EXHIBIT 99.2
UNITED STATES BANKRUPTCY COURT
FOR THE EASTERN DISTRICT OF MICHIGAN
TRANSMITTAL OF FINANCIAL REPORTS AND
CERTIFICATION OF COMPLIANCE WITH
UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR
THE PERIOD ENDED: February 29, 2012
| In re: United Solar Ovonic LLC | Case Number: 12-43167
Chapter 11
Judge: Hon. Thomas J. Tucker |
Debtor.
United Solar Ovonic LLC/
As debtor in possession, I affirm:
| 1. | That I have reviewed the financial statements attached hereto, consisting of: |
| ___ |
Operating Statement | (Form 2) | ||
| ___ |
Balance Sheet | (Form 3) | ||
| ___ |
Summary of Operations | (Form 4) | ||
| ___ |
Monthly Cash Statement | (Form 5) | ||
| ___ |
Statement of Compensation | (Form 6) | ||
| ___ |
Schedule of In-Force Insurance | (Form 7) |
| and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtors financial activity for the period stated; | ||||||
| 2. | That the insurance, including workers compensation and unemployment insurance, as described in Section 5 of the Operating Instructions and Reporting Requirements For Chapter 11 Cases, is in effect; and | |||||
| (If not, attach a written explanation) | YES x | NO ¨ | ||||
| 3. | That all post-petition taxes as described in Section 9 of the Operating Instructions and Reporting Requirements For Chapter 11 Cases are current. | |||||
| (If not, attach a written explanation) | YES x | NO ¨ | ||||
| 4. | No professional fees (attorney, accountant, etc.) have been paid without specific court authorization. | |||||
| (If not, attach a written explanation) | YES x | NO ¨ | ||||
| 5. | All United States Trustee Quarterly fees have been paid and are current. | |||||
| YES x | NO ¨ | |||||
| 6. | Have you filed your pre-petition tax returns? | |||||
| (If not, attach a written explanation) | YES x | NO ¨ | ||||
I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.
| Dated: March 26, 2012 | United Solar Ovonic LLC | |||||
| Debtor in Possession | ||||||
| /s/ William C. Andrews | ||||||
| Title: | William C. Andrews | |||||
| Chief Financial Officer | Phone: 248-299-6047 | |||||
Form 1
OPERATING STATEMENT (P&L)(1)
Period Ending: February 29, 2012
Case No: 12-43167
| Current Month |
Total Since Filing |
|||||||
| Total Revenue |
$ | 3,337,815 | $ | 3,337,815 | ||||
| Cost of Sales(2) |
4,267,757 | 4,267,757 | ||||||
|
|
|
|
|
|||||
| GROSS PROFIT |
(929,942 | ) | (929,942 | ) | ||||
| EXPENSES: |
||||||||
| Officer Compensation |
13,333 | 13,333 | ||||||
| Salary/Wages Expenses |
412,154 | 412,154 | ||||||
| Employee Benefits & Pensions |
148,823 | 148,823 | ||||||
| Payroll Taxes |
60,329 | 60,329 | ||||||
| Other Taxes |
2,978 | 2,978 | ||||||
| Rent and Lease Expense |
92,276 | 92,276 | ||||||
| Interest Expense(3) |
1,175,764 | 1,175,764 | ||||||
| Property Insurance |
576 | 576 | ||||||
| Automobile and Truck Expense |
| | ||||||
| Utilities |
188 | 188 | ||||||
| Depreciation |
10,450 | 10,450 | ||||||
| Travel and Entertainment |
4,841 | 4,841 | ||||||
| Repairs and Maintenance |
| | ||||||
| Advertising |
| | ||||||
| Supplies |
42,594 | 42,594 | ||||||
| Other Specify European Costs |
145,196 | 145,196 | ||||||
| Other Specify Restructuring |
| | ||||||
|
|
|
|
|
|||||
| TOTAL EXPENSES: |
2,109,502 | 2,109,502 | ||||||
| Non-Operating Profit |
(3,039,444 | ) | (3,039,444 | ) | ||||
| Add: Non-Operating Income |
||||||||
| Total Interest Income |
| | ||||||
| Other (Income) |
(55,644 | ) | (55,644 | ) | ||||
| Less: Non-Operating Expenses |
||||||||
| Professional Fees(4) |
384,750 | 384,750 | ||||||
| Other Income Taxes |
10,869 | 10,869 | ||||||
| NET INCOME/(LOSS) |
$ | (3,379,419 | ) | $ | (3,379,419 | ) | ||
|
|
|
|
|
|||||
| (1) | The operating statement and balance sheet were prepared using accrual accounting. |
| (2) | Product sold during this period had an inventory value of $2,446,213. The balance of cost of sales is unabsorbed variance due to the production shutdown. |
| (3) | The effective annual interest rate for February 29, 2012 was 10.2%. |
| (4) | Professional fees are estimates. |
Form 2
BALANCE SHEET
Period Ending: February 29, 2012
Case No: 12-43167
| Current Month | Prior Month |
At Filing | ||||||||
| ASSETS: |
||||||||||
| Cash and Cash Equivalents |
$ | 4,491,493 | $ | 4,378,158 | ||||||
| Investments |
| | ||||||||
| Inventories, Net |
38,926,078 | 41,727,690 | ||||||||
| Accounts Receivable Intercompany USO CDN |
1,857,988 | 1,788,754 | ||||||||
| Accounts Receivable Intercompany SIT |
23,497,492 | 23,497,492 | ||||||||
| Accounts Receivable Trade Net |
12,424,029 | 10,597,737 | ||||||||
| Land and Buildings |
29,010,567 | 29,010,567 | ||||||||
| Furniture, Fixtures & Equipment |
39,584,230 | 39,308,029 | ||||||||
| Accumulated Depreciation |
(12,655,713 | ) | (12,471,130 | ) | ||||||
| Restricted Cash |
5,648,736 | 5,950,000 | ||||||||
| Prepaid |
862,835 | 622,533 | ||||||||
| Investment in Subsidiaries |
3,094,718 | 3,064,408 | ||||||||
| Other Assets |
1,776,037 | 2,052,935 | ||||||||
|
|
|
|
|
|||||||
| TOTAL ASSETS |
$ | 148,518,491 | $ | 149,527,173 | ||||||
|
|
|
|
|
|||||||
| LIABILITIES: |
||||||||||
| Post-petition Liabilities: |
||||||||||
| Accounts Payable Trade Net |
359,248 | | ||||||||
| Accounts Payable Intercompany ECD |
(103,853 | ) | | |||||||
| Accounts Payable Intercompany USO EU |
78,045 | | ||||||||
| Lease Payable |
(17,301 | ) | | |||||||
| Warranty |
| | ||||||||
| Other Current Liabilities |
121,093 | | ||||||||
| Accrued Salaries and Wages |
274,874 | | ||||||||
| Accrued Taxes |
134,252 | | ||||||||
| Accrued Other |
348,615 | | ||||||||
|
|
|
|||||||||
| TOTAL Post-petition Liabilities |
1,194,973 | | ||||||||
| Secured Liabilities: |
||||||||||
| Secured Accounts Payable ECD |
5,000,000 | 5,000,000 | ||||||||
|
|
|
|
|
|||||||
| Pre-petition Liabilities: |
||||||||||
| Accounts Payable Trade Net |
6,092,619 | 6,092,619 | ||||||||
| Accounts Payable Intercompany ECD |
793,286,502 | 792,110,738 | ||||||||
| Accounts Payable Intercompany SIT |
600,241 | 600,241 | ||||||||
| Accounts Payable Unsecured Liabilities |
| | ||||||||
| Lease Payable |
19,627,288 | 19,627,288 | ||||||||
| Warranty |
10,274,753 | 10,274,753 | ||||||||
| Other Current Liabilities |
637,324 | 637,324 | ||||||||
| Accrued Salaries and Wages |
677,100 | 677,100 | ||||||||
| Accrued Taxes |
636,431 | 636,431 | ||||||||
| Accrued Other |
2,713,518 | 2,713,518 | ||||||||
|
|
|
|
|
|||||||
| TOTAL Pre-petition Liabilities |
834,545,775 | 833,370,011 | ||||||||
| TOTAL LIABILITIES |
840,740,749 | 838,370,011 | ||||||||
| Equity: |
||||||||||
| Owners Capital |
65,000,000 | 65,000,000 | ||||||||
| Additional Paid-In-Capital |
(27,351,380 | ) | (27,351,380 | ) | ||||||
| Retained Earnings-Pre Petition |
(727,667,222 | ) | (726,491,458 | ) | ||||||
| Retained Earnings-Post Petition |
(2,203,655 | ) | | |||||||
|
|
|
|
|
|||||||
| TOTAL Equity |
(692,222,257 | ) | (688,842,838 | ) | ||||||
| TOTAL LIABILITIES AND EQUITY |
$ | 148,518,491 | $ | 149,527,173 | ||||||
|
|
|
|
|
|||||||
Form 3
SUMMARY OF OPERATIONS
Period Ended: February 29, 2012
Case No: 12-43167
Schedule of Post-petition Taxes Payable(1)
| Beginning Balance |
Accrued/ Withheld |
Payments/ Deposits |
Ending Balance |
|||||||||||||
| Income Taxes Withheld |
||||||||||||||||
| Federal |
| $ | 206,364.45 | $ | 206,364.45 | | ||||||||||
| State |
| 64,134.49 | 64,134.49 | | ||||||||||||
| Local |
| 84.18 | 84.18 | | ||||||||||||
