|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
|
June 30, 2014
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
to
|
|
|
| Commission file number 0-16079 | ||
|
AIR METHODS CORPORATION
|
||
|
(Exact name of Registrant as Specified in Its Charter)
|
||
|
Delaware
|
84-0915893
|
|||||
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
|||||
|
7301 South Peoria, Englewood, Colorado
|
80112
|
|||||
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|||||
| Large accelerated Filer x | Accelerated Filer o |
| Non-accelerated Filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
|
1
|
||||
|
3
|
||||
|
4
|
||||
|
6
|
||||
|
12
|
||||
|
19
|
||||
|
19
|
||||
|
20
|
||||
|
20
|
||||
|
20
|
||||
|
20
|
||||
|
20
|
||||
|
20
|
||||
|
20
|
||||
|
21
|
||||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,917 | 9,862 | |||||
|
Receivables:
|
||||||||
|
Trade, net (note 4)
|
279,525 | 237,856 | ||||||
|
Refundable income taxes
|
-- | 11,863 | ||||||
|
Other
|
4,458 | 953 | ||||||
|
Total receivables
|
283,983 | 250,672 | ||||||
|
Inventories
|
46,395 | 47,804 | ||||||
|
Work-in-process on medical interiors and products contracts
|
4,560 | 5,313 | ||||||
|
Assets held for sale
|
7,665 | 5,103 | ||||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts
|
1,513 | 2,888 | ||||||
|
Refundable deposits
|
8,134 | 8,459 | ||||||
|
Prepaid expenses and other (note 6)
|
11,097 | 10,449 | ||||||
|
Total current assets
|
366,264 | 340,550 | ||||||
|
Property and equipment:
|
||||||||
|
Land
|
251 | 251 | ||||||
|
Flight and ground support equipment
|
646,979 | 584,059 | ||||||
|
Aircraft under capital leases
|
212,461 | 246,752 | ||||||
|
Aircraft rotable spare parts
|
42,829 | 41,391 | ||||||
|
Buildings and office equipment
|
55,702 | 51,601 | ||||||
| 958,222 | 924,054 | |||||||
|
Less accumulated depreciation and amortization
|
(258,269 | ) | (259,212 | ) | ||||
|
Net property and equipment
|
699,953 | 664,842 | ||||||
|
Goodwill (note 2)
|
128,737 | 128,121 | ||||||
|
Intangible assets, net of accumulated amortization of $16,185 and $13,397 at June 30, 2014 and December 31, 2013, respectively
|
86,663 | 88,215 | ||||||
|
Other assets
|
29,485 | 30,813 | ||||||
|
Total assets
|
$ | 1,311,102 | 1,252,541 | |||||
| 1 |
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Notes payable
|
$ | 5,738 | 2,616 | |||||
|
Current installments of long-term debt
|
44,174 | 39,415 | ||||||
|
Current installments of obligations under capital leases
|
25,537 | 29,116 | ||||||
|
Accounts payable
|
19,380 | 20,431 | ||||||
|
Deferred revenue
|
3,221 | 3,463 | ||||||
|
Billings in excess of costs and estimated earnings on uncompleted contracts
|
1,076 | 2,232 | ||||||
|
Accrued wages and compensated absences
|
27,794 | 24,346 | ||||||
|
Due to third party payers
|
6,561 | 7,789 | ||||||
|
Deferred income taxes
|
16,820 | 13,748 | ||||||
|
Other accrued liabilities
|
26,102 | 19,162 | ||||||
|
Total current liabilities
|
176,403 | 162,318 | ||||||
|
Long-term debt, less current installments
|
488,905 | 477,038 | ||||||
|
Obligations under capital leases, less current installments
|
113,682 | 131,249 | ||||||
|
Deferred income taxes
|
92,312 | 86,131 | ||||||
|
Other liabilities
|
20,602 | 19,733 | ||||||
|
Total liabilities
|
891,904 | 876,469 | ||||||
|
Redeemable non-controlling interests
|
8,496 | 8,113 | ||||||
|
Stockholders’ equity (note 3):
|
||||||||
|
Preferred stock, $1 par value. Authorized 15,000,000 shares, none issued
|
-- | -- | ||||||
|
Common stock, $.06 par value. Authorized 70,500,000 shares; issued 39,374,249 and 39,301,407 shares at June 30, 2014 and December 31, 2013, respectively; outstanding 39,151,441 and 39,064,437 shares at June 30, 2014 and December 31, 2013, respectively
|
2,345 | 2,343 | ||||||
|
Additional paid-in capital
|
115,890 | 112,890 | ||||||
|
Retained earnings
|
292,793 | 253,098 | ||||||
|
Accumulated other comprehensive loss
|
(326 | ) | (372 | ) | ||||
|
Total stockholders’ equity
|
410,702 | 367,959 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,311,102 | 1,252,541 | |||||
