|
Income Tax Expenses (Tables)
|
12 Months Ended |
|
Dec. 31, 2011
|
| Income Before Income Tax Expenses |
The Company had
minimal operations in jurisdictions other than the PRC. Income
before income tax expenses consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended
December 31, |
|
| |
2009 |
|
|
2010 |
|
|
2011 |
|
| |
|
(RMB) |
|
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
|
|
|
|
|
|
PRC
|
|
|
936,154,635 |
|
|
|
881,077,042 |
|
|
|
1,229,776,487 |
|
|
|
195,391,805 |
|
|
Non-PRC
|
|
|
7,924,628 |
|
|
|
16,518,504 |
|
|
|
37,215,603 |
|
|
|
5,912,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
944,079,263 |
|
|
|
897,595,546 |
|
|
|
1,266,992,090 |
|
|
|
201,304,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income Tax Expenses |
Income tax
expenses consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended
December 31 |
|
| |
|
2009 |
|
|
2010 |
|
|
2011 |
|
| |
|
(RMB) |
|
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
|
|
|
|
|
|
Current income
taxes
|
|
|
83,328,105 |
|
|
|
121,303,259 |
|
|
|
268,076,187 |
|
|
|
42,593,017 |
|
|
Deferred income tax
(benefits)/expenses
|
|
|
1,731,905 |
|
|
|
(31,980,857 |
) |
|
|
84,302,034 |
|
|
|
13,394,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation for the
year
|
|
|
85,060,010 |
|
|
|
89,322,402 |
|
|
|
352,378,221 |
|
|
|
55,987,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of Differences Between Statutory Tax Rate and Effective Tax Rate for CIT |
A
reconciliation of the differences between the statutory tax rate
and the effective tax rate for CIT is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended
December 31 |
|
| |
2009 |
|
|
2010 |
|
|
2011 |
|
| |
|
(RMB) |
|
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
|
Expected taxation at PRC
CIT statutory rate of 25%
|
|
|
236,019,816 |
|
|
|
224,398,887 |
|
|
|
316,748,023 |
|
|
|
50,326,193 |
|
|
Favorable tax
rate
|
|
|
(49,059,531 |
) |
|
|
(25,488,282 |
) |
|
|
(130,226,808 |
) |
|
|
(20,690,956 |
) |
|
Tax holiday
|
|
|
(71,351,432 |
) |
|
|
(105,110,278 |
) |
|
|
(12,694,680 |
) |
|
|
(2,016,982 |
) |
|
Non-deductible expenses
(non-taxable income), net
|
|
|
(4,718,414 |
) |
|
|
7,679,477 |
|
|
|
3,904,248 |
|
|
|
620,323 |
|
|
Additional 50% tax
deduction for qualified research and development
expenses
|
|
|
(10,380,859 |
) |
|
|
(15,257,615 |
) |
|
|
(18,935,961 |
) |
|
|
(3,008,621 |
) |
|
Tax exempted VAT
refund
|
|
|
(12,779,323 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Change in valuation
allowance
|
|
|
— |
|
|
|
— |
|
|
|
2,885,413 |
|
|
|
458,446 |
|
|
Deferred tax benefits on
future tax rate difference
|
|
|
(2,670,247 |
) |
|
|
(3,659,750 |
) |
|
|
(58,833,362 |
) |
|
|
(9,347,680 |
) |
|
One-time withholding tax
accrual for dividend
|
|
|
— |
|
|
|
— |
|
|
|
259,415,894 |
|
|
|
41,217,035 |
|
|
Provision-to-return
adjustment
|
|
|
— |
|
|
|
6,759,963 |
|
|
|
(9,884,546 |
) |
|
|
(1,570,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation for the
year
|
|
|
85,060,010 |
|
|
|
89,322,402 |
|
|
|
352,378,221 |
|
|
|
55,987,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Benefit of Tax Holiday Per Basic and Diluted Earnings Per Share |
The benefit of
tax holiday per basic and diluted earnings per share is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended
