XML 44 R51.htm IDEA: XBRL DOCUMENT v3.20.1
CASH FLOWS (Tables)
 12 Months Ended
Dec. 31, 2019
CASH FLOWS  
Schedule of cash flow statement

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Reversal of other non-cash movements:

 

  

 

  

 

  

Exchange rate adjustments

 

(0.9)

 

 —

 

1.8

Share-based payments

 

1.9

 

2.0

 

1.9

Other adjustments

 

(0.1)

 

 —

 

 —

Total

 

0.9

 

2.0

 

3.7

 

 

 

 

 

 

 

 

USDm

    

2019

    

2018

    

2017

Change in bunkers, receivables and payables:

 

  

 

  

 

  

Change in bunkers

 

5.1

 

(6.2)

 

(1.6)

Change in receivables

 

(2.5)

 

(10.4)

 

(12.4)

Change in prepayments

 

(0.7)

 

1.5

 

(1.4)

Change in trade payables and other liabilities

 

22.8

 

11.7

 

(1.6)

Other changes

 

(0.8)

 

(2.2)

 

(2.9)

Adjusted for fair value changes of derivative financial instruments

 

(12.0)

 

(7.1)

 

6.9

Total

 

11.9

 

(12.7)

 

(13.0)