XML 20 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common shares
Share premium
Treasury shares
Hedging reserves
Translation reserves
Retained profit
Total
Balance at Dec. 31, 2016 $ 0.6   $ (2.9) $ 0.4 $ (0.1) $ 782.6 $ 780.6
Comprehensive income/(loss) for the period:              
Net profit/(loss) for the period           (1.2) (1.2)
Other comprehensive income/(loss) for the period       4.2 0.1   4.3 [1]
Total comprehensive income/(loss) for the period       4.2 0.1 (1.2) 3.1
Shareholders' contribution           0.2 0.2
Share-based compensation           1.4 1.4
Dividend paid           (1.2) (1.2)
Total changes in equity for the period       4.2 0.1 (0.8) 3.5
Balance at Sep. 30, 2017 0.6   (2.9) 4.6   781.8 784.1
Balance at Dec. 31, 2016 0.6   (2.9) 0.4 (0.1) 782.6 780.6
Comprehensive income/(loss) for the period:              
Net profit/(loss) for the period             2.4
Other comprehensive income/(loss) for the period [1]             7.3
Total comprehensive income/(loss) for the period             9.7
Balance at Dec. 31, 2017 0.6   (2.9) 7.3 0.3 785.8 791.1
Changes in Stockholders' Equity [Roll Forward]              
Effect as of 1 January 2018 of IFRS 15 implementation           (0.9) (0.9)
Adjusted equity as of 1 January 2018 0.6   (2.9) 7.3 0.3 784.9 790.2
Comprehensive income/(loss) for the period:              
Net profit/(loss) for the period           (33.1) (33.1)
Other comprehensive income/(loss) for the period       3.3 (0.5)   2.8 [1]
Total comprehensive income/(loss) for the period       3.3 (0.5) (33.1) (30.3)
Capital increase 0.1 $ 99.9         100.0
Transaction costs capital increase   (2.8)         (2.8)
Share-based compensation           1.6 1.6
Total changes in equity for the period 0.1 97.1   3.3 (0.5) (31.5) 68.5
Balance at Sep. 30, 2018 $ 0.7 $ 97.1 $ (2.9) $ 10.6 $ (0.2) $ 753.4 $ 858.7
[1] No income tax was incurred relating to other comprehensive income/(loss) items.