XML 53 R12.htm IDEA: XBRL DOCUMENT v3.20.1
TANGIBLE FIXED ASSETS
12 Months Ended
Dec. 31, 2019
TANGIBLE FIXED ASSETS  
TANGIBLE FIXED ASSETS

NOTE 6 – TANGIBLE FIXED ASSETS

 

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Land and buildings

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

 —

 

 —

 

 —

Adjustment on transition to IFRS 16

 

9.9

 

 —

 

 —

Additions

 

0.5

 

 —

 

 —

Balance as of 31 December

 

10.4

 

 —

 

 —

   

 

  

 

  

 

  

Depreciation:

 

  

 

  

 

  

Balance as of 1 January

 

 —

 

 —

 

 —

Depreciation for the year

 

2.3

 

 —

 

 —

Balance as of 31 December

 

2.3

 

 —

 

 —

   

 

  

 

  

 

  

Carrying amount as of 31 December

 

8.1

 

 —

 

 —

 

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Vessels and capitalized dry-docking

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

1,886.3

 

1,726.6

 

1,697.4

Additions

 

81.3

 

162.7

 

103.1

Disposals

 

(25.6)

 

(30.2)

 

(14.3)

Transferred from prepayments

 

252.3

 

81.8

 

 —

Transferred to assets held for sale

 

(130.1)

 

(54.6)

 

(59.6)

Balance as of 31 December

 

2,064.2

 

1,886.3

 

1,726.6

 

 

 

 

 

 

 

Depreciation:

 

  

 

  

 

  

Balance as of 1 January

 

327.6

 

264.8

 

180.0

Disposals

 

(25.6)

 

(30.2)

 

(14.3)

Depreciation for the year

 

106.5

 

113.4

 

113.6

Transferred to assets held for sale

 

(47.9)

 

(20.4)

 

(14.5)

Balance as of 31 December

 

360.6

 

327.6

 

264.8

 

 

 

 

 

 

 

Impairment:

 

  

 

  

 

  

Balance as of 1 January

 

162.1

 

167.3

 

173.6

Impairment losses on tangible fixed assets

 

6.0

 

3.2

 

3.6

Reversal of impairment 1)

 

(120.0)

 

 —

 

 —

Transferred to assets held for sale

 

(19.3)

 

(8.4)

 

(9.9)

Balance as of 31 December

 

28.8

 

162.1

 

167.3

 

 

 

 

 

 

 

Carrying amount as of 31 December

 

1,674.8

 

1,396.6

 

1,294.5

 

1)    For additional information regarding impairment considerations, please refer to note 8.

Included in the carrying amount for "Vessels and capitalized dry-docking" are capitalized dry-docking costs in the amount of USD 60.7m (2018: USD 67.5m, 2017: USD 68.1m).

The sale and leaseback transactions in 2019 were all classified as financing arrangements and did not result in derecognition of the underlying assets as control was retained by the Group.

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Prepayments on vessels

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

45.5

 

88.4

 

44.1

Additions

 

301.8

 

38.9

 

44.3

Transferred to vessels

 

(252.3)

 

(81.8)

 

 —

Balance as of 31 December

 

95.0

 

45.5

 

88.4

 

 

 

 

 

 

 

Carrying amount as of 31 December

 

95.0

 

45.5

 

88.4

 

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Other plant and operating equipment

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

5.8

 

3.6

 

2.7

Adjustment on transition to IFRS 16

 

0.3

 

 —

 

 —

Additions

 

2.2

 

2.2

 

1.0

Disposals

 

(0.2)

 

 —

 

(0.1)

Balance as of 31 December

 

8.1

 

5.8

 

3.6

 

 

 

 

 

 

 

Depreciation:

 

  

 

  

 

  

Balance as of 1 January

 

2.8

 

1.7

 

0.9

Disposals

 

 —

 

 —

 

(0.1)

Depreciation for the year

 

1.0

 

1.1

 

0.9

Balance as of 31 December

 

3.8

 

2.8

 

1.7

 

 

 

 

 

 

 

Carrying amount as of 31 December

 

4.3

 

3.0

 

1.9

 

 

 

 

 

 

 

 

For information on assets provided as collateral security, please refer to note 16. Please refer to note 8 for information on impairment testing.

The depreciation expense related to "Other plant and operating equipment" of USD 1.0m relates to "Administrative expense" (2018: USD 1.1m, 2017: USD 0.9m). Depreciation and impairment losses on tangible fixed assets on "Vessels and capitalized dry-docking" relate to operating expenses.