XML 74 R45.htm IDEA: XBRL DOCUMENT v3.25.4

SEGMENT (Tables)

12 Months Ended

Dec. 31, 2025

Disclosure of operating segments [abstract]

Summary of segment reporting

USDm		2025					2024					2023
		Tanker segment	Marine Engineering segment	Inter- segment elimination	Total		Tanker segment	Marine Engineering  segment	Inter- segment elimination	Total		Tanker segment	Marine Engineering  segment	Inter- segment elimination	Total
Revenue		1,314.2	37.2	(11.9)	1,339.5		1,544.0	29.6	(14.4)	1,559.2		1,491.4	48.0	(19.0)	1,520.4
Port expenses, bunkers, and commissions		(404.5)	—	—	(404.5)		(409.2)	—	—	(409.2)		(407.6)	—	—	(407.6)
Other cost of goods and services sold		—	(24.6)	7.5	(17.1)		—	(18.5)	9.2	(9.3)		—	(36.6)	13.9	(22.7)
Operating expenses		(253.1)	—	0.7	(252.4)		(245.6)	—	0.5	(245.1)		(216.4)	—	0.4	(216.0)
Profit from sale of vessels		17.8	—	1.2	19.0		51.3	—	—	51.3		50.4	—	—	50.4
Administrative expenses		(106.5)	(7.3)	—	(113.8)		(87.9)	(7.7)	—	(95.6)		(76.5)	(6.4)	—	(82.9)
Other operating income and expenses		—	0.1	—	0.1		(0.6)	0.1	—	(0.5)		6.0	0.3	—	6.3
Depreciation and amortization		(213.5)	(1.0)	—	(214.5)		(191.2)	(0.8)	—	(192.0)		(148.2)	(1.1)	—	(149.3)
Operating profit (EBIT)		354.4	4.4	(2.5)	356.3		660.8	2.7	(4.7)	658.8		699.1	4.2	(4.7)	698.6
Financial income		13.1	0.2	—	13.3		24.7	0.1	—	24.8		14.3	—	—	14.3
Financial expenses		(74.2)	(0.2)	—	(74.4)		(73.9)	(0.2)	—	(74.1)		(60.5)	(0.4)	—	(60.9)
Profit before tax		293.3	4.4	(2.5)	295.2		611.6	2.6	(4.7)	609.5		652.9	3.8	(4.7)	652.0
Tax		(8.5)	(0.7)	—	(9.2)		2.5	(0.5)	—	2.0		(4.0)	—	—	(4.0)
Net profit for the year		284.8	3.7	(2.5)	286.0		614.1	2.1	(4.7)	611.5		648.9	3.8	(4.7)	648.0

