XML 35 R38.htm IDEA: XBRL DOCUMENT v3.20.1
TANGIBLE FIXED ASSETS (Tables)
12 Months Ended
Dec. 31, 2019
TANGIBLE FIXED ASSETS  
Schedule of tangible fixed assets

 

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Land and buildings

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

 —

 

 —

 

 —

Adjustment on transition to IFRS 16

 

9.9

 

 —

 

 —

Additions

 

0.5

 

 —

 

 —

Balance as of 31 December

 

10.4

 

 —

 

 —

   

 

  

 

  

 

  

Depreciation:

 

  

 

  

 

  

Balance as of 1 January

 

 —

 

 —

 

 —

Depreciation for the year

 

2.3

 

 —

 

 —

Balance as of 31 December

 

2.3

 

 —

 

 —

   

 

  

 

  

 

  

Carrying amount as of 31 December

 

8.1

 

 —

 

 —

 

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Vessels and capitalized dry-docking

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

1,886.3

 

1,726.6

 

1,697.4

Additions

 

81.3

 

162.7

 

103.1

Disposals

 

(25.6)

 

(30.2)

 

(14.3)

Transferred from prepayments

 

252.3

 

81.8

 

 —

Transferred to assets held for sale

 

(130.1)

 

(54.6)

 

(59.6)

Balance as of 31 December

 

2,064.2

 

1,886.3

 

1,726.6

 

 

 

 

 

 

 

Depreciation:

 

  

 

  

 

  

Balance as of 1 January

 

327.6

 

264.8

 

180.0

Disposals

 

(25.6)

 

(30.2)

 

(14.3)

Depreciation for the year

 

106.5

 

113.4

 

113.6

Transferred to assets held for sale

 

(47.9)

 

(20.4)

 

(14.5)

Balance as of 31 December

 

360.6

 

327.6

 

264.8

 

 

 

 

 

 

 

Impairment:

 

  

 

  

 

  

Balance as of 1 January

 

162.1

 

167.3

 

173.6

Impairment losses on tangible fixed assets

 

6.0

 

3.2

 

3.6

Reversal of impairment 1)

 

(120.0)

 

 —

 

 —

Transferred to assets held for sale

 

(19.3)

 

(8.4)

 

(9.9)

Balance as of 31 December

 

28.8

 

162.1

 

167.3

 

 

 

 

 

 

 

Carrying amount as of 31 December

 

1,674.8

 

1,396.6

 

1,294.5

 

1)    For additional information regarding impairment considerations, please refer to note 8.


 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Prepayments on vessels

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

45.5

 

88.4

 

44.1

Additions

 

301.8

 

38.9

 

44.3

Transferred to vessels

 

(252.3)

 

(81.8)

 

 —

Balance as of 31 December

 

95.0

 

45.5

 

88.4

 

 

 

 

 

 

 

Carrying amount as of 31 December

 

95.0

 

45.5

 

88.4

 


 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Other plant and operating equipment

 

  

 

  

 

  

Cost:

 

  

 

  

 

  

Balance as of 1 January

 

5.8

 

3.6

 

2.7

Adjustment on transition to IFRS 16

 

0.3

 

 —

 

 —

Additions

 

2.2

 

2.2

 

1.0

Disposals

 

(0.2)

 

 —

 

(0.1)

Balance as of 31 December

 

8.1

 

5.8

 

3.6

 

 

 

 

 

 

 

Depreciation:

 

  

 

  

 

  

Balance as of 1 January

 

2.8

 

1.7

 

0.9

Disposals

 

 —

 

 —

 

(0.1)

Depreciation for the year

 

1.0

 

1.1

 

0.9

Balance as of 31 December

 

3.8

 

2.8

 

1.7

 

 

 

 

 

 

 

Carrying amount as of 31 December

 

4.3

 

3.0

 

1.9