XML 100 R93.htm IDEA: XBRL DOCUMENT v3.8.0.1
EFFECTIVE INTEREST RATE, OUTSTANDING MORTGAGE DEBT AND BANK LOANS (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of detailed information about borrowings [line items]      
Effective interest rate [1] 5.10% 4.60% 4.30%
Carrying value $ 719,100 $ 671,600 $ 767,200
Hereof non-current 629,198 593,912 717,500
Hereof current [2] $ 86,000 $ 75,900 $ 49,700
DSF Facility 1      
Disclosure of detailed information about borrowings [line items]      
Maturity 2021 2019 2019
Effective interest rate [1] 5.40% 4.60% 41.00%
Carrying value $ 74,300 $ 109,400 $ 125,700
Hereof non-current $ 74,300 $ 109,400 $ 125,700
TFA Facility 1      
Disclosure of detailed information about borrowings [line items]      
Maturity 2021 2021 2021
Effective interest rate [1] 5.00% 4.60% 4.30%
Carrying value $ 400,800 $ 470,000 $ 548,900
Hereof non-current $ 400,800 $ 470,000 $ 548,900
DSF Facility 3      
Disclosure of detailed information about borrowings [line items]      
Maturity 2021 2021 2021
Effective interest rate [1] 5.00% 4.60% 44.00%
Carrying value $ 56,500 $ 62,200 $ 66,600
Hereof non-current $ 56,500 $ 62,200 $ 66,600
DSF Facility 4      
Disclosure of detailed information about borrowings [line items]      
Maturity 2022 2022 2019
Effective interest rate [1] 5.10% 4.80% 41.00%
Carrying value $ 26,800 $ 30,000 $ 26,000
Hereof non-current $ 26,800 30,000 26,000
TFA Facility 2      
Disclosure of detailed information about borrowings [line items]      
Maturity 2022    
Effective interest rate [1] 5.40%    
Carrying value $ 115,000 0 0
Hereof non-current $ 115,000 0 0
ING      
Disclosure of detailed information about borrowings [line items]      
Maturity 2024    
Effective interest rate [1] 4.60%    
Carrying value $ 45,800 0 0
Hereof non-current $ 45,800 $ 0 $ 0
Floating interest rate | DSF Facility 1      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating    
Floating interest rate | TFA Facility 1      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating    
Floating interest rate | DSF Facility 3      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating    
Floating interest rate | DSF Facility 4      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating    
Floating interest rate | TFA Facility 2      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating    
Floating interest rate | ING      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating    
[1] Effective interest rate includes deferred and amortized bank fees.
[2] The carrying value of the Group's mortgage debt and bank loans is, due to their short-term nature of fixing of interest, approximate to fair value, and excludes amortized bank fees.