XML 73 R44.htm IDEA: XBRL DOCUMENT v3.25.4
LIQUIDITY, CAPITAL RESOURCES AND SUBSEQUENT EVENTS (Tables)
12 Months Ended
Dec. 31, 2025
LIQUIDITY, CAPITAL RESOURCES AND SUBSEQUENT EVENTS  
Disclosure of detailed information about borrowings TORM has the following debt facilities as of December 31, 2025.
Debt Facility
Maturity
Outstanding
amount 2025
(USDm)
Outstanding
amount 2024
(USDm)
Outstanding
amount 2023
(USDm)
Senior Unsecured Bonds
2029
200.0
200.0
Syndicated Facilities 2023
Repaid
160.0
224.0
Syndicated Facilities 2025
2030
248.1
Danish Ship Finance Facility 2020
2031
211.0
245.6
192.6
ING Facility 2023
2029
44.8
51.4
57.9
HCOB Facility 2023
Repaid
31.2
HCOB Facility 2024
2031
43.8
87.5
KfW Facility 2019
2032
28.8
31.8
34.8
Credit Agricole Facility 2025
2031
68.6
Other credit facilities
2026
3.0
1.8
4.8
Total
848.1
778.1
545.3
TORM has the following undrawn facilities as of December 31, 2025.
Undrawn Facility
Maturity
Undrawn
amount 2025
(USDm)
Undrawn
amount 2024
(USDm)
Undrawn
amount 2023
(USDm)
Syndicated Facilities 2025 - RCF
2030
285.0
Credit Agricole Facility 2025 - RCF
2031
68.6
HCOB Facility 2024 - RCF
2031
45.2
74.1
Syndicated Facilities 2023 - RCF
Cancelled
100.0
100.0
Syndicated Facilities 2024 - RCF
Cancelled
149.5
HCOB Facility 2023 - RCF
Cancelled
24.9
DSF Additional Facility
Cancelled
52.6
Syndicated Bridge to Bond Facility
Cancelled
165.0
Total
398.8
323.6
342.5
Lease Facility
Maturity
Outstanding
amount 2025
(USDm)
Outstanding
amount 2024
(USDm)
Outstanding
amount 2023
(USDm)
Bocomm Leasing Facilities 2019-2021
2026
28.9
135.6
148.9
Springliner Leases
2026
21.9
25.0
27.9
China Development Bank Financial Leasing
Repaid
136.5
149.0
China Merchant Bank Financial Leasing
2026
106.7
159.5
195.8
Total
157.5
456.6
521.6
2025
2024
2023
USDm
Fixed/
floating
Maturity
Effective
interest¹⁾
Carrying
value²⁾
Maturity
Effective
interest¹⁾
Carrying
value²⁾
Maturity
Effective
interest¹⁾
Carrying
value²⁾
Borrowings
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
Bond Facility⁵⁾
Fixed
2029
10.2
%
200.0
2029
9.9
%
200.0
CMBFL³⁾
Fixed
2026
10.8
%
106.7
2033
5.8
%
159.5
2033
5.7
%
195.8
Springliner (USD)³⁾
Fixed
2026
4.8
%
21.9
2026
4.8
%
25.0
2026
4.8
%
27.9
CDBL³⁾
Fixed
%
2032
6.1
%
136.5
2032
5.7
%
149.0
BoComm 2 (USD)³⁾
Floating
2026
17.0
%
28.9
2032
7.6
%
62.1
2032
7.0
%
66.7
Credit Agricole Facility⁵⁾
Floating
2031
5.8
%
68.6
DSF Facility⁵⁾
Floating
2031
5.6
%
107.6
2029
6.4
%
123.8
2029
5.9
%
140.1
DSF Facility 2⁵⁾
Floating
2029
5.4
%
76.0
2029
6.2
%
92.0
2029
5.8
%
52.5
DSF Facility 3⁵⁾
Floating
2031
5.6
%
27.4
2031
6.2
%
29.8
HCOB Facility⁵⁾
Floating
2031
7.0
%
43.8
2031
7.4
%
87.5
2029
7.8
%
31.2
ING⁵⁾
Floating
2029
5.7
%
44.8
2029
6.4
%
51.4
2029
5.9
%
57.9
KFW Facility⁵⁾
Floating
2032
6.4
%
28.8
2032
7.1
%
31.8
2032
6.4
%
34.8
Syndicate Facility 2025⁵⁾
Floating
2030
5.7
%
248.1
%
%
Other credit facilities
Floating
2026
4.0
%
3.0
2026
4.3
%
1.8
2026
4.7
%
4.8
BoComm 3 (USD)³⁾
Floating
%
2029
7.9
%
73.5
2029
7.3
%
82.2
Syndicate Facility 2023⁵⁾
Floating
%
2029
7.2
%
160.0
2028
6.6
%
224.0
Total borrowings and
weighted average
effective interest rate⁴⁾
 
  
 
  
 
7.5
%
1,005.6
 
 
7.1
%
1,234.7
 
  
 
6.2
%
1,066.9
Borrowing costs
(13.2)
(17.0)
(13.9)
Right-of-use lease
liabilities
 
  
 
  
 
 
10.7
 
 
 
8.6
 
  
 
  
 
6.6
Total
 
  
 
  
 
 
1,003.1
 
 
 
1,226.3
 
  
 
  
 
1,059.6
Hereof non-current
714.3
1,061.0
886.9
Hereof current
 
  
 
  
 
 
288.8
 
 
 
165.3
 
  
 
  
 
172.7
1) Effective interest rate includes deferred borrowing costs.
2) Because of the floating interest rate, the carrying value of the Group's borrowings is approximately equal to the fair value except for
fixed rate borrowings, where the fair value amounts to $321.4m (2024: $544.8m, 2023$402.8m (compared to a total carrying value
as of December 31, 2025 of $328.6m, 2024: $521.0m, 2023: $372.7m).
3) Lease debt recognized under sale and leaseback arrangement with repurchase options (accounted for as finance transactions).
4) Please refer to Note 23 for average interest rate including hedges.
5) Facility with financial covenant. Total carrying value amounts to $845.0m as of December 31, 2025 (2024: $776.3m, 2023:
$540.5m).