| 2 |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Patient transport revenue, net of provision for contractual discounts (note 4)
|
$ | 298,046 | 258,898 | 548,642 | 452,722 | |||||||||||
|
Provision for uncompensated care (note 4)
|
(126,673 | ) | (109,955 | ) | (233,340 | ) | (195,947 | ) | ||||||||
|
Patient transport revenue, net
|
171,373 | 148,943 | 315,302 | 256,775 | ||||||||||||
|
Air medical services contract revenue
|
45,790 | 54,535 | 90,551 | 108,993 | ||||||||||||
|
Tourism and charter revenue
|
31,430 | 15,992 | 55,768 | 26,383 | ||||||||||||
|
Medical interiors and products revenue
|
7,404 | 4,976 | 15,224 | 9,410 | ||||||||||||
|
Dispatch and billing service revenue
|
2,474 | 1,759 | 4,762 | 3,873 | ||||||||||||
| 258,471 | 226,205 | 481,607 | 405,434 | |||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Flight centers
|
87,365 | 84,291 | 175,771 | 169,443 | ||||||||||||
|
Aircraft operations
|
32,715 | 40,490 | 65,739 | 77,953 | ||||||||||||
|
Tourism operating expenses
|
19,476 | 12,160 | 35,476 | 20,001 | ||||||||||||
|
Cost of medical interiors and products sold
|
6,538 | 4,411 | 13,217 | 8,956 | ||||||||||||
|
Cost of dispatch and billing services
|
2,395 | 1,700 | 4,924 | 3,000 | ||||||||||||
|
Depreciation and amortization
|
20,273 | 19,887 | 40,789 | 40,009 | ||||||||||||
|
Loss (gain) on disposition of assets, net
|
806 | (233 | ) | 1,213 | 208 | |||||||||||
|
General and administrative
|
36,131 | 27,067 | 67,789 | 54,290 | ||||||||||||
| 205,699 | 189,773 | 404,918 | 373,860 | |||||||||||||
|
Operating income
|
52,772 | 36,432 | 76,689 | 31,574 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(5,569 | ) | (5,177 | ) | (11,098 | ) | (9,979 | ) | ||||||||
|
Other, net
|
292 | 328 | 266 | 615 | ||||||||||||
|
Income before income taxes
|
47,495 | 31,583 | 65,857 | 22,210 | ||||||||||||
|
Income tax expense
|
(18,571 | ) | (12,434 | ) | (25,881 | ) | (8,750 | ) | ||||||||
|
Net income
|
28,924 | 19,149 | 39,976 | 13,460 | ||||||||||||
|
Less net income attributable to redeemable non-controlling interests
|
134 | -- | 297 | -- | ||||||||||||
|
Net income attributable to Air Methods Corporation and subsidiaries
|
$ | 28,790 | 19,149 | 39,679 | 13,460 | |||||||||||
|
Other comprehensive income, net of income taxes:
|
||||||||||||||||
|
Foreign currency translation adjustments
|
111 | -- | 46 | -- | ||||||||||||
|
Comprehensive income
|
$ | 28,901 | 19,149 | 39,725 | 13,460 | |||||||||||
|
Basic income per common share (note 5)
|
$ | .73 | .49 | 1.01 | .35 | |||||||||||
|
Diluted income per common share (note 5)
|
$ | .73 | .49 | 1.01 | .34 | |||||||||||
|
Weighted average number of common shares outstanding – basic
|
39,151,012 | 38,882,681 | 39,135,292 | 38,857,034 | ||||||||||||
|
Weighted average number of common shares outstanding – diluted
|
39,318,480 | 39,136,155 | 39,314,872 | 39,140,492 | ||||||||||||
| 3 |
|
Six Months Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 39,976 | 13,460 | |||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization expense
|
40,789 | 40,009 | ||||||
|
Deferred income tax expense
|
9,253 | 6,775 | ||||||
|
Stock-based compensation
|
1,513 | 2,053 | ||||||
|
Tax benefit from exercise of stock options
|
(1,010 | ) | (527 | ) | ||||
|
Loss on disposition of assets, net
|
1,213 | 208 | ||||||
|
Unrealized loss on derivative instrument
|
64 | 140 | ||||||
|
Loss from equity method investee
|
603 | -- | ||||||
|
Changes in assets and liabilities, net of effects of acquisitions:
|
||||||||
|
Increase in prepaid expenses and other current assets
|
(387 | ) | (9,826 | ) | ||||
|
Decrease (increase) in receivables
|
(32,687 | ) | 8,335 | |||||
|
Decrease (increase) in inventories
|
2,162 | (4,132 | ) | |||||
|
Decrease (increase) in costs in excess of billings
|
1,375 | (708 | ) | |||||
|
Increase (decrease) in accounts payable, other accrued liabilities, and other liabilities
|
11,929 | (2,748 | ) | |||||
|
Decrease in deferred revenue and billings in excess of costs
|
(1,398 | ) | (2,298 | ) | ||||
|
Net cash provided by operating activities
|
73,395 | 50,741 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Acquisition of subsidiaries (note 2)
|
