| | Third quarter net sales totaled $42.0 million, compared to net sales of $33.9 million in the third quarter of 2004, an increase of 23.9 %. | ||
| | Net income in the third quarter increased 49.1% to $2.5 million, or $0.13 per diluted share, from $1.7 million, or $0.09 per diluted share, in the third quarter of 2004. | ||
| | Non-GAAP free cash flow for the quarter was $6.2 million, compared to $3.0 million in the prior year, an increase of 106.3%. Net cash provided by operating activities for the quarter ended October 2, 2005 was $6.6 million, compared to $3.3 million in the third quarter of 2004. | ||
| | The Company repurchased approximately $6.5 million, or 199,975 shares, of its common stock during the quarter. |
| | Cash, cash equivalents and marketable securities totaled $81.1 million at October 2, 2005. | ||
| | Gross profit for the third quarter was $9.2 million, compared to $7.4 million in the third quarter of 2004, an increase of 25.5%. Gross profit as a percentage of net sales was 22.0% in the third quarter compared to 21.7% in the third quarter of 2004. | ||
| | Income from operations increased 36.8% in the third quarter to $3.2 million from $2.3 million in the third quarter of 2004, reflecting increased operating leverage. As a percentage of net sales, income from operations increased to 7.6% in the third quarter, compared to 6.9% in the third quarter of 2004. | ||
| | For the trailing twelve month period ended October 2, 2005, non-GAAP free cash flow was $23.1 million, compared to $13.1 million for the trailing twelve month period ended October 3, 2004, an increase of 76.6%. Net cash provided by operating activities for the trailing twelve month period ended October 2, 2005 was $24.9 million, compared to $14.7 million for the trailing twelve month period ended October 3, 2004. | ||
| | Capital expenditures in the third quarter of 2005 totaled $399,000, compared to $306,000 in the third quarter of 2004. |
| | Net sales are expected to be between $205.0 million and $212.0 million. | ||
| | Net income is expected to be in a range of $0.70 to $0.74 per diluted share. | ||
| | The effective tax rate for the full year 2005 is expected to be approximately 36.0%. | ||
| | Capital expenditures are expected to be between $1.0 million and $1.5 million. |
| Quarter ended | Quarter ended | |||||||
| October 2, 2005 | October 3, 2004 | |||||||
Net cash provided by operating activities |
$ | 6,568 | $ | 3,296 | ||||
Purchases of fixed assets, including
internal-use software and website
development |
(399 | ) | (306 | ) | ||||
Non-GAAP free cash flow |
$ | 6,169 | $ | 2,990 | ||||
| Twelve months | Twelve months | |||||||
| ended | ended | |||||||
| October 2, 2005 | October 3, 2004 | |||||||
Net cash provided by operating activities |
$ | 24,915 | $ | 14,742 | ||||
Purchases of fixed assets, including
internal-use software and website
development |
(1,847 | ) | (1,679 | ) | ||||
Non-GAAP free cash flow |
$ | 23,068 | $ | 13,063 | ||||
| October 2, | January 2, | |||||||
| 2005 | 2005 | |||||||
| (Unaudited) | ||||||||
| (in thousands) | ||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 34,206 | $ | 59,499 | ||||
Restricted cash |
118 | | ||||||
Marketable securities |
46,781 | 41,868 | ||||||
Total cash and marketable securities |
81,105 | 101,367 | ||||||
Accounts receivable |
1,393 | 760 | ||||||
Inventories |
9,116 | 9,914 | ||||||
Deferred income taxes |
5,998 | 8,442 | ||||||
Prepaids and other current assets |
980 | 1,046 | ||||||
Total current assets |
98,592 | 121,529 | ||||||
Property and equipment, net |
3,400 | 3,916 | ||||||
Intangible assets, net |
360 | 385 | ||||||
Deferred income taxes |
1,464 | 2,475 | ||||||
Other assets |
77 | 77 | ||||||
Total assets |
$ | 103,893 | $ | 128,382 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 20,538 | $ | 37,775 | ||||
Accrued liabilities |
