XML 117 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Common shares
Share premium
Treasury shares
Hedging reserves
Translation reserves
Retained profit
Total
Equity at Dec. 31, 2016 $ 623   $ (2,887) $ 390 $ (20) $ 782,472 $ 780,578
Comprehensive income/loss for the year:              
Net profit/(loss) for the year           2,407 2,407
Other comprehensive income/(loss) for the year       6,919 240 120 7,279
Total comprehensive income/(loss) for the year       6,919 240 2,527 9,686
Corporate Reorganization TORM plc           146 146
Share-based compensation           1,880 1,880
Dividend paid           (1,240) (1,240)
Total changes in equity       6,919 240 3,313 10,472
Equity at Dec. 31, 2017 623   (2,887) 7,309 220 785,785 791,050
Changes in Stockholders' Equity [Roll Forward]              
Adjusted equity as of 1 January 2018 623   (2,887) 7,309 220 784,907 790,172
Effect as of 1 January 2018 of new IFRS standards implemented           (878) (878)
Comprehensive income/loss for the year:              
Net profit/(loss) for the year           (34,779) (34,779)
Other comprehensive income/(loss) for the year       (7,055) (316) (48) (7,419)
Total comprehensive income/(loss) for the year       (7,055) (316) (34,827) (42,198)
Capital increase 119 $ 99,880         99,999
Transaction costs capital increase   (2,788)         (2,788)
Share-based compensation           2,026 2,026
Total changes in equity 119 97,092   (7,055) (316) (32,801) 57,039
Equity at Dec. 31, 2018 742 97,092 (2,887) 254 (96) 752,106 847,211
Comprehensive income/loss for the year:              
Net profit/(loss) for the year           166,022 166,022
Other comprehensive income/(loss) for the year       (12,005) 426 (82) (11,661)
Total comprehensive income/(loss) for the year       (12,005) 426 165,940 154,361
Capital increase 5 4,197         4,202
Share-based compensation           1,913 1,913
Total changes in equity 5 4,197   (12,005) 426 167,853 160,476
Equity at Dec. 31, 2019 $ 747 $ 101,289 $ (2,887) $ (11,751) $ 330 $ 919,959 $ 1,007,687