(3,182 | ) | -- | |||||
|
Acquisition of property and equipment
|
(65,909 | ) | (17,310 | ) | ||||
|
Buy-out of previously leased aircraft
|
(17,296 | ) | (36,568 | ) | ||||
|
Proceeds from disposition and sale of equipment and assets held for sale
|
9,156 | 10,964 | ||||||
|
Decrease (increase) in other assets
|
447 | (2,303 | ) | |||||
|
Net cash used in investing activities
|
(76,784 | ) | (45,217 | ) | ||||
| 4 |
|
Six Months Ended June 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of common stock, net
|
$ | 479 | 576 | |||||
|
Tax benefit from exercise of stock options
|
1,010 | 527 | ||||||
|
Borrowings under line of credit
|
23,000 | 44,370 | ||||||
|
Payments under line of credit
|
(22,000 | ) | (73,527 | ) | ||||
|
Payments for financing costs
|
(75 | ) | (168 | ) | ||||
|
Proceeds from long-term debt
|
34,429 | 90,400 | ||||||
|
Payments of long-term debt and notes payable
|
(18,803 | ) | (11,770 | ) | ||||
|
Payments of capital lease obligations
|
(21,694 | ) | (54,003 | ) | ||||
|
Proceeds from non-controlling interests
|
98 | -- | ||||||
|
Net cash used in financing activities
|
(3,556 | ) | (3,595 | ) | ||||
|
Increase (decrease) in cash and cash equivalents
|
(6,945 | ) | 1,929 | |||||
|
Cash and cash equivalents at beginning of period
|
9,862 | 3,818 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 2,917 | 5,747 | |||||
|
Interest paid in cash during the period
|
$ | 10,695 | 9,509 | |||||
|
Income taxes paid in cash during the period
|
$ | 268 | 2,239 | |||||
| 5 |
|
|
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and instructions to Form 10-Q and Regulation S-X. Accordingly, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the condensed consolidated financial statements for the respective periods. Interim results are not necessarily indicative of results for a full year. The condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the year ended December 31, 2013.
|
|
|
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company considers its critical accounting policies involving more significant judgments and estimates to be those related to revenue recognition, deferred income taxes, valuation of long-lived assets, and fair values of assets acquired and liabilities assumed in business combinations. Actual results could differ from those estimates.
|
|
Allocation at
December 31, 2013 |
Adjustments
|
Revised
Allocation
|
||||||||||
|
Aircraft
|
$ | 33,440 | -- | 33,440 | ||||||||
|
Amortizable intangible assets
|
24,525 | -- | 24,525 | |||||||||
|
Goodwill
|
5,985 | 590 | 6,575 | |||||||||
|
Other equipment and leasehold improvements
|
5,183 | -- | 5,183 | |||||||||
|
Working capital accounts, net
|
5,964 | 310 | 6,274 | |||||||||
|
Total net assets
|
$ | 75,097 | 900 | 75,997 | ||||||||
|
Redeemable non-controlling interest
|
(6,065 | ) | -- | (6,065 | ) | |||||||
|
Purchase price
|
$ | 69,032 | 900 | 69,932 | ||||||||
| 6 |
|
|
Changes in stockholders’ equity for the six months ended June 30, 2014, consisted of the following (amounts in thousands except share amounts):
|
|
Shares
|
||||||||
|
Outstanding
|
Amount
|
|||||||
|
Balances at January 1, 2014
|
39,064,437 | $ | 367,959 | |||||
|
Issuance of common shares for options exercised
|
41,343 | 479 | ||||||
|
Stock-based compensation
|
45,661 | 1,513 | ||||||
|
Tax benefit from exercise of stock options
|
-- | 1,010 | ||||||
|
Forfeiture of unvested restricted shares and related dividends
|
-- | 4 | ||||||
|
Adjustments to redeemable non-controlling interests
|
-- | 12 | ||||||
|
Other comprehensive income
|
-- | 46 | ||||||
|
Net income
|
-- | 39,679 | ||||||
|
Balances at June 30, 2014
|
39,151,441 | $ | 410,702 | |||||
| 7 |
|
For quarter ended June 30,
|
For six months ended June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Third-party payers
|
$ | 233,787 | 196,163 | 412,720 | 339,003 | |||||||||||
|
Self-pay
|
64,259 | 62,735 | 135,922 | 113,719 | ||||||||||||
|
Total
|
$ | 298,046 | 258,898 | 548,642 | 452,722 | |||||||||||
|
|
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by all common shares outstanding during the period and dilutive potential common shares.
|
|
|
In accordance with FASB ASC 480-10-S99, Distinguishing Liabilities from Equity, and solely for the purpose of calculating earnings per share, net income was decreased by $38,000 and increased by $12,000 for the quarter and six months ended June 30, 2014, respectively, for an adjustment to the value of redeemable non-controlling interests.
|
|
|
The reconciliation of basic to diluted weighted average common shares outstanding is as follows:
|
|
2014
|
2013
|
|||||||
|
For quarter ended June 30:
|
||||||||
|
Weighted average number of common shares outstanding – basic
|
39,151,012 | 38,882,681 | ||||||
|
Dilutive effect of:
|
||||||||
|
Common stock options
|
100,970 | 208,773 | ||||||
|
Unvested restricted stock
|
66,498 | 44,701 | ||||||
|
Weighted average number of common shares outstanding – diluted
|
39,318,480 | 39,136,155 | ||||||
|
For six months ended June 30:
|
||||||||
|
Weighted average number of common shares outstanding – basic
|
39,135,292 | 38,857,034 | ||||||
|
Dilutive effect of:
|
||||||||
|
Common stock options
|
113,711 | 236,134 | ||||||
|
Unvested restricted stock
|
65,869 | 47,324 | ||||||
|
Weighted average number of common shares outstanding – diluted
|
39,314,872 | 39,140,492 | ||||||
|
|
Common stock options totaling 47,500 were not included in the diluted shares outstanding for the quarter and six months ended June 30, 2014, because their effect would have been anti-dilutive. Common stock options totaling 45,000 were not included in the diluted shares outstanding for the quarter ended June 30, 2013, because their effect would have been anti-dilutive.
|
| 8 |
|
(6)
|
Fair Value of Financial Instruments
|
|
Level 1:
|
quoted prices in active markets for identical assets or liabilities;
|
|
|
Level 2:
|
quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability; or
|
|
|
Level 3:
|
unobservable inputs, such as discounted cash flow models or valuations.
|
|
|
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
|
|
|
Cash and cash equivalents, accounts receivable, notes receivable, notes payable, accounts payable, and accrued liabilities:
|
|
|
The carrying amounts approximate fair value because of the short maturity of these instruments.
|
|
|
Derivative instruments:
|
|
|
The Company endeavors to acquire jet fuel at the lowest possible cost and to reduce volatility in operating expenses through the use of short-term purchased call options. Financial derivative instruments covering fuel purchases are included in prepaid expenses and other current assets at fair value. Fair value is determined based on quoted prices in active markets for similar instruments and is classified as Level 2 in the fair value hierarchy. The fair value of all fuel derivative instruments included in prepaid expenses and other current assets was $6,000 at June 30, 2014 and $0 at December 31, 2013. The Company’s financial derivatives do not qualify for hedge accounting, and, therefore, realized and non-cash mark to market adjustments are included in aircraft operations expense in the Company’s statement of income. Aircraft operations expense included non-cash mark to market derivative losses of $11,000 and $64,000 for the quarter and six months ended June 30, 2014, respectively, compared to non-cash mark to market losses of $23,000 and $140,000 for the quarter and six months ended June 30, 2013, respectively. There were no cash settlements under the terms of the agreements in 2014 or 2013. |
|
|
Long-term debt:
|
|
|
The fair value of long-term debt is classified as Level 3 in the fair value hierarchy because it is determined based on the present value of future contractual cash flows discounted at an interest rate that reflects the risks inherent in those cash flows. Based on the borrowing rates currently available to the Company for loans with similar terms and average maturities and on recent transactions, the fair value of long-term debt as of June 30, 2014, is estimated to be $528,161,000, compared to carrying value of $533,079,000. The fair value of long-term debt as of December 31, 2013, was estimated to be $513,436,000, compared to a carrying value of $516,453,000.
|
| 9 |
|
(7)
|
New Accounting Pronouncements
|
|
|
In June 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The ASU requires that performance targets in these situations be accounted for as performance conditions and should not be reflected in the calculation of the grant-date fair value of the award. The ASU also specifies requirements for recognition of associated compensation cost. The ASU is effective for periods beginning after December 15, 2014, with earlier adoption permitted. The Company expects to adopt ASU 2014-12 prospectively and does not expect the implementation to have a material effect on its financial position or results of operations.
|
|
|
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The ASU is effective for the Company for periods beginning after December 15, 2016, and early adoption is not permitted. The ASU permits the use of either the retrospective or cumulative effect transition method. The Company has not yet selected a transition method and is currently evaluating the effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures.
