XML 149 R120.htm IDEA: XBRL DOCUMENT v3.25.4
EFFECTIVE INTEREST RATE, OUTSTANDING BORROWINGS - Schedule of Borrowings (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure of detailed information about borrowings [line items]      
Weighted average effective interest rate (in percent) 7.50% 7.10% 6.20%
Total borrowings $ 1,005.6 $ 1,234.7 $ 1,066.9
Borrowing costs (13.2) (17.0) (13.9)
Right-of-use lease liabilities 157.5 456.6 521.6
Total 1,003.1 1,226.3 1,059.6
Hereof non-current 714.3 1,061.0 886.9
Hereof current 288.8 165.3 172.7
ING      
Disclosure of detailed information about borrowings [line items]      
Total 44.8 51.4 57.9
Right-of-use lease liabilities      
Disclosure of detailed information about borrowings [line items]      
Right-of-use lease liabilities 10.7 8.6 6.6
Non-current liabilities with covenants      
Disclosure of detailed information about borrowings [line items]      
Total $ 845.0 $ 776.3 $ 540.5
Floating interest rate | BoComm 2 (USD)      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 17.00% 7.60% 7.00%
Total $ 28.9 $ 62.1 $ 66.7
Floating interest rate | Credit Agricole      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 5.80% 0.00% 0.00%
Total $ 68.6 $ 0.0 $ 0.0
Floating interest rate | DSF Facility      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 5.60% 6.40% 5.90%
Total $ 107.6 $ 123.8 $ 140.1
Floating interest rate | DSF Facility 2      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 5.40% 6.20% 5.80%
Total $ 76.0 $ 92.0 $ 52.5
Floating interest rate | DSF Facility 3      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 5.60% 6.20% 0.00%
Total $ 27.4 $ 29.8 $ 0.0
Floating interest rate | HCOB Facility      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 7.00% 7.40% 7.80%
Total $ 43.8 $ 87.5 $ 31.2
Floating interest rate | ING      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 5.70% 6.40% 5.90%
Total $ 44.8 $ 51.4 $ 57.9
Floating interest rate | KFW Facility      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 6.40% 7.10% 6.40%
Total $ 28.8 $ 31.8 $ 34.8
Floating interest rate | Syndicate Facility 2025      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 5.70% 0.00% 0.00%
Total $ 248.1 $ 0.0 $ 0.0
Floating interest rate | Other credit facilities      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 4.00% 4.30% 4.70%
Total $ 3.0 $ 1.8 $ 4.8
Floating interest rate | BoComm 3 (USD)      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 0.00% 7.90% 7.30%
Total $ 0.0 $ 73.5 $ 82.2
Floating interest rate | Syndicate Facility 2023      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 0.00% 7.20% 6.60%
Total $ 0.0 $ 160.0 $ 224.0
Fixed interest rate      
Disclosure of detailed information about borrowings [line items]      
Right-of-use lease liabilities $ 742.8    
Fixed interest rate | Bond Facility      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 10.20% 9.90% 0.00%
Total $ 200.0 $ 200.0 $ 0.0
Fixed interest rate | CMBFL      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 10.80% 5.80% 5.70%
Total $ 106.7 $ 159.5 $ 195.8
Fixed interest rate | Springliner (USD)      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 4.80% 4.80% 4.80%
Total $ 21.9 $ 25.0 $ 27.9
Fixed interest rate | CDBL      
Disclosure of detailed information about borrowings [line items]      
Effective interest rate (in percent) 0.00% 6.10% 5.70%
Total $ 0.0 $ 136.5 $ 149.0