3,463 | 5,713 | ||||||
Current portion of deferred rent |
210 | 203 | ||||||
Total current liabilities |
24,211 | 43,691 | ||||||
Deferred rent, less current portion |
920 | 1,071 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Common stock |
19 | 18 | ||||||
Additional paid-in capital |
105,571 | 104,684 | ||||||
Deferred compensation |
(601 | ) | (929 | ) | ||||
Accumulated other comprehensive income (loss) |
7 | (2 | ) | |||||
Accumulated deficit |
(11,651 | ) | (19,515 | ) | ||||
Treasury stock |
(14,583 | ) | (636 | ) | ||||
Total stockholders equity |
78,762 | 83,620 | ||||||
Total liabilities and stockholders equity |
$ | 103,893 | $ | 128,382 | ||||
| Quarter Ended | Year To Date Ended | |||||||||||||||
| October 2, | October 3, | October 2, | October 3, | |||||||||||||
| 2005 | 2004 | 2005 | 2004 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
Net sales |
$ | 41,996 | $ | 33,888 | $ | 129,938 | $ | 104,694 | ||||||||
Cost of sales |
32,751 | 26,519 | 101,016 | 81,186 | ||||||||||||
Gross profit |
9,245 | 7,369 | 28,922 | 23,508 | ||||||||||||
Selling, general and administrative expenses |
6,049 | 5,033 | 18,356 | 15,452 | ||||||||||||
Operating income |
3,196 | 2,336 | 10,566 | 8,056 | ||||||||||||
Other income (expense) net: |
||||||||||||||||
Interest income |
663 | 241 | 1,723 | 380 | ||||||||||||
Other income |
| 15 | | 53 | ||||||||||||
| 663 | 256 | 1,723 | 433 | |||||||||||||
Income before income taxes |
3,859 | 2,592 | 12,289 | 8,489 | ||||||||||||
Income tax expense |
1,390 | 936 | 4,425 | 3,065 | ||||||||||||
Net income |
$ | 2,469 | $ | 1,656 | $ | 7,864 | $ | 5,424 | ||||||||
Basic net income per share |
$ | 0.14 | $ | 0.09 | $ | 0.45 | $ | 0.51 | ||||||||
Diluted net income per share |
$ | 0.13 | $ | 0.09 | $ | 0.42 | $ | 0.31 | ||||||||
Shares used for computation (in thousands): |
||||||||||||||||
Basic |
17,500 | 17,661 | 17,626 | 10,723 | ||||||||||||
Diluted |
18,540 | 18,891 | 18,657 | 17,639 | ||||||||||||
| Year to Date Ended | ||||||||
| October 2, | October 3, | |||||||
| 2005 | 2004 | |||||||
| (Unaudited) | ||||||||
| (in thousands) | ||||||||
Operating activities: |
||||||||
Net income |
$ | 7,864 | $ | 5,424 | ||||
Adjustments to reconcile net income to net cash
used in operating activities: |
||||||||
Depreciation and amortization |
1,269 | 1,108 | ||||||
Loss (gain) on disposal of assets |
9 | (5 | ) | |||||
Stock-based compensation |
258 | 279 | ||||||
Deferred income taxes |
4,181 | 2,870 | ||||||
Changes in assets and liabilities: |
||||||||
Receivables, net |
(634 | ) | 242 | |||||
Inventories |
798 | 3,841 | ||||||
Prepaid expenses and other assets |
67 | (477 | ) | |||||
Accounts payable |
(17,237 | ) | (12,290 | ) | ||||
Accrued liabilities |
(2,250 | ) | (1,851 | ) | ||||
Deferred rent |
(144 | ) | (124 | ) | ||||
Net cash used in operating activities |
(5,819 | ) | (983 | ) | ||||
Investing activities: |
||||||||
Purchases of property and equipment |
(745 | ) | (731 | ) | ||||
Proceeds from the sale of property and equipment |
8 | 7 | ||||||
Purchases of marketable securities |
(113,900 | ) | (59,835 | ) | ||||
Proceeds from the sale of marketable securities |
109,000 | 11,000 | ||||||
Transfers of restricted cash |
(118 | ) | 350 | |||||
Net cash used in investing activities |
(5,755 | ) | (49,209 | ) | ||||
Financing activities: |
||||||||
Proceeds from sale of common stock, net of issuance costs |
| 42,516 | ||||||
Repurchase of common stock |
(13,947 | ) | | |||||
Proceeds from warrant and stock option exercises |
228 | 70 | ||||||
Net cash (used in) provided by financing activities |
(13,719 | ) | 42,586 | |||||
Net decrease in cash and cash equivalents |
(25,293 | ) | (7,606 | ) | ||||
Cash and cash equivalents, beginning of period |
59,499 | 30,383 | ||||||
Cash and cash equivalents, end of period |
$ | 34,206 | $ | 22,777 | ||||