|
|
(8)
|
Business Segment Information
|
|
|
Summarized financial information for the Company’s operating segments is shown in the following table (amounts in thousands). Amounts in the “Corporate Activities” column represent corporate headquarters expenses, corporate income tax expense, and results of insignificant operations. The Company does not allocate assets between all operating segments for internal reporting and performance evaluation purposes. Operating segments and their principal products or services are as follows:
|
|
|
●
|
Air Medical Services (AMS) - provides air medical transportation services to the general population as an independent service and to hospitals or other institutions under exclusive operating agreements. Services include aircraft operation and maintenance, medical care, dispatch and communications, and medical billing and collection.
|
|
|
●
|
Tourism – provides helicopter tours and charter flights, primarily focusing on Grand Canyon and Hawaiian Island tours.
|
|
|
●
|
United Rotorcraft (UR) Division - designs, manufactures, and installs aircraft medical interiors and other aerospace and medical transport products for domestic and international customers.
|
| 10 |
|
For quarter ended June 30:
|
AMS
|
Tourism
|
UR
|
Corporate
Activities
|
Intersegment
Eliminations |
Consolidated
|
||||||||||||||||||
|
2014
|
||||||||||||||||||||||||
|
External revenue
|
$ | 219,611 | 31,430 | 7,430 | -- | -- | 258,471 | |||||||||||||||||
|
Intersegment revenue
|
-- | -- | 3,991 | -- | (3,991 | ) | -- | |||||||||||||||||
|
Total revenue
|
219,611 | 31,430 | 11,421 | -- | (3,991 | ) | 258,471 | |||||||||||||||||
|
Operating expenses, excluding depreciation & amortization
|
(144,416 | ) | (24,184 | ) | (10,457 | ) | (9,995 | ) | 3,626 | (185,426 | ) | |||||||||||||
|
Depreciation & amortization
|
(17,502 | ) | (1,656 | ) | (597 | ) | (518 | ) | -- | (20,273 | ) | |||||||||||||
|
Interest expense
|
(4,061 | ) | (731 | ) | -- | (777 | ) | -- | (5,569 | ) | ||||||||||||||
|
Other income, net
|
426 | 3 | -- | (137 | ) | -- | 292 | |||||||||||||||||
|
Income tax expense
|
-- | -- | -- | (18,571 | ) | -- | (18,571 | ) | ||||||||||||||||
|
Segment net income (loss)
|
54,058 | 4,862 | 367 | (29,998 | ) | (365 | ) | 28,924 | ||||||||||||||||
|
Less net income (loss) attributable to non-controlling interests
|
(38 | ) | 172 | -- | -- | -- | 134 | |||||||||||||||||
|
Net income (loss) attributable to Air Methods Corporation and subsidiaries
|
$ | 54,096 | 4,690 | 367 | (29,998 | ) | (365 | ) | 28,790 | |||||||||||||||
|
2013
|
||||||||||||||||||||||||
|
External revenue
|
$ | 205,241 | 15,992 | 4,910 | 62 | -- | 226,205 | |||||||||||||||||
|
Intersegment revenue
|
-- | -- | 2,530 | -- | (2,530 | ) | -- | |||||||||||||||||
|
Total revenue
|
205,241 | 15,992 | 7,440 | 62 | (2,530 | ) | 226,205 | |||||||||||||||||
|
Operating expenses, excluding depreciation & amortization
|
(143,613 | ) | (13,932 | ) | (6,912 | ) | (7,878 | ) | 2,449 | (169,886 | ) | |||||||||||||
|
Depreciation & amortization
|
(18,325 | ) | (729 | ) | (433 | ) | (400 | ) | -- | (19,887 | ) | |||||||||||||
|
Interest expense
|
(4,198 | ) | (273 | ) | -- | (706 | ) | -- | (5,177 | ) | ||||||||||||||
|
Other income, net
|
289 | -- | -- | 39 | -- | 328 | ||||||||||||||||||
|
Income tax expense
|
-- | -- | -- | (12,434 | ) | -- | (12,434 | ) | ||||||||||||||||
|
Segment net income (loss)
|
$ | 39,394 | 1,058 | 95 | (21,317 | ) | (81 | ) | 19,149 | |||||||||||||||
|
For six months ended June 30:
|
||||||||||||||||||||||||
|
2014
|
||||||||||||||||||||||||
|
External revenue
|
$ | 410,589 | 55,768 | 15,250 | -- | -- | 481,607 | |||||||||||||||||
|
Intersegment revenue
|
-- | -- | 7,058 | -- | (7,058 | ) | -- | |||||||||||||||||
|
Total revenue
|
410,589 | 55,768 | 22,308 | -- | (7,058 | ) | 481,607 | |||||||||||||||||
|
Operating expenses, excluding depreciation & amortization
|
(286,663 | ) | (44,195 | ) | (19,967 | ) | (19,506 | ) | 6,202 | (364,129 | ) | |||||||||||||
|
Depreciation & amortization
|
(35,414 | ) | (3,220 | ) | (1,135 | ) | (1,020 | ) | -- | (40,789 | ) | |||||||||||||
|
Interest expense
|
(8,257 | ) | (1,353 | ) | -- | (1,488 | ) | -- | (11,098 | ) | ||||||||||||||
|
Other income, net
|
813 | 3 | -- | (550 | ) | -- | 266 | |||||||||||||||||
|
Income tax expense
|
-- | -- | -- | (25,881 | ) | -- | (25,881 | ) | ||||||||||||||||
|
Segment net income (loss)
|