| FICA Withheld |
| 65,570.42 | 65,570.42 | | ||||||||||||
| Employers FICA |
| 87,750.96 | 87,750.96 | | ||||||||||||
| Unemployment Tax |
||||||||||||||||
| Federal |
| 1,070.36 | 1,070.36 | | ||||||||||||
| State |
| 37,665.03 | 37,665.03 | | ||||||||||||
| Sales, Use & Excise Taxes |
| 176.00 | | | ||||||||||||
| Property Taxes |
| 68,891.00 | | | ||||||||||||
| Workers Compensation(2) |
| | | | ||||||||||||
| Other |
| | | | ||||||||||||
| TOTALS |
| $ | 531,706.89 | $ | 462,639.89 | | ||||||||||
|
|
|
|
|
|||||||||||||
| (1) | Payroll wages and taxes were funded pre petition, but released post petition. |
| (2) | Fully insured. |
AGING OF ACCOUNTS RECEIVABLE
AND POST-PETITION ACCOUNTS PAYABLE
| Age in Days | 0-30 | 31-60 | Over 60 | |||||||||
| Post Petition |
||||||||||||
| Accounts Payable |
$ | 359,247.61 | $ | | $ | | ||||||
| Accounts Receivable |
$ | 8,213,610.89 | $ | 1,099,951.85 | $ | 3,110,466.32 | ||||||
For all post-petition accounts payable over 30 days old, please attach a sheet listing each such account, to whom the account is owed, the date the account was opened, and the reason for non-payment of the account.
Describe events or factors occurring during this reporting period materially affecting operations and formulation of a Plan of Reorganization: None
Form 4
MONTHLY CASH STATEMENT
Period Ending: February 29, 2012
| Cash Activity Analysis (Cash Basis Only): | Case No: 12-43167 | |||||||||||||||||||
| General Account |
Foreign Collection Account(1) |
L/C Collateral Account |
Canadian Payroll Account(2) |
Petty Cash |
||||||||||||||||
| A. Beginning Balance |
$ | 4,299,008.03 | $ | | $ | 5,792,569.61 | $ | 38,580.41 | $ | 803.29 | ||||||||||
| B. Receipts |
1,315,602.72 | 299,017.17 | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (Attach separate schedule) |
||||||||||||||||||||
| C. Balance Available |
5,614,610.75 | 299,017.17 | 5,792,569.61 | 38,580.41 | 803.29 | |||||||||||||||
| (A+B) |
||||||||||||||||||||
| D. Less Disbursements |
1,129,820.72 | 299,017.17 | 143,833.30 | 30,826.44 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (Attach separate schedule) |
||||||||||||||||||||
| E. ENDING BALANCE |
$ | 4,484,790.03 | $ | | $ | 5,648,736.31 | $ | 7,753.97 | $ | 803.29 | ||||||||||
| (C-D) |
||||||||||||||||||||
| (1) | Account closed 3/14/2012. |
| (2) | In Canadian Dollars. |
ATTENTION: Please enter the TOTAL DISBURSEMENT from all your accounts, including cash and excluding transfers, onto the line below. This is the number that will determine your quarterly fee payment: $1,304,480.46
(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)
General Account:
| 1. | Depository Name & Location | JP Morgan Chase Bank, N.A. (MI); Detroit, Michigan | ||
| 2. | Account Number | |||
Foreign Collection Account: (account closed 3/14/2012)
| 1. | Depository Name & Location | JP Morgan Chase Bank, N.A. (MI); Detroit, Michigan | ||
| 2. | Account Number | |||
L/C Collateral Account:
| 1. | Depository Name & Location | JP Morgan Chase Bank, N.A. (MI); Detroit, Michigan | ||
| 2. | Account Number | |||
Canadian Payroll Account:
| 1. | Depository Name & Location | JP Morgan Chase Bank, N.A. Canada; Toronto, Ontario, Canada | ||
| 2. | Account Number | |||
Other monies on hand (specify type and location) i.e., CDs, bonds, etc.):
None
Date: March 26, 2012
| United Solar Ovonic LLC |
| Debtor in Possession |
Form 5
MONTHLY STATEMENT OF INSIDER COMPENSATION/PAYMENTS
Period Ending: February 29, 2012
Case No: 12-43167
The following information is to be provided for each shareholder, officer, director, manager, insider, or owner that is employed by the debtor in possession. (Attach additional pages if necessary.)
| Name: | Joseph P. Conroy, Executive Vice President, ECD; | Capacity: | x | Shareholder | ||||||
| Senior Vice President, USO Operations |
x | Officer | ||||||||
| ¨ | Director | |||||||||
| x | Insider |
Detailed Description of Duties:
| | Provides leadership to all operations and manufacturing related activity (Auburn Hills, Greenville 1&2, Tijuana, China JV and Marcegaglia) |
| | Responsible for building new equipment to support the companys technology efforts |
| | Provides leadership to all manufacturing, engineering, quality functions (ensures the production of all manufacturing products) |
| Current Compensation Paid(1): |
Weekly | Or | Monthly | |||||||||
| $ | 12,307.70 | |||||||||||
| Current Benefits Paid: |
Weekly | Or | Monthly | |||||||||
| Health Insurance |
$ | 849.92 | ||||||||||
| Life Insurance |
$ | 72.15 | ||||||||||
| Accidental Death & Dismemberment Insurance |
$ | 9.62 | ||||||||||
| Long-Term and Short-Term Disability Insurance |
$ | 72.50 | ||||||||||
| Employee Assistance Program |
$ | 1.69 | ||||||||||
| Retirement |
$ | | ||||||||||
| Company Vehicle |
$ | | ||||||||||
| Entertainment |
$ | | ||||||||||
| Travel |
$ | | ||||||||||
|
|
|
|||||||||||
| Total Benefits |
$ | 1,005.88 | ||||||||||
| Current Other Payments Paid: |
Weekly | Or | Monthly | |||||||||
| Rent Paid |
$ | | ||||||||||
| Loans |
$ | | ||||||||||
| Other (Describe) |
$ | | ||||||||||
| Other (Describe) |
$ | | ||||||||||
| Other (Describe) |
$ | | ||||||||||
| Total Other Payments |
$ | | ||||||||||
| Weekly | Or | Monthly | ||||||||||
| CURRENT TOTAL OF ALL PAYMENTS: |
||||||||||||
| $ | 13,313.58 | |||||||||||
|
|
|
|||||||||||
| (1) | Payroll wages and taxes were funded pre petition, but released post petition. Amount represents the period 2/14/2012 2/29/2012. |
| Dated: March 26, 2012 | Joseph P. Conroy |
Form 6
SCHEDULE OF IN-FORCE INSURANCE
Period Ending: February 29, 2012
Case No: 12-43167
| INSURANCE TYPE |
CARRIER |
EXPIRATION DATE | ||
| Workers Compensation |
Valley Forge Insurance Company |
02/01/2013 | ||
| Workers Compensation |
American Casualty Company of Reading PA |
02/01/2013 | ||
| General Liability |
American Casualty Company of Reading PA |
02/01/2013 | ||
| Property (1st Layer) |
Allianz Global Risk US Insurance Company |
02/01/2013 | ||
| Property (2nd Layer) |
Lexington Insurance Company |
02/01/2013 | ||
| Automobile Policy |
Continental Casualty Company |
02/01/2013 | ||
| Umbrella Policy |
Continental Casualty Company |
02/01/2013 | ||
| Foreign Package |
Continental Casualty Company |
02/01/2013 | ||
| Special Risk Coverage |
Great American Insurance Company |
03/18/2013 | ||
| Directors & Officers |
Allied World National Assurance Company |
09/30/2012 | ||
| Directors & Officers |
Illinois National Insurance Company |
09/30/2012 | ||
| Directors & Officers |
Beazley Insurance Company, Inc. (Lloyds of London) |
09/30/2012 | ||
| Employee Practices Liability |
Starr Indemnity & Liability Company |
09/30/2012 | ||
| Fiduciary Liability |
Starr Indemnity & Liability Company |
09/30/2012 | ||
| Fidelity Bond |
Starr Indemnity & Liability Company |
09/30/2012 | ||
| Primary Directors & Officers |
Starr Indemnity & Liability Company |
09/30/2012 | ||
| ERISA Bond |
Travelers Casualty and Surety Company of America |
11/16/2014 | ||
| Pollution Liability Coverage |
Chartis Specialty Insurance |
02/01/2014 | ||
Form 7