XML 38 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
CASH FLOWS
 12 Months Ended
Dec. 31, 2017
Disclosure Of Cash Flow Statement [Abstract]  
CASH FLOWS
NOTE 24 – CASH FLOWS
 
USDm
2017
2016
2015
Reversal of other non-cash movements:
   
Amortization of acquired assets and liabilities
-
  -0.1
 -0.7
Exchange rate adjustments
 1.8
 -2.4
  -0.1
Share-based payments
 1.9
2.0
-
Equity transactions expensed in relation to the Corporate Reorganization
-
 -6.4
-
Other adjustments
-
 -0.2
  -0.1
Total
3.7
  -7.1
 -0.9
 
USDm
2017
2016
2015
Change in bunkers, receivables and payables:
   
Change in bunkers
  -1.6
  -6.1
 15.6
Change in receivables
  -12.4
  18.1
 6.1
Change in prepayments
  -1.4
2.7
4.9
Change in trade payables and other liabilities
 -4.5
 -5.4
-11.9
Adjusted for fair value changes of derivative financial instruments
6.9
  -1.0
2.2
Total
  -13.0
8.3
 16.9