81,068 | 7,003 | 1,206 | (48,445 | ) | (856 | ) | 39,976 | ||||||||||||||||
|
Less net income (loss) attributable to non-controlling interests
|
(86 | ) | 383 | -- | -- | -- | 297 | |||||||||||||||||
|
Net income (loss) attributable to Air Methods Corporation and subsidiaries
|
$ | 81,154 | 6,620 | 1,206 | (48,445 | ) | (856 | ) | 39,679 | |||||||||||||||
|
2013
|
||||||||||||||||||||||||
|
External revenue
|
$ | 369,647 | 26,383 | 9,331 | 73 | -- | 405,434 | |||||||||||||||||
|
Intersegment revenue
|
-- | -- | 4,301 | -- | (4,301 | ) | -- | |||||||||||||||||
|
Total revenue
|
369,647 | 26,383 | 13,632 | 73 | (4,301 | ) | 405,434 | |||||||||||||||||
|
Operating expenses, excluding depreciation & amortization
|
(284,674 | ) | (23,419 | ) | (13,210 | ) | (16,580 | ) | 4,032 | (333,851 | ) | |||||||||||||
|
Depreciation & amortization
|
(37,034 | ) | (1,318 | ) | (858 | ) | (799 | ) | -- | (40,009 | ) | |||||||||||||
|
Interest expense
|
(8,204 | ) | (493 | ) | -- | (1,282 | ) | -- | (9,979 | ) | ||||||||||||||
|
Other income, net
|
543 | -- | -- | 72 | -- | 615 | ||||||||||||||||||
|
Income tax expense
|
-- | -- | -- | (8,750 | ) | -- | (8,750 | ) | ||||||||||||||||
|
Segment net income (loss)
|
$ | 40,278 | 1,153 | (436 | ) | (27,266 | ) | (269 | ) | 13,460 | ||||||||||||||
| 11 |
|
|
●
|
Air Medical Services (AMS) - provides air medical transportation services to the general population as an independent service (also called community-based services) and to hospitals or other institutions under exclusive operating agreements (also called hospital-based services). Patient transport revenue consists of flight fees billed directly to patients, their insurers, or governmental agencies, and cash flow is dependent upon collection from these individuals or entities. Air medical services contract revenue consists of fixed monthly fees (approximately 80% of total contract revenue) and hourly flight fees (approximately 20% of total contract revenue) billed to hospitals or other institutions. In the first six months of 2014, the AMS Division generated 85% of our total revenue, compared to 91% in the first six months of 2013.
|
|
|
●
|
Tourism Division – provides helicopter tours and charter flights, primarily focusing on Grand Canyon and Hawaiian Island tours. The division was started with the acquisition of Sundance Helicopters, Inc. (Sundance) in December 2012. In the six months ended June 30, 2014, the Tourism Division generated 12% of our total revenue, compared to 7% in 2013.
|
|
|
●
|
United Rotorcraft (UR) Division - designs, manufactures, and installs aircraft medical interiors and other aerospace and medical transport products for domestic and international customers. The UR Division generated 3% of our total revenue in the six months ended June 30, 2014, compared to 2% in 2013.
|
|
●
|
Flight volume. Almost all patient transport and tourism revenue and approximately 20% of AMS contract revenue are derived from flight fees. By contrast, 84% of AMS operating costs incurred during the first six months of 2014 are mainly fixed in nature. While flight volume is affected by many factors, including competition and the effectiveness of marketing and business development initiatives, the greatest single variable in quarterly comparatives has historically been weather conditions. Adverse weather conditions—such as fog, high winds, or heavy precipitation—hamper our ability to operate our aircraft safely and, therefore, result in reduced flight volume. Total patient transports for community-based locations were approximately 15,000 and 27,900 for the quarter and six months ended June 30, 2014, respectively, compared to approximately 14,000 and 26,000 for the quarter and six months ended June 30, 2013, respectively. Patient transports for community-based locations open longer than one year (Same-Base Transports) were approximately 13,500 and 25,400 in the quarter and six months ended June 30, 2014, respectively, compared to approximately 13,200 and 24,400 in the quarter and six months ended June 30, 2013, respectively. Cancellations due to unfavorable weather conditions for community-based locations open longer than one year were 333 and 777 lower in the quarter and six months ended June 30, 2014, respectively, compared to 2013. Requests for community-based services increased by 3.5% for the quarter and six months ended June 30, 2014, for bases open greater than one year.
