XML 28 R25.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVE FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2019
DERIVATIVE FINANCIAL INSTRUMENTS  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 19 – DERIVATIVE FINANCIAL INSTRUMENTS

 

Please refer to note 21 “Financial Instruments” for further information on fair value hierarchies.

 

 

 

 

 

 

USDm

    

2019

    

2018

Fair value of derivatives:

 

  

 

  

Derivative financial instruments regarding freight and bunkers:

 

  

 

  

Forward freight agreements

 

(0.3)

 

0.5

Bunker swaps

 

 —

 

(1.2)

 

 

  

 

  

Derivative financial instruments regarding interest and currency exchange rate:

 

  

 

  

Forward exchange contracts

 

(0.4)

 

(1.8)

Interest rate swaps

 

(11.1)

 

2.8

Fair value of derivatives as of 31 December

 

(11.8)

 

0.3

 

Derivative financial instruments are presented as below on the balance sheet:

 

 

 

 

 

 

 

    

Financial

    

Financial

USDm

 

assets

 

liabilities

2019

 

  

 

  

Offsetting financial assets and financial liabilities:

 

  

 

  

Gross amount

 

0.7

 

(12.5)

Offsetting amount

 

(0.2)

 

0.2

Net amount presented on the balance sheet

 

0.5

 

(12.3)

 

 

 

 

 

 

 

    

Financial

    

Financial

USDm

 

 assets

 

liabilities

2018

 

  

 

  

Offsetting financial assets and financial liabilities:

 

  

 

  

Gross amount

 

7.1

 

(6.8)

Offsetting amount

 

(3.4)

 

3.4

Net amount presented on the balance sheet

 

3.7

 

(3.4)

 

Hedging of risks with derivative financial instruments are made with a ratio of 1:1. Sources of ineffectiveness are mainly derived from differences in timing and credit risk adjustments. Any ineffective portions of the cash flow hedges are recognized in the income statement as financial items. Value adjustments of the effective part of cash flow hedges are recognized directly in comprehensive income. Gains and losses on cash flow hedges are upon realization transferred from the equity hedging reserve into the income statement.

TORM held at year end 2019 and 2018 the following derivative financial instruments designated as hedge accounting:

 

 

 

 

 

 

 

 

 

 

 

Hedge accounting

 

  

 

  

 

Expected maturity

2019

 

Notional value

 

Unit

 

2020

 

2021

 

After 2021

Forward exchange contracts (USD/DKK) ¹⁾

    

222.5

    

DKKm

    

222.5

    

 —

    

 —

Interest rate swaps ²⁾

 

597.8

 

USDm

 

120.5

 

239.5

 

237.8

Bunker swaps ³⁾

 

4,725

 

MT

 

4,725

 

 —

 

 —

 

1)    The average hedge of USD/DKK currency was 6,5.

2)    The average interest rate was 2.33% plus margin.

2)    The average price of the hedging instruments was USD 652.0.

 

 

 

 

 

 

 

 

 

 

 

Hedge accounting

 

  

 

  

 

Expected maturity

2018

 

Notional value

 

Unit

 

2019

 

2020

 

After 2020

Forward exchange contracts (USD/DKK) ¹⁾

    

250.0

    

DKKm

    

250.0

    

 —

    

 —

Interest rate swaps ²⁾

 

512.8

 

USDm

 

46.6

 

160.9

 

305.3

Bunker swaps 3)

 

10,400

 

MT

 

10,400

 

 —

 

 —

 

1)    The average hedge of USD/DKK currency was 6,5.

2)    The average interest rate was 2.04% plus margin.

3)    The average price of the hedging instruments was USD 413.7.

 

Interest rate swaps with a fair value of USD 11.1m (net loss) are designated as hedge accounting relationships to fix a part of TORM’s interest payments during the period 2020‑2026 with a notional value of USD 597.8m (2018: USD 512.8m, 2017: USD 406.4m).

The derivatives are not under central clearing but are settled on a bilateral basis with the counterparties. All contracts are settled in a net amount per counterparty, and therefore the net value per counterparty is presented in the financial statement.

Cash collateral of USD 13.0m (2018: USD 3.5m) has been provided as security for the agreements relating to derivative financial instruments, which does not meet the offsetting criteria in IAS 32, but it can be offset against the net amount of the derivative asset and derivative liability in case of default and insolvency or bankruptcy in accordance with associated collateral arrangements.

