XML 19 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEET - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Intangible assets      
Other intangible assets     $ 0.1
Total intangible assets     0.1
Tangible fixed assets      
Vessels and capitalized dry-docking (Note 2) $ 1,365.5 $ 1,294.5 1,319.7
Prepayments on vessels (Note 3) 58.7 88.4 82.7
Other plant and operating equipment 2.6 1.9 1.7
Total tangible fixed assets 1,426.8 1,384.8 1,404.1
Financial assets      
Investments in joint ventures 0.1 0.3 0.3
Total financial assets 0.1 0.3 0.3
Total non-current assets 1,426.9 1,385.1 1,404.5
CURRENT ASSETS      
Bunkers 39.7 33.2 34.1
Freight receivables 56.6 71.3 64.1
Other receivables 14.6 11.8 8.3
Prepayments 3.7 4.4 2.8
Cash and cash equivalents 163.2 134.2 145.1
Current assets, excluding assets held-for-sale 277.8 254.9 254.4
Assets held-for-sale 13.0 6.6  
Total current assets 290.8 261.5 254.4
TOTAL ASSETS 1,717.7 1,646.6 1,658.9
EQUITY      
Common shares 0.7 0.6 0.6
Share premium 97.1    
Treasury shares (2.9) (2.9) (2.9)
Hedging reserves 10.6 7.3 4.6
Translation reserves (0.2) 0.3  
Retained profit 753.4 785.8 781.8
Total equity 858.7 791.1 784.1
NON-CURRENT LIABILITIES      
Deferred tax liability 45.0 44.9 44.9
Mortgage debt and bank loans 634.1 629.2 660.1
Finance lease liabilities 23.0 25.3 26.0
Total non-current liabilities 702.1 699.4 731.0
CURRENT LIABILITIES      
Mortgage debt and bank loans 94.5 91.7 81.7
Finance lease liabilities 3.1 2.9 2.8
Trade payables 24.5 26.2 24.7
Current tax liabilities 1.6 1.4 1.4
Other liabilities 33.1 33.8 33.0
Deferred income 0.1 0.1 0.2
Total current liabilities 156.9 156.1 143.8
Total liabilities 859.0 855.5 874.8
TOTAL EQUITY AND LIABILITIES $ 1,717.7 $ 1,646.6 $ 1,658.9