-based awards   12,315,954    -    -    2,542    -    -    2,542 
Foreign currency translation adjustments   -    -    -    -    (3,797)   -    (3,797)
Net loss   -    -    -    -    -    (30,361)   (30,361)
Balance at December 31, 2014   353,016,455   $1   $63,046   $(70,479)  $36,937   $192,598   $222,103 
 Repurchase of ordinary shares   (90,772,831)   -    -    (34,020)   -    -    (34,020)
Share-based compensation   -    -    380    -    -    -    380 
Exercise of share-based awards   3,581,304    -    -    763    -    -    763 
Foreign currency translation adjustments   -    -    -    -    (5,074)   -    (5,074)
Net loss   -    -    -    -    -    (28,435)   (28,435)
Balance at December 31, 2015   265,824,928   $1   $63,426   $(103,736)  $31,863   $164,163   $155,717 

 

STATEMENTS OF CASH FLOWS  

 

(In thousands of U.S. dollars)

 

   Year ended December 31, 
   2013   2014   2015 
Operating activities:               
Net income (loss)  $124   $(30,361)  $(28,435)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:               
Amortization of acquired intangible assets   33    1,021    1,265 
Share-based compensation   492    45    16 
Share of net (income) loss of subsidiaries   (848)   38,266    23,735 
Share of net loss (income) of an equity method investee   202    (16)   395 
Changes in operating assets and liabilities:               
Prepaid expenses and other current assets   137    (84)   117 
Accrued expenses and other current liabilities   (1,148)   (325)   (123)
Amounts due to subsidiaries   7,418    5,937    (5,254)
Net cash provided by (used in) operating activities   6,410    14,483    (8,284)
Investing activities:               
Dividend received from a subsidiary   -    22,060    - 
Investment in an equity method investee   (3,712)   (9,016)   - 
(Increase) decrease in amounts due from subsidiaries   (799)   7,575    (256)
Purchase of intangible assets   (654)   (5,061)   - 
Net cash (used in) provided by investing activities   (5,165)   15,558    (256)
Financing activities:               
Repurchase of ordinary shares   (4,853)   (28,902)   (34,020)
Proceeds from exercise of stock options   3,041    2,542    763 
Raise of short-term bank loans   -    10,000    28,000 
Net cash used in financing activities   (1,812)   (16,360)   (5,257)
(Decrease) increase in cash and cash equivalents   (567)   13,681    (13,797)
                
Cash and cash equivalents at the beginning of the year   1,255    688    14,369 
Cash and cash equivalents at the end of the year  $688   $14,369   $572 

 

NOTES TO SCHEDULE 1

 

1 Schedule 1

 

Schedule 1 has been provided pursuant to the requirements of Rule 12-04(a) and 4-08(e)(3) of Regulation S-X, which requires condensed financial information as to financial position, changes in financial position and results and operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of the consolidated and unconsolidated subsidiaries together exceed 25 percent of consolidated net assets as of end of the most recently completed fiscal year.

 

As of December 31, 2014 and 2015, $113,505 and $113,970 of the restricted capital and reserves are not available for distribution, and as such, the condensed financial information of the Company has been presented for the years ended December 31, 2013, 2014 and 2015.

 

2 Basis of preparation

 

The condensed financial information has been prepared using the same accounting policies as set out in the Group's consolidated financial statements except that the parent company has used equity method to account for its subsidiaries.