XML 102 R84.htm IDEA: XBRL DOCUMENT v3.19.1
EFFECTIVE INTEREST RATE, OUTSTANDING MORTGAGE DEBT AND BANK LOANS (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of detailed information about borrowings [line items]      
Effective interest rate [1] 5.60% 5.10% 4.60%
Carrying value [2] $ 729,500 $ 719,100 $ 671,600
Hereof non-current [2] 633,026 629,198 595,700
Hereof current [2] $ 92,200 $ 86,000 $ 75,900
Floating interest rate | DSF Facility 1      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating Floating Floating
Maturity 2021 2021 2019
Effective interest rate [1] 5.60% 5.40% 4.60%
Carrying value [2] $ 64,100 $ 74,200 $ 109,400
Floating interest rate | TFA Facility 1      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating Floating Floating
Maturity 2021 2021 2021
Effective interest rate [1] 6.00% 5.00% 4.60%
Carrying value [2] $ 331,300 $ 400,800 $ 470,000
Floating interest rate | DSF Facility 2      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating Floating Floating
Maturity 2021 2021 2021
Effective interest rate [1] 5.60% 5.00% 4.60%
Carrying value [2] $ 52,400 $ 56,500 $ 62,200
Floating interest rate | DSF Facility 3      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating Floating Floating
Maturity 2022 2022 2022
Effective interest rate [1] 5.60% 5.10% 4.80%
Carrying value [2] $ 24,300 $ 26,800 $ 30,000
Floating interest rate | TFA Facility 2      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating Floating Floating
Maturity 2022 2022  
Effective interest rate [1] 5.40% 5.40%  
Carrying value [2] $ 103,700 $ 115,000 $ 0
Floating interest rate | ING      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating Floating Floating
Maturity 2024 2024  
Effective interest rate [1] 4.60% 4.60%  
Carrying value [2] $ 42,000 $ 45,800 $ 0
Floating interest rate | CEXIM      
Disclosure of detailed information about borrowings [line items]      
Fixed/floating Floating Floating Floating
Maturity 2030    
Effective interest rate [1] 5.30%    
Carrying value [2] $ 111,700 $ 0 $ 0
[1] Effective interest rate includes deferred and amortized bank fees.
[2] The carrying value of the Group's mortgage debt and bank loans is, because of floating interest rate, approximate to fair value. The carrying value are excluding amortized bank fees recognized in the balance sheet.