December 31 |
|
| |
2009 |
|
|
2010 |
|
|
2011 |
|
| |
|
(RMB) |
|
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
|
|
|
|
|
|
Basic
|
|
|
0.32 |
|
|
|
0.46 |
|
|
|
0.05 |
|
|
|
0.01 |
|
|
Diluted
|
|
|
0.30 |
|
|
|
0.45 |
|
|
|
0.05 |
|
|
|
0.01 |
|
|
| Tax Effects of Temporary Differences that Give Rise to Deferred Tax |
The tax effects
of temporary differences that give rise to deferred tax at
December 31, 2010 and 2011 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
2010 |
|
|
2011 |
|
| |
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
|
|
|
|
|
Current deferred tax
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue and
advance from distributors
|
|
|
77,208,660 |
|
|
|
151,140,044 |
|
|
|
24,013,734 |
|
|
Accrued expenses
|
|
|
12,142,057 |
|
|
|
18,344,188 |
|
|
|
2,914,598 |
|
|
Allowance for doubtful
debt
|
|
|
1,127,960 |
|
|
|
611,274 |
|
|
|
97,122 |
|
|
Share-based compensation
expense
|
|
|
8,117,107 |
|
|
|
5,036,662 |
|
|
|
800,245 |
|
|
Tax loss
|
|
|
7,149,387 |
|
|
|
7,532,367 |
|
|
|
1,196,773 |
|
|
Less: valuation
allowance
|
|
|
— |
|
|
|
(2,885,413 |
) |
|
|
(458,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current deferred tax
assets
|
|
|
105,745,171 |
|
|
|
179,779,122 |
|
|
|
28,564,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
amortization
|
|
|
11,069,031 |
|
|
|
11,357,297 |
|
|
|
1,804,492 |
|
|
Share-based compensation
expense
|
|
|
2,076,457 |
|
|
|
2,826,219 |
|
|
|
449,041 |
|
|
Deferred revenue
|
|
|
— |
|
|
|
2,916,666 |
|
|
|
463,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net non-current deferred
tax assets
|
|
|
13,145,488 |
|
|
|
17,100,182 |
|
|
|
2,716,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December
31, |
|
| |
2010 |
|
|
2011 |
|
| |
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
|
|
|
|
|
Current deferred tax
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
amortization
|
|
|
624,770 |
|
|
|
— |
|
|
|
— |
|
|
Deferred revenue
|
|
|
— |
|
|
|
2,408,961 |
|
|
|
382,746 |
|
|
Withholding tax
|
|
|
— |
|
|
|
145,810,671 |
|
|
|
23,166,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net current deferred tax
liabilities
|
|
|
624,770 |
|
|
|
148,219,632 |
|
|
|
23,549,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
amortization
|
|
|
186,496 |
|
|
|
298,980 |
|
|
|
47,503 |
|
|
Upfront fee
amortization
|
|
|
— |
|
|
|
14,583,333 |
|
|
|
2,317,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net non-current deferred
tax liabilities
|
|
|
186,496 |
|
|
|
14,882,313 |
|
|
|
2,364,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Activity Related to Group's Unrecognized Tax Benefits |
The following
table summarizes the activity related to the Group’s
unrecognized tax benefits from January 1, 2010 to
December 31, 2011:
|
|
|
|
|
| |
|
RMB |
|
|
Balance as of
January 1, 2010
|
|
|
9,955,138 |
|
|
Increases related to
current year tax positions
|
|
|
4,803,660 |
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2010 and January 1, 2011
|
|
|
14,758,798 |
|
|
Increases related to
current year tax positions
|
|
|
29,692,724 |
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2011
|
|
|
44,451,522 |
|
|
|
|
|
|
|
Balance as of
December 31, 2011 (US$)
|
|
|
7,062,636 |
|
|
|
|
|
|
|