|
| 12 |
|
●
|
Reimbursement per transport. We respond to calls for air medical transports without pre-screening the creditworthiness of the patient and are subject to collection risk for services provided to insured and uninsured patients. Medicare and Medicaid also receive contractual discounts from our standard charges for flight services. Patient transport revenue is recorded net of provisions for contractual discounts and estimated uncompensated care. Both provisions are estimated during the period the related services are performed based on historical collection experience and any known trends or changes in reimbursement rate schedules and payer mix. The provisions are adjusted as required based on actual collections in subsequent periods. Net reimbursement per patient transport is primarily a function of price, payer mix, and timely and effective collection efforts. Both the pace of collections and the ultimate collection rate are affected by the overall health of the U.S. economy, which impacts the number of indigent patients and funding for state-run programs, such as Medicaid. Medicaid reimbursement rates in many jurisdictions have remained well below the cost of providing air medical transportation. PPACA is intended to decrease the number of uninsured Americans and reduce health care costs. We believe that the movement from self-pay patients to Medicaid in our payer mix for 2014 compared to 2013 is attributable to the impact of PPACA. Payer mix was as follows:
|
|
For quarters ended
June 30,
|
For six months ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Private insurance carriers
|
30.5 | % | 31.9 | % | 31.2 | % | 32.2 | % | ||||||||
|
Medicare
|
34.5 | % | 34.2 | % | 34.1 | % | 33.7 | % | ||||||||
|
Medicaid
|
24.1 | % | 20.2 | % | 22.3 | % | 20.7 | % | ||||||||
|
Self-pay patients
|
10.9 | % | 13.7 | % | 12.4 | % | 13.4 | % | ||||||||
|
For quarters ended
June 30, |
For six months ended
June 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Gross billings
|
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
|
Provision for contractual discounts
|
51 | % | 46 | % | 51 | % | 47 | % | ||||||||
|
Provision for uncompensated care
|
21 | % | 23 | % | 21 | % | 23 | % | ||||||||
|
●
|
Aircraft maintenance. AMS and Tourism operations are directly affected by fluctuations in aircraft maintenance costs. Proper operation of the aircraft by flight crews and standardized maintenance practices can help to contain maintenance costs. Increases in spare parts prices from original equipment manufacturers tend to be higher for aircraft which are no longer in production. Two models of aircraft within our fleet, representing 11% of the rotor wing fleet, are no longer in production and are, therefore, susceptible to price increases which outpace general inflationary trends. In addition, on-condition components are more likely to require replacement with age. Since January 1, 2013, we have taken delivery of seventeen new aircraft and have commitments to take delivery of 54 additional aircraft through the end of 2017. We have replaced discontinued models and other older aircraft with the new aircraft, as well as provided capacity for base expansion. Replacement models of aircraft typically have higher ownership costs than the models targeted for replacement but lower maintenance costs. Total AMS aircraft maintenance expense decreased 16.9% and 16.5% for the quarter and six months ended June 30, 2014, respectively, compared to 2013. Total flight hours for AMS operations decreased 7.3% and 6.0% for the quarter and six months ended June 30, 2014, respectively, compared to 2013. The change in maintenance expense reflects normal fluctuations in the timing of overhaul and replacement cycles for aircraft parts.
|
| 13 |
|
●
|
Competitive pressures from low-cost providers. We are recognized within the industry for our standard of service and our use of cabin-class aircraft. Many of our competitors utilize aircraft with lower ownership and operating costs and do not require a similar level of experience for aviation and medical personnel. Reimbursement rates established by Medicare, Medicaid, and most insurance providers are not contingent upon the type of aircraft used or the experience of personnel. However, we believe that higher quality standards help to differentiate our service from competitors and, therefore, lead to higher utilization.
|
|
●
|
Employee recruitment and relations. The ability to deliver quality services is partially dependent upon our ability to hire and retain employees who have advanced aviation, nursing, and other technical skills. In addition, hospital contracts typically contain minimum certification requirements for pilots and mechanics. Employees who meet these standards are in great demand and are likely to remain a limited resource in the foreseeable future. Our AMS pilots are represented by a collective bargaining unit and are covered under a collective bargaining agreement (CBA) which expired in December 2013. We have reached a tentative agreement with the pilots’ union on a new CBA, which is subject to ratification by the pilots. We expect the vote on ratification to take place during the third quarter of 2014. Other employee groups may also elect to be represented by unions in the future.
