XML 57 R28.htm IDEA: XBRL DOCUMENT v3.25.4
EFFECTIVE INTEREST RATE, OUTSTANDING BORROWINGS
12 Months Ended
Dec. 31, 2025
EFFECTIVE INTEREST RATE, OUTSTANDING BORROWINGS  
Effective interest rate, outstanding borrowings NOTE 19 – EFFECTIVE INTEREST RATE, OUTSTANDING BORROWINGS
2025
2024
2023
USDm
Fixed/
floating
Maturity
Effective
interest¹⁾
Carrying
value²⁾
Maturity
Effective
interest¹⁾
Carrying
value²⁾
Maturity
Effective
interest¹⁾
Carrying
value²⁾
Borrowings
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
Bond Facility⁵⁾
Fixed
2029
10.2
%
200.0
2029
9.9
%
200.0
CMBFL³⁾
Fixed
2026
10.8
%
106.7
2033
5.8
%
159.5
2033
5.7
%
195.8
Springliner (USD)³⁾
Fixed
2026
4.8
%
21.9
2026
4.8
%
25.0
2026
4.8
%
27.9
CDBL³⁾
Fixed
%
2032
6.1
%
136.5
2032
5.7
%
149.0
BoComm 2 (USD)³⁾
Floating
2026
17.0
%
28.9
2032
7.6
%
62.1
2032
7.0
%
66.7
Credit Agricole Facility⁵⁾
Floating
2031
5.8
%
68.6
DSF Facility⁵⁾
Floating
2031
5.6
%
107.6
2029
6.4
%
123.8
2029
5.9
%
140.1
DSF Facility 2⁵⁾
Floating
2029
5.4
%
76.0
2029
6.2
%
92.0
2029
5.8
%
52.5
DSF Facility 3⁵⁾
Floating
2031
5.6
%
27.4
2031
6.2
%
29.8
HCOB Facility⁵⁾
Floating
2031
7.0
%
43.8
2031
7.4
%
87.5
2029
7.8
%
31.2
ING⁵⁾
Floating
2029
5.7
%
44.8
2029
6.4
%
51.4
2029
5.9
%
57.9
KFW Facility⁵⁾
Floating
2032
6.4
%
28.8
2032
7.1
%
31.8
2032
6.4
%
34.8
Syndicate Facility 2025⁵⁾
Floating
2030
5.7
%
248.1
%
%
Other credit facilities
Floating
2026
4.0
%
3.0
2026
4.3
%
1.8
2026
4.7
%
4.8
BoComm 3 (USD)³⁾
Floating
%
2029
7.9
%
73.5
2029
7.3
%
82.2
Syndicate Facility 2023⁵⁾
Floating
%
2029
7.2
%
160.0
2028
6.6
%
224.0
Total borrowings and
weighted average
effective interest rate⁴⁾
 
  
 
  
 
7.5
%
1,005.6
 
 
7.1
%
1,234.7
 
  
 
6.2
%
1,066.9
Borrowing costs
(13.2)
(17.0)
(13.9)
Right-of-use lease
liabilities
 
  
 
  
 
 
10.7
 
 
 
8.6
 
  
 
  
 
6.6
Total
 
  
 
  
 
 
1,003.1
 
 
 
1,226.3
 
  
 
  
 
1,059.6
Hereof non-current
714.3
1,061.0
886.9
Hereof current
 
  
 
  
 
 
288.8
 
 
 
165.3
 
  
 
  
 
172.7
1) Effective interest rate includes deferred borrowing costs.
2) Because of the floating interest rate, the carrying value of the Group's borrowings is approximately equal to the fair value except for
fixed rate borrowings, where the fair value amounts to $321.4m (2024: $544.8m, 2023$402.8m (compared to a total carrying value
as of December 31, 2025 of $328.6m, 2024: $521.0m, 2023: $372.7m).
3) Lease debt recognized under sale and leaseback arrangement with repurchase options (accounted for as finance transactions).
4) Please refer to Note 23 for average interest rate including hedges.
5) Facility with financial covenant. Total carrying value amounts to $845.0m as of December 31, 2025 (2024: $776.3m, 2023:
$540.5m).
In addition to the facilities above, TORM had undrawn credit facilities of $398.8m as of December 31, 2025. Please refer to Note 2 for
further information on the Company’s liquidity and capital resources and Notes 23 and 24 for further information on interest rate swaps
and financial risks.
NOTE 19 – continued
The following table summarizes the reconciliation of liabilities arising from financing activities:
Cash movements
Non-cash
movements
USDm
Opening
balance
as of
January 01,
2025
Borrowings
Repayments
Other changes
End balance as
of December
31, 2025
Borrowings
 
1,226.3
  
338.0
  
(567.7)
  
6.5
  
1,003.1
Total
 
1,226.3
 
338.0
 
(567.7)
 
6.5
 
1,003.1
Cash movements
Non-cash
movements
USDm
  
  
Opening
balance
as of
January 01,
2024
  
  
Borrowings
  
  
Repayments
  
  
Other changes
  
  
End balance as
of December
31, 2024
Borrowings
1,059.6
419.4
(256.3)
3.6
1,226.3
Total
1,059.6
419.4
(256.3)
3.6
1,226.3
Cash movements
Non-cash
movements
USDm
  
  
Opening
balance
as of
January 01,
2023
  
  
Borrowings
  
  
Repayments
 
 
 
 
Other changes
  
  
End balance as
of December
31, 2023
Borrowings
966.9
676.4
(585.4)
1.7
1,059.6
Total
966.9
676.4
(585.4)
1.7
1,059.6
Accounting Policies
Borrowings consist of mortgage debt, bank loans, bonds and lease liabilities.
Borrowings are initially measured at fair value less transaction costs. Mortgage debt and bank loans are subsequently measured at
amortized cost. This means that the difference between the net proceeds at the time of borrowing and the nominal amount of the loan is
recognized in the income statement as a financial expense over the term of the loan applying the effective interest method.
When terms of existing financial liabilities are renegotiated, or other changes regarding the effective interest rate occur, TORM
performs a test to evaluate whether the new terms are substantially different from the original terms. If the new terms are substantially
different from the original terms, TORM accounts for the change as an extinguishment of the original financial liability and the
recognition of a new financial liability.