USDm	2025					2024					2023
	Tanker segment	Marine Engineering  segment	Inter- segment elimination	Total		Tanker segment	Marine Engineering  segment	Inter- segment elimination	Total		Tanker segment	Marine Engineering  segment	Inter- segment elimination	Total
ASSETS
Intangible assets
Goodwill	—	1.8	—	1.8		—	1.7	—	1.7		—	1.8	—	1.8
Other intangible assets	1.6	2.4	—	4.0		1.1	0.9	—	2.0		0.9	0.9	—	1.8
Total intangible assets	1.6	4.2	—	5.8		1.1	2.6	—	3.7		0.9	2.7	—	3.6
Tangible fixed assets
Land and buildings	7.7	2.0	—	9.7		8.1	—	—	8.1		4.9	0.6	—	5.5
Vessels and capitalized dry-docking	2,806.8	—	(14.6)	2,792.2		2,843.9	—	(17.2)	2,826.7		2,081.7	—	(11.5)	2,070.2
Prepayments on vessels	14.1	—	—	14.1		—	—	—	—		86.0	—	—	86.0
Other non-current assets under construction	—	3.4	—	3.4		—	4.8	(0.2)	4.6		—	4.5	(0.3)	4.2
Other plant and operating equipment	1.4	1.1	—	2.5		2.1	1.2	—	3.3		3.3	1.1	—	4.4
Total tangible fixed assets	2,830.0	6.5	(14.6)	2,821.9		2,854.1	6.0	(17.4)	2,842.7		2,175.9	6.2	(11.8)	2,170.3
Financial assets
Investments in joint ventures	—	—	—	—		0.1	—	—	0.1		0.1	—	—	0.1
Loan receivables	4.4	—	—	4.4		4.5	—	—	4.5		4.5	—	—	4.5
Deferred tax asset	0.3	—	—	0.3		3.1	—	—	3.1		0.4	—	—	0.4
Other investments	2.7	—	—	2.7		0.2	—	—	0.2		—	—	—	—
Total financial assets	7.4	—	—	7.4		7.9	—	—	7.9		5.0	—	—	5.0
Total non-current assets	2,839.0	10.7	(14.6)	2,835.1		2,863.1	8.6	(17.4)	2,854.3		2,181.8	8.9	(11.8)	2,178.9
Inventories	63.8	2.7	—	66.5		62.6	5.8	—	68.4		58.0	3.7	—	61.7
Trade receivables	209.8	4.9	—	214.7		179.1	4.8	—	183.9		206.2	5.0	(0.2)	211.0
Other receivables	16.9	6.8	—	23.7		54.7	4.9	—	59.6		58.8	1.7	—	60.5
Prepayments	38.4	0.7	—	39.1		11.6	0.6	—	12.2		10.7	4.5	—	15.2
Cash and cash equivalents incl. restricted cash	155.6	7.9	—	163.5		284.9	6.3	—	291.2		290.7	4.9	—	295.6
Current assets excluding assets held for sale	484.5	23.0	—	507.5		592.9	22.4	—	615.3		624.4	19.8	(0.2)	644.0
Assets held for sale	24.4	—	—	24.4		—	—	—	—		47.2	—	—	47.2
Total current assets	508.9	23.0	—	531.9		592.9	22.4	—	615.3		671.6	19.8	(0.2)	691.2
TOTAL ASSETS	3,347.9	33.7	(14.6)	3,367.0		3,456.0	31.0	(17.4)	3,469.6		2,853.4	28.7	(12.0)	2,870.1

USDm	2025					2024					2023
	Tanker segment	Marine Engineering  segment	Inter- segment elimination	Total		Tanker segment	Marine Engineering segment	Inter- segment elimination	Total		Tanker segment	Marine Engineering  segment	Inter- segment elimination	Total
EQUITY AND LIABILITIES
Total equity	2,196.5	18.4	(12.3)	2,202.6		2,072.9	11.7	(9.8)	2,074.8		1,661.3	9.9	(5.2)	1,666.0
Liabilities
NON-CURRENT LIABILITIES
Non-current tax liability related to held-over gains	45.2	—	—	45.2		45.2	—	—	45.2		45.2	—	—	45.2
Deferred tax liability	—	0.2	—	0.2		—	0.3	—	0.3		3.3	0.3	—	3.6
Borrowings	712.8	1.5	—	714.3		1,060.8	0.2	—	1,061.0		884.0	2.9	—	886.9
Other non-current liabilities	2.7	0.6	—	3.3		2.3	0.6	—	2.9		2.2	0.8	—	3.0
Total non-current liabilities	760.7	2.3	—	763.0		1,108.3	1.1	—	1,109.4		934.7	4.0	—	938.7
CURRENT LIABILITIES
Borrowings	285.2	3.6	—	288.8		163.5	1.8	—	165.3		169.7	3.0	—	172.7
Trade payables	38.8	2.2	—	41.0		46.2	3.8	—	50.0		39.6	3.4	—	43.0
Current tax liabilities	0.1	0.2	—	0.3		0.4	0.3	—	0.7		0.6	—	—	0.6
Other liabilities	66.6	1.7	—	68.3		60.7	0.6	—	61.3		44.8	0.5	(0.1)	45.2
Provisions	—	0.7	—	0.7		—	0.6	—	0.6		—	0.6	—	0.6
Prepayments from customers	—	4.6	(2.3)	2.3		4.0	11.1	(7.6)	7.5		2.7	7.3	(6.7)	3.3
Total current liabilities	390.7	13.0	(2.3)	401.4		274.8	18.2	(7.6)	285.4		257.4	14.8	(6.8)	265.4
Total liabilities	1,151.4	15.3	(2.3)	1,164.4		1,383.1	19.3	(7.6)	1,394.8		1,192.1	18.8	(6.8)	1,204.1
TOTAL EQUITY AND LIABILITIES	3,347.9	33.7	(14.6)	3,367.0		3,456.0	31.0	(17.4)	3,469.6		2,853.4	28.7	(12.0)	2,870.1
Non-current asset additions during the year:
Goodwill	—	—	—	—		—	—	—	—		—	—	—	—
Other intangible assets	0.9	1.7	—	2.6		0.5	0.5	—	1.0		0.6	—	—	0.6
Land and buildings	2.1	2.4	—	4.5		5.6	—	—	5.6		4.4	—	—	4.4
Vessels and capitalized dry-docking	297.0	—	1.4	298.4		798.5	—	(5.8)	792.7		520.4	—	(4.0)	516.4
Prepayments on vessels	17.5	—	—	17.5		111.5	—	—	111.5		86.0	—	—	86.0
Other non-current assets under construction	—	—	—	—		—	0.4	(0.2)	0.2		—	4.5	(0.3)	4.2
Other plant and operating equipment	0.8	0.2	—	1.0		0.7	0.6	—	1.3		1.1	0.2	—	1.3
Total non-current asset additions	318.3	4.3	1.4	324.0		916.8	1.5	(6.0)	912.3		612.5	4.7	(4.3)	612.9

NOTE 3 – continued

Summary of geographical areas

The eliminations above represent revenue and other costs of goods and services sold from the installation of scrubbers and related services performed by the Marine Engineering

entities on tanker vessels within the Tanker segment. All revenue from the Tanker segment is derived from external customers.

NOTE 3 – continued

USDm	2025	2024	2023
Geographical allocation of revenue
UK	68.7	88.9	88.0
All other countries	1,270.8	1,470.3	1,432.4
Total	1,339.5	1,559.2	1,520.4

The Company’s non-current assets are based on domicile of the legal entity ownership in the following countries:

USDm		2025		2024		2023
UK		499.0		357.2		0.2
Denmark		1,411.1		1,604.2		1,746.6
Singapore		835.8		799.7		336.7
USA		76.8		76.0		79.8
Other countries		7.7		9.7		10.6
Non-current assets		2,830.4		2,846.8		2,173.9

Summary of major customers

Below is presented the countries contributing more than 10% of TORM's revenue.

Countries contributing more than 10% of TORM's revenue	2025		2024		2023
	USDm	% of total	USDm	% of total	USDm	% of total
Switzerland	205.4	15.3%	264.3	17.0%	242.5	16.0%
United States	199.1	14.9%	243.1	15.6%	182.7	12.0%
United Arab Emirates	—	—%	160.5	10.3%	—	—%

X

- Definition

The disclosure of geographical information.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 8
-IssueDate 2025-01-01
-Paragraph 33
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2025-en-r&anchor=para_33&doctype=Standard
-URIDate 2025-03-27

+ Details

Name:	ifrs-full_DisclosureOfGeographicalAreasExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of operating segments. [Refer: Operating segments [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 8
-IssueDate 2025-01-01
-Paragraph 23
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2025-en-r&anchor=para_23&doctype=Standard
-URIDate 2025-03-27

+ Details

Name:	ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of major customers.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 8
-IssueDate 2025-01-01
-Paragraph 34
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2025-en-r&anchor=para_34&doctype=Standard
-URIDate 2025-03-27

+ Details

Name:	ifrs-full_DisclosureOfSegmentsMajorCustomersExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration