XML 32 R25.htm IDEA: XBRL DOCUMENT
v3.8.0.1

CONTRACTUAL OBLIGATIONS | 12 Months Ended
--- | ---
Dec. 31, 2017
Disclosure Of Contractual Commitments [Abstract] |
CONTRACTUAL OBLIGATIONS | NOTE 18 – CONTRACTUAL OBLIGATIONS TORM has various contractual obligations and commercial commitments to make future payments including lease obligations, purchase commitments, interest payments and repayment of mortgage debt and bank loans. The following table summarizes the Company's contractual obligations at 31 December 2017.
USDm |  | 2018 | 2019 | 2020 | 2021 | 2022 | Thereafter | Total
Mortgage debt and bank loans | ¹⁾ | 92.7 | 86.7 | 82.2 | 346.7 | 89.2 | 28.3 | 725.8
Interest payments related to scheduled interest fixing |  | 20.4 | 14.4 | 12.1 | 8.9 | 0.4 | - | 56.2
Estimated variable interest payments | ²⁾ | 11.9 | 13.6 | 12.2 | 9.1 | 2.6 | 2.0 | 51.4
Finance lease liabilities |  | 2.9 | 3.2 | 3.4 | 3.7 | 15.0 | - | 28.2
Interest element regarding finance lease |  | 2.3 | 2.0 | 1.7 | 1.4 | 0.3 | - | 7.7
Newbuilding installments | ³⁾ | 144.2 | 162.7 | - | - | - | - | 306.9
Chartered-in vessels (operating lease) | ⁴⁾ | 2.9 | - | - | - | - | - | 2.9
Other operating leases | ⁵⁾ | 2.5 | 1.8 | 0.7 | 0.2 | - | - | 5.2
Trade payables and other obligations |  | 51.5 | - | - | - | - | - | 51.5
Total |  | 331.3 | 284.4 | 112.3 | 370.0 | 107.5 | 30.3 | 1,235.8
¹⁾ The presented amounts to be repaid do not include directly related costs arising from the issuing of the loans of USD 4.8m (2016: USD 2.0m), which are amortized over the term of the loans. Borrowing costs capitalized during the year amount to USD 3.5m (2016: USD 1.3m).
²⁾ Variable interest payments are estimated based on the forward rates for each interest period.
³⁾ As of 31 December 2017, TORM had ten contracted newbuildings (2016: four) to be delivered during 2018-2019.
⁴⁾ Leases have been entered into with a mutually non-cancellable lease period of up to eight years. Certain leases include a profit-sharing element implying that the actual charter hire may be higher. The average period until redelivery of the vessels is 0.5 years (2016: 0.9 years). The leasing expense for 2017 amounts to USD 8.5m (2016: USD 21.5m, 2015: USD 12.0m) and is recognized under "Charter hire".
⁵⁾ Other operating leases primarily consist of contracts regarding office spaces, cars and apartments as well as IT-related contracts. The leasing expense for 2017 amounts to USD 2.3m (2016: USD 2.2m) and is recognized under "Administrative expenses".
The following table summarizes the reconciliation of liabilities arising from financing activities:
|  | Cash | Non-cash |
USDm | Opening balance as of 1 January 2017 | Borrowings | Repayments | Changes in fair value | Other changes | End balance as of 31 December 2017
Mortgage debt | 669.6 | 175.4 | -125.5 | 0.7 | 0.7 | 720.9
Financial lease | 13.6 | 30.2 | -16.7 | 0.6 | 0.5 | 28.2
Swaps, fair value hedging | 2.0 | - | -1.4 | -0.6 | - | -
Total | 685.2 | 205.6 | -143.6 | 0.7 | 1.2 | 749.1
TORM has contractual rights to receive future payments as lessor of vessels on time charter and bareboat charter. The following table summarizes the Company's contractual rights at 31 December 2017.
USDm |  | 2018 | 2019 | 2020 | 2021 | 2022 | Thereafter | Total
Contractual rights - as lessor: |  |  |  |  |  |  |  |
Charter hire income for vessels | ⁶⁾ | 45.5 | 4.7 | - | - | - | - | 50.2
Total |  | 45.5 | 4.7 | - | - | - | - | 50.2
⁶⁾ Charter hire income for vessels on time charter and bareboat charter is recognized under "Revenue". The average period until redelivery of the vessels is 1.1 year (2016: 2.1 years).

X
- Definition The disclosure of commitments. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2017-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/XBRL?type=IAS&num=1&date=2017-03-01&anchor=para_10_e&doctype=Standard -URIDate 2017-03-09 + Details
Name: | ifrs-full_DisclosureOfCommitmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure Of Contractual Commitments [Abstract] + References No definition available. + Details
Name: | trmd_DisclosureOfContractualCommitmentsAbstract
Namespace Prefix: | trmd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration