XML 63 R92.htm IDEA: XBRL DOCUMENT v3.20.1
CONTRACTUAL RIGHTS AND OBLIGATIONS - Contractual obligations (Details)
$ in Millions
Dec. 31, 2019
USD ($)
Contractual Obligations [Line Items]  
Borrowings $ 863.4
Interest payments related to scheduled interest fixing 97.2
Estimated variable interest payments 34.1
Newbuilding installments 51.2
Committed scrubber installations 32.0
Trade payables and other obligations 76.3
Total 1,155.2
2020  
Contractual Obligations [Line Items]  
Borrowings 101.2
Interest payments related to scheduled interest fixing 33.8
Estimated variable interest payments 4.3
Newbuilding installments 51.2
Committed scrubber installations 32.0
Trade payables and other obligations 76.3
Total 298.8
2021  
Contractual Obligations [Line Items]  
Borrowings 326.9
Interest payments related to scheduled interest fixing 25.4
Estimated variable interest payments 6.7
Newbuilding installments 0.0
Committed scrubber installations 0.0
Trade payables and other obligations 0.0
Total 359.0
2022  
Contractual Obligations [Line Items]  
Borrowings 119.5
Interest payments related to scheduled interest fixing 13.1
Estimated variable interest payments 4.4
Newbuilding installments 0.0
Committed scrubber installations 0.0
Trade payables and other obligations 0.0
Total 137.0
2023  
Contractual Obligations [Line Items]  
Borrowings 30.8
Interest payments related to scheduled interest fixing 10.0
Estimated variable interest payments 3.6
Newbuilding installments 0.0
Committed scrubber installations 0.0
Trade payables and other obligations 0.0
Total 44.4
2024  
Contractual Obligations [Line Items]  
Borrowings 82.8
Interest payments related to scheduled interest fixing 8.0
Estimated variable interest payments 3.5
Newbuilding installments 0.0
Committed scrubber installations 0.0
Trade payables and other obligations 0.0
Total 94.3
Thereafter  
Contractual Obligations [Line Items]  
Borrowings 202.2
Interest payments related to scheduled interest fixing 6.9
Estimated variable interest payments 11.6
Newbuilding installments 0.0
Committed scrubber installations 0.0
Trade payables and other obligations 0.0
Total $ 220.7