Exhibit 99.1

 

Contact:
Philip Roizin
EVP of Finance and Administration
(603) 880-9500

FOR IMMEDIATE RELEASE

Brookstone Announces Fourth-Quarter and Fiscal Year Financial Results for 2006

MERRIMACK, N.H., February 22, 2007 – Innovative product development company and specialty lifestyle retailer Brookstone, Inc. today announced financial results for the fourth quarter and fiscal year ended December 30, 2006. Results in this release relating to the Company’s Gardeners Eden brand are reflected as discontinued operations.

For the thirteen-week period ended December 30, 2006, Brookstone reported total net sales of $256 million, a 13.3 percent increase as compared to the thirteen-week period ending December 31, 2005. Same-store sales for the thirteen-week period ending December 30, 2006 increased 6.7 percent compared to the thirteen-week period ending December 31, 2005.

For the fifty-two week period ended December 30, 2006, Brookstone reported total net sales of $512 million, a 9.3 percent increase as compared to the fifty-two week period ending December 31, 2005. Same-store sales for the fifty-two week period ending December 30, 2006 increased 1.8 percent compared to the fifty-two week period ending December 31, 2005.

For the fifty-two week period ended December 30, 2006, Income from Operations was $30.6 million as compared to the combined results of the Predecessor and Successor Companys’ results of $15.4 million for the forty-eight week period ended December 31, 2005.

Lou Mancini, Brookstone President and Chief Executive Officer, said:

“We are pleased with our fourth quarter results. All our segments recorded strong gains in both sales and earnings. Many of the product, sales and marketing initiatives we put into place in 2006 were successful. We ended the year with a cash position of $72 million as of December 30, 2006 and no cash borrowings under our $100 million asset-backed credit facility. We believe we are well positioned for 2007. We have a number of new product launches planned, some of which will be our exclusive launch of certain OSIM healthy lifestyle products.”

In November of 2005, the Company changed its fiscal year end from the Saturday closest to the end of January to the Saturday closest to the end of December. As a result of this change, Fiscal 2005 results are for the eleven-month period commencing on January 30, 2005 through December 31, 2005, as compared to the Fiscal 2006 twelve-month period from January 1, 2006 to December 30, 2006. In addition, due to the change in the fiscal year end, the Company’s fiscal fourth quarter now ends in December, as compared to January under our previous year end. Our presentations through the fourth quarter of 2006 will compare the new quarter end results with the historical results from the old quarter ends. We believe these period-to-period comparisons will be informative given the fact that the fiscal fourth-quarter periods of 2005 and 2006 will both encompass the Holiday selling season and year end accounting adjustments.


Brookstone, Inc. is an innovative product development and specialty lifestyle retail Company that operates 306 Brookstone Brand stores nationwide and in Puerto Rico. Typically located in high-traffic regional shopping malls and airports, the stores feature unique and innovative consumer products. The Company also operates a Direct Marketing business that includes an e-commerce website at http://www.brookstone.com.

Statements in this release which are not historical facts, including statements about the Company’s confidence or expectations, earnings, anticipated operations of its e-commerce sites and those of third-party service providers, and other statements about the Company’s operational outlook are forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (“Reform Act”) and are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in such forward-looking statements. Such risks and uncertainties include, without limitation, risks of changing market conditions in the overall economy and the retail industry, consumer demand, the effectiveness of e-commerce technology and marketing efforts, availability of products, availability of adequate transportation of such products, and other factors detailed from time to time in the Company’s annual and other reports filed with the Securities and Exchange Commission. Words such as “estimate”, “project”, “plan”, “believe”, “feel”, “anticipate”, “assume”, “may”, “will”, “should” and similar words and phrases may identify forward-looking statements. Statements about a possible sale or divestiture of its Gardeners Eden business constitute forward-looking statements. The Company may not be able to complete a divestiture on acceptable terms because of a number of factors, including failure to reach agreement with a purchaser. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. The Company undertakes no obligations to publicly release any revisions to these forward-looking statements or reflect events or circumstances after the date hereof.

###


BROOKSTONE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     (Unaudited)     
    

December 30,

2006

  

December 31,

2005

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 71,738    $ 76,326

Receivables, net

     12,472      10,906

Merchandise inventories

     95,253      75,716

Deferred income taxes, net

     4,346      4,947

Prepaid expenses

     7,478      9,117
             

Total current assets

     191,287      177,012

Property, plant and equipment, net

     72,638      76,328

Intangible assets, net

     131,354      132,271

Goodwill

     189,824      192,453

Other assets

     16,080      19,363
             

Total assets

   $ 601,183    $ 597,427
             

Liabilities and Shareholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 23,410    $ 22,012

Other current liabilities

     56,627      54,714
             

Total current liabilities

     80,037      76,726

Other long-term liabilities

     20,567      18,962

Long-term debt

     190,253      190,849

Deferred income taxes

     45,317      43,392

Other party interests in consolidated entities

     1,114      1,176

Total shareholders’ equity

     263,895      266,322
             

Total liabilities and shareholders’ equity

   $ 601,183    $ 597,427
             


BROOKSTONE, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands)

(Unaudited)

 

    

Thirteen-Weeks
Ended

December 30, 2006

   

Period from

October 30, 2005
through

December 31,
2005

 

Net sales

   $ 256,110     $ 199,590  

Cost of sales

     140,112       115,900  
                

Gross profit

     115,998       83,690  

Selling, general and administrative expenses

     55,180       40,162  
                

Income from operations

     60,818       43,528  

Interest expense, net

     7,019       4,393  
                

Income before taxes, other party interests in consolidated entities and discontinued operations

     53,799       39,135  

Other party interests in consolidated entities

     183       109  
                

Income before taxes and discontinued operations

     53,616       39,026  

Income tax

     19,372       14,891  
                

Income from continuing operations

     34,244       24,135  

Loss on discontinued operations, net of income tax benefit

     (99 )     (596 )
                

Net income

   $ 34,145     $ 23,539  
                


BROOKSTONE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)

 

     (Unaudited)              
     Successor     Successor     Predecessor  
     Fiscal Year Ended
December 30,
2006
   

Period from
October 4, 2005
through
December 31,

2005

    Period from
January 30, 2005
through October 3,
2005
 

Net sales

   $ 511,914     $ 224,527     $ 216,091  

Cost of sales

     333,979       136,093       159,872  
                        

Gross profit

     177,935       88,434       56,219  

Selling, general and administrative expenses

     147,369       50,938       78,361  
                        

Income (loss) from operations

     30,566       37,496       (22,142 )

Interest expense, net

     25,389       8,419       25  
                        

Income (loss) before taxes, other party interests in consolidated entities and discontinued operations

     5,177       29,077       (22,167 )

Other party interests in consolidated entities

     1,133       174       687  
                        

Income (loss) before taxes and discontinued operations

     4,044       28,903       (22,854 )

Income tax provision (benefit)

     1,934       11,444       (7,887 )
                        

Income (loss) from continuing operations

     2,110       17,459       (14,967 )

Loss on discontinued operations, net of income tax benefit

     (479 )     (425 )     (5,634 )
                        

Net income (loss)

   $ 1,631     $ 17,034     $ (20,601 )