XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Common shares
Share premium.
Treasury shares
Hedging reserves
Translation reserves
Retained profit
Total
Equity at beginning of period at Dec. 31, 2020 $ 0.7 $ 102.0 $ (4.2) $ (20.7) $ 0.4 $ 939.3 $ 1,017.5
Comprehensive income/loss for the year:              
Net profit/(loss) for the year           (19.2) (19.2)
Other comprehensive income/(loss) for the year       6.9 (0.2)   6.6
Total comprehensive income/(loss) for the year       6.9 (0.2) (19.2) (12.6)
Capital increase 0.1 41.6         41.7
Transaction costs capital increase           (0.3) (0.3)
Share-based compensation           1.2 1.2
Total changes in equity 0.1 41.6   6.9 (0.2) (18.3) 30.1
Equity at end of period at Jun. 30, 2021 0.8 143.6 (4.2) (13.8) 0.2 921.0 1,047.6
Equity at beginning of period at Dec. 31, 2020 0.7 102.0 (4.2) (20.7) 0.4 939.3 1,017.5
Comprehensive income/loss for the year:              
Net profit/(loss) for the year             (42.1)
Other comprehensive income/(loss) for the year             16.9
Total comprehensive income/(loss) for the year             (25.2)
Capital increase             57.9
Equity at end of period at Dec. 31, 2021 0.8 159.8 (4.2) (3.6) 0.2 899.2 1,052.2
Comprehensive income/loss for the year:              
Net profit/(loss) for the year           117.0 117.0
Other comprehensive income/(loss) for the year       39.3 (0.3)   39.0
Total comprehensive income/(loss) for the year       39.3 (0.3) 117.0 156.0
Capital increase   5.4         5.4
Share-based compensation           1.1 1.1
Total changes in equity   5.4   39.3 (0.3) 118.1 162.5
Equity at end of period at Jun. 30, 2022 $ 0.8 $ 165.2 $ (4.2) $ 35.7 $ (0.1) $ 1,017.3 $ 1,214.7