XML 38 R25.htm IDEA: XBRL DOCUMENT
v3.25.2

VESSELS AND CAPITALIZED DRY-DOCKING (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Disclosure of detailed information about property, plant and equipment [abstract] |
Schedule of vessel and capitalized dry-docking |
| 30 June | 30 June | 31 December
USDm | 2025 | 2024 | 2024
Cost |  |  |
Balance as of beginning of period | 3,500.9 | 2,622.1 | 2,622.1
Additions | 58.6 | 428.3 | 792.7
Disposals | -22.1 | -7.2 | -20.7
Transferred from prepayments | — | 141.0 | 197.5
Transferred to assets held for sale | -160.4 | -43.7 | -90.7
Balance | 3,377.0 | 3,140.5 | 3,500.9
Depreciation |  |  |
Balance as of beginning of period | 660.6 | 536.3 | 536.3
Disposals | -22.0 | -7.2 | -20.7
Depreciation for the period | 102.6 | 87.5 | 186.7
Transferred to assets held for sale | -67.3 | -19.5 | -41.7
Balance | 673.9 | 597.1 | 660.6
Impairment |  |  |
Balance as of beginning of period | 13.6 | 15.6 | 15.6
Transferred to assets held for sale | -2.2 | -0.9 | -2.0
Balance | 11.4 | 14.7 | 13.6
Carrying amount | 2,691.7 | 2,528.7 | 2,826.7
Schedule of non-current assets sold during the period | Non-current Assets Sold During the Period
| 30 June | 30 June | 31 December
USDm | 2025 | 2024 | 2024
Sold and delivered during the year |  |  |
Number of vessels | 4 | 1 | 4
Vessel sales price (CF) ¹⁾ | 78.5 | 22.7 | 84.2
Carrying amount of vessels and capitalized dry-docking | -59.8 | -10.9 | -47.0
Bunker and lube oil cost | -2.2 | -0.7 | -1.5
Transaction costs (CF) ²⁾ | -1.6 | -0.7 | -1.6
Profit on sale | 14.9 | 10.4 | 34.1
Sold last year and delivered during the year |  |  |
Number of vessels | — | 3 | 3
Vessel sales price (CF) | — | 67.3 | 67.3
Carrying amount of assets held for sale | — | -47.2 | -47.2
Bunker and lube oil cost | — | -2.0 | -2.0
Transaction costs (CF) | — | -0.9 | -0.9
Profit on sale | — | 17.2 | 17.2
Assets held for sale |  |  |
Number of vessels held for sale end of period | 2 | 1 | —
Carrying amount | 31.1 | 12.4 | 0.0
¹⁾ Includes sales price for one vessel of USD 18.9m at 31 December 2024, where cash was collected in 2025 ²⁾ Includes transaction costs for one vessel sale of USD 0.5m at 31 December 2024, which was paid in 2025 CF: Included in Sale of tangible fixed assets in Consolidated Cash Flow Statement

X
- Definition The disclosure of detailed information about property, plant and equipment. [Refer: Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2025-01-01 -Paragraph 73 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2025-en-r&anchor=para_73&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 200 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_200&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 200 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_200&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutPropertyPlantAndEquipmentExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for non-current assets held for sale and discontinued operations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2025-01-01 -Section Presentation and disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2025-en-r&doctype=Standard&dita_xref=IFRS05_g30-42_TI -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfNoncurrentAssetsHeldForSaleAndDiscontinuedOperationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfPropertyPlantAndEquipmentAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration