XML 66 R48.htm IDEA: XBRL DOCUMENT

CASH FLOWS (Tables)

12 Months Ended

Dec. 31, 2018

Disclosure Of Cash Flow Statement [Abstract]

Schedule of cash flow statement

USDm		2018				2017				2016
Reversal of other non-cash movements:
Amortization of acquired assets and liabilities			-				-				-0.1
Exchange rate adjustments			2.0				1.8				-2.4
Share-based payments			-				1.9				2.0
Equity transactions expensed in relation to the Corporate Reorganization			-				-				-6.4
Other adjustments			-				-				-0.2
Total			2.0				3.7				-7.1

USDm		2018				2017				2016
Change in bunkers, receivables and payables:
Change in bunkers			-6.2				-1.6				-6.1
Change in receivables			-10.4				-12.4				18.2
Change in prepayments			1.5				-1.4				2.7
Change in trade payables and other liabilities			11.7				-1.6				-2.6
Other changes			-2.2				-2.9				-2.9
Adjusted for fair value changes of derivative financial instruments			-7.1				6.9				-1.0
Total			-12.7				-13.0				8.3