TORM did not enter into any enforceable netting arrangements.

Further details on derivative financial instruments are provided in note 20 and note 21.

Forward freight agreements of USD 0.4m (net gain) have been recognized in the income statement in 2019 (2018: USD -2.1m, 2017: USD 0.5m). FFAs are used to mitigate fluctuations in the freight rates of vessels with a duration of 0–36 months. The FFAs are not designated for hedge accounting.

Bunker swap agreements of USD 0.1m (net loss) have been recognized in the income statement in 2019 (2018: USD 1.1m, 2017: USD 1.2m). Bunker swaps with a duration similar to the period hedged are used to reduce the exposure to fluctuations in bunker prices for fixed voyages. Bunker swap agreements are designated as hedge accounting when appropriate.

Forward exchange contracts with a fair value of USD -0.4m (net loss) are designated as hedge accounting relationships to hedge a part of TORM’s payments in 2020 regarding administrative and operating expenses denominated in DKK with a notional value of DKK 222.5m (2018: DKK 250.0m, 2017: DKK 257.0m).

The table below shows realized amounts as well as fair value adjustments regarding derivative financial instruments recognized in the income statements and equity in 2019, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

comprehensive

 

 

 

 

Income statement

 

income 1)

 

Equity 2)

 

 

 

 

Port 

 

 

 

 

 

 

 

 

 

Hedging

 

    

 

    

expenses,

    

 

    

 

    

 

    

 

    

reserves

 

 

 

 

bunkers and

 

 

 

Operating

 

Administra-tive

 

Adjustment to

 

as of 31

USDm

 

Revenue

 

commissions

 

Financial items

 

expenses

 

expenses

 

hedging reserve

 

December

2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Forward freight agreements

 

0.4

 

 —

 

 —

 

 —

 

 —

 

(0.5)

 

 —

Bunker swaps

 

 —

 

(0.1)

 

 —

 

 —

 

 —

 

0.9

 

(0.3)

Forward exchange contracts

 

 —

 

 —

 

 —

 

(2.0)

 

(1.5)

 

1.4

 

(0.4)

Interest rate swaps

 

 —

 

 —

 

2.1

 

 —

 

 —

 

(13.8)

 

(11.1)

Total

 

0.4

 

(0.1)

 

2.1

 

(2.0)

 

(1.5)

 

(12.0)

 

(11.8)

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

2018

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Forward freight agreements

 

(2.1)

 

 —

 

 —

 

 —

 

 —

 

0.9

 

0.5

Bunker swaps

 

 —

 

 1.1

 

 —

 

 —

 

 —

 

(2.0)

 

(1.2)

Forward exchange contracts

 

 —

 

 —

 

 —

 

0.1

 

  0.2

 

(3.7)

 

(1.8)

Interest rate swaps

 

 —

 

 —

 

1.0

 

 —

 

 —

 

(2.3)

 

2.8

Total

 

(2.1)

 

 1.1

 

1.0

 

0.1

 

  0.2

 

(7.1)

 

0.3

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

2017

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Forward freight agreements

 

  0.5

 

 —

 

 —

 

 —

 

 —

 

(0.3)

 

(0.4)

Bunker swaps

 

 —

 

1.2

 

 —

 

 —

 

 —

 

 —

 

0.8

Forward exchange contracts

 

 —

 

 —

 

 —

 

  0.3

 

  0.2

 

4.4

 

1.8

Interest rate swaps

 

 —

 

 —

 

(3.4)

 

 —

 

 —

 

2.7

 

5.1

Total

 

  0.5

 

1.2

 

(3.4)

 

  0.3

 

  0.2

 

6.8

 

7.3

 

1)    Fair value adjustments on hedging instruments added to the hedging reserves for interest rate swaps, are for 2019 USD -11.7m, for 2018 USD -1,3m and for 2017 USD -0.7m.

2⁾    The hedging reserves as of 31 December of the derivatives used for cash flow hedge are equal to the entire fair value of the hedge instruments as no ineffectiveness has been identified and the reserve includes open hedge instruments only.

 

Please refer to note 20 for further information on commercial and financial risks.