|
|
●
|
Increases of 6.6% and 12.9% in net reimbursement per transport for the quarter and six months ended June 30, 2014, respectively, compared to 2013, due primarily to recent price increases.
|
|
●
|
Increases of 333, or 2.5%, and 974, or 4.0%, in Same-Base Transports for the quarter and six months ended June 30, 2014, respectively, compared to 2013. Cancellations due to unfavorable weather conditions for bases open longer than one year were 333 and 777 lower in the quarter and six months ended June 30, 2014, respectively, compared to 2013. Requests for community-based services increased by 3.5% for the quarter and six months ended June 30, 2014, respectively, for bases open greater than one year.
|
|
●
|
Incremental net revenue of $17,076,000 and $30,056,000 for the quarter and six months ended June 30, 2014, respectively, generated from the addition of 22 new bases, including twelve bases resulting from the conversion of AMS contract customers to community-based operations, during or subsequent to the first six months of 2013.
|
|
●
|
Closure of seventeen bases during or subsequent to the first six months of 2013, due to insufficient flight volume, resulting in decreases in net revenue of approximately $5,781,000 and $9,832,000 during the quarter and six months ended June 30, 2014, respectively.
|
|
●
|
Cessation of service under eleven contracts and the conversion of seven contracts to community-based operations during or subsequent to the first six months of 2013, resulting in decreases in net revenue of approximately $11,949,000 and $23,501,000 for the quarter and six months ended June 30, 2014, respectively.
|
|
●
|
Incremental net revenue of $1,056,000 and $1,508,000 for the quarter and six months ended June 30, 2014, generated from the addition of one new AMS contract and the expansion of two contracts to additional bases of operation subsequent to the first six months of 2013.
|
|
●
|
Increases of 2.8% and 1.9% in flight volume for the quarter and six months ended June 30, 2014, respectively, for all contracts excluding new contracts, contract expansions, and closed contracts described above.
|
|
●
|
Annual price increases in the majority of contracts based on stipulated contractual increases or changes in the Consumer Price Index or spare parts prices from aircraft manufacturers.
|
| 14 |
|
●
|
Increases of approximately $7,162,000 and $13,579,000 for the quarter and six months ended June 30, 2014, respectively, for the addition of personnel to staff new base locations described above.
|
|
●
|
Decreases of approximately $9,174,000 and $17,936,000 for the quarter and six months ended June 30, 2014, respectively, due to the closure of base locations described above.
|
|
●
|
Increases in salaries for merit pay raises and in the cost of employee medical insurance.
|
|
●
|
Decreases in AMS aircraft maintenance expense of $4,717,000, or 16.9%, to $23,148,000 for the second quarter of 2014 and $9,093,000, or 16.5%, to $45,857,000 for the six months ended June 30, 2014, compared to the prior year. Total AMS flight volume decreased 7.3% and 6.0% for the quarter and six months ended June 30, 2014, respectively, compared to prior year. The change in maintenance expense reflects normal fluctuations in the timing of overhaul and replacement cycles for aircraft parts.
|
|
●
|
Decreases of approximately 4.4% and 5.2% in the cost of aircraft fuel per hour flown for AMS operations for the quarter and six months ended June 30, 2014, respectively. Total AMS fuel costs increased $21,000 to $6,659,000 and $10,000 to $12,500,000 for the quarter and six months ended June 30, 2014, respectively, compared to 2013.
|
|
●
|
Credit of $1,066,000 for the quarter and six months ended June 30, 2014, earned based on the amount of hull insurance claims for the policy period ended June 30, 2014. The quarter and six months ended June 30, 2013, included expense of $2,000,000 related to hull and liability insurance retention triggered by hull claims incurred during the second quarter of 2013.
|
|
●
|
$4,674,000 and $9,910,000 – governmental entities
|
|
●
|
$2,730,000 and $5,314,000 – commercial customers
|
|
●
|
$3,183,000 and $5,992,000 – governmental entities
|
|
●
|
$1,793,000 and $3,418,000 – commercial customers
|
| 15 |
| 16 |
| 17 |
| 18 |
| 19 |
|
31.1
|
Chief Executive Officer Certification adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Chief Financial Officer Certification adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
Certification adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| 20 |
|
AIR METHODS CORPORATION
|
|||
|
Date: August 8, 2014
|
By
|
/s/ Aaron D. Todd | |
| Aaron D. Todd | |||
|
Chief Executive Officer
|
|||
|
Date: August 8, 2014
|
By
|
/s/ Trent J. Carman | |
|
Trent J. Carman
|
|||
|
Chief Financial Officer
|
|
Date: August 8, 2014
|
By
|
/s/ Sharon J. Keck | |
|
Sharon J. Keck
|
|||
|
Chief Accounting Officer
|
| 21 |