XML 54 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
EFFECTIVE INTEREST RATE, OUTSTANDING MORTGAGE DEBT AND BANK LOANS (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Effective Interest Rate, Outstanding Mortgage Debt And Bank Loans [Abstract]  
Schedule of effective interest rate, outstanding mortgage debt and bank loans
  
2017
2016
2015
USDm
Fixed/
floating
Maturity
Effective
interest¹
Carrying
value²
Maturity
Effective
interest¹
Carrying
value²
Maturity
Effective
interest¹
Carrying
value²
LOAN
          
DSF Facility 1 (USD)
Floating
2021
5.4%
74.3
2019
4.6%
 109.4
2019
4,1%
 125.7
TFA Facility 1 (USD)
Floating
2021
5.0%
400.8
2021
4.6%
470.0
2021
4.3%
548.9
DSF Facility 3 (USD)
Floating
2021
5.0%
56.5
2021
4.6%
62.2
2021
4,4%
66.6
DSF Facility 4 (USD)
Floating
2022
5.1%
26.8
2022
4.8%
30.0
2019
4,1%
26.0
TFA Facility 2 (USD)
Floating
2022
5.4%
  115.0
N/A
N/A
-
N/A
N/A
-
ING (USD)
Floating
2024
4.6%
45.8
N/A
N/A
-
N/A
N/A
-
Weighted average effective interest rate
  
5.1%
  
4.6%
  
4.3%
 
Carrying value
   
  719.1
  
 671.6
  
767.2
           
Hereof non-current ²
   
 633.1
  
595.7
  
 717.5
Hereof current ²
   
86.0
  
75.9
  
49.7
 
¹ Effective interest rate includes deferred and amortized bank fees.
² The carrying value of the Group's mortgage debt and bank loans is, due to their short-term nature of fixing of interest, approximate to fair value, and excludes amortized bank fees.