EXHIBIT 99.1
FOR IMMEDIATE RELEASE
For more information, contact:
Nancy Shipp, (Investors) 206.388.3136
bluenileir@bluenile.com
John Baird, (Media) 206.336.6755
johnb@bluenile.com
Blue Nile Announces Second Quarter 2006 Financial Results
Blue Nile Reports Q2 Net Sales of $56.9 Million, up 29.9% from Prior Year
Achieves Q2 Earnings Per Diluted Share of $0.18
Trailing Twelve Months Non-GAAP Free Cash Flow of $29.2 Million Increases 47.0% Year Over Year
Announces Share Repurchases of $47.3 Million, or 8.5% of Outstanding Shares
SEATTLE, August 1, 2006 Blue Nile, Inc. (Nasdaq: NILE) reported financial results for its second
quarter ended July 2, 2006.
Blue Nile reported net sales of $56.9 million in the second quarter of 2006, compared to net sales
of $43.8 million in the second quarter of 2005, an increase of 29.9%. Net income in the second
quarter totaled $3.1 million, or $0.18 per diluted share, compared to $2.8 million, or $0.15 per
diluted share, in the prior year. Effective with its fiscal year 2006, the Company adopted the new
accounting requirements of Statement of Financial Accounting Standards No. 123R (Revised 2004),
Share-Based Payment, related to expensing stock-based compensation, which reduced net income by
$0.03 per diluted share in the second quarter of 2006.
Net cash provided by operating activities increased 43.9% to $31.1 million for the trailing twelve
month period ended July 2, 2006, compared to $21.6 million for the trailing twelve month period
ended July 3, 2005. Non-GAAP free cash flow increased 47.0% to $29.2 million for the trailing
twelve month period ended July 2, 2006, compared to $19.9 million for the trailing twelve month
period ended July 3, 2005.
We delivered exceptional second quarter performance due to strong consumer demand in our core
product offerings. Our aggressive pricing initiatives worked to accelerate our top-line growth,
while disciplined execution by our employees throughout the business delivered outstanding earnings
results, said Mark Vadon, Chief Executive Officer. We believe we are strategically well positioned as a result of our category
leadership and our unequaled consumer value proposition. We remain focused on optimizing the
significant long-term potential we have for growth and profitability.
Blue Nile repurchased 1,268,247
shares of its common stock during the quarter ended July 2, 2006 for $40.3 million. From July 2,
2006 through July 31, 2006, the Company purchased an additional 214,127 shares of its common stock
for $7.0 million. Since February 2005, the Company has repurchased 2,234,949 shares of its common
stock, or 12.6% of shares outstanding.
Blue Nile
announced today that on July 27, 2006 its Board of Directors authorized the
repurchase of up to an additional $50 million of the Companys common stock over 24 months. This is
in addition to the $100 million share repurchase program previously authorized by the Board, of
which $47.2 million remains to be expended. The timing and amount of any shares repurchased will be
determined by the Companys management based on its evaluation of market conditions and other
factors. Repurchases may also be made under a Rule 10b5-1 plan, which would permit shares to be
repurchased when the Company might otherwise be precluded from doing so under insider trading laws.
Our
stock repurchases during the quarter and the additional authorization
that we announced today underscore our confidence in our ability to
generate strong cash flows while growing our business for the future.
We believe that our share repurchase program is a strategic means to
create value for our shareholders, said Mr. Vadon.
Other Financial Highlights
| |
|
|
Cash, cash equivalents and marketable securities totaled $56.4 million at July 2, 2006. |
| |
| |
|
|
Gross profit for the second quarter of 2006 was $11.3 million, compared to $10.0 million
in the second quarter of 2005, an increase of 13.6%. Gross profit as a percentage of net
sales was 19.9% in the second quarter of 2006 compared to 22.8% in the second quarter of
2005. |
| |
| |
|
|
Selling, general and administrative expense for the second quarter of 2006 was $7.7
million, compared to $6.2 million in the second quarter of 2005. This increase reflects the
Companys increase in net sales, additional stock-based compensation expense due to the
implementation of SFAS 123R and increased marketing expenses. As a percentage of net sales,
selling, general and administrative expenses were 13.6% in the second quarter, compared to
14.1% in the second quarter of 2005. |
| |
| |
|
|
Stock-based compensation expense totaled $959,000 in the second quarter of 2006, of
which $892,000 was incremental expense related to the adoption of SFAS 123R. Of the
$959,000 stock-based compensation expense recognized in the second quarter, $943,000 was
recognized as selling, general and administrative expense and $16,000 was included in cost
of sales. |
| |
| |
|
|
The Companys effective tax rate for the quarter was 31.7%. |
| |
| |
|
|
Capital expenditures in the second quarter of 2006 totaled $574,000, compared to
$189,000 in the second quarter of 2005. |
Financial Guidance
The following forward-looking statements reflect Blue Niles expectations as of August 1, 2006.
Actual results may be materially affected by many factors, such as consumer spending, economic
conditions and the various factors detailed below.
Expectations for the third quarter 2006 (Quarter Ending October 1, 2006):
| |
|
Third quarter net sales are expected to be between $49.5 million and $52.0 million. |
| |
| |
|
Net income is expected to be between $0.09 and $0.10 per diluted share. The estimated net
income per diluted share includes the estimated impact of expensing stock options under
SFAS 123R of approximately $0.05 per diluted share. |
| |
| |
|
The effective tax rate for the third quarter of 2006 is expected to be approximately 35.5%. |
Expectations for the full year 2006 (Year Ending December 31, 2006):
| |
|
Net sales are expected to be between $240.0 million and $252.0 million. |
| |
| |
|
Net income is expected to be in a range of $0.67 to $0.74 per diluted share. The estimated
net income per diluted share includes the estimated impact of expensing stock options under
SFAS 123R of approximately $0.17 per diluted share. |
| |
| |
|
The effective tax rate for the second half of 2006 is expected to be approximately 35.5%. |
| |
| |
|
Capital expenditures are expected to be in the range of
$2.3 million to $2.8 million. |
Effective with our fiscal year that began on January 2, 2006, the Company adopted the new
accounting requirements related to expensing stock-based compensation in accordance with SFAS 123R.
Stock-based compensation expense had a significant impact on our net income and earnings per
diluted share in the first and second quarters of 2006 and will continue to have a significant
impact on our net income and diluted earnings per share in the future. Actual stock-based
compensation expense in future periods may differ from the estimates noted above based on the
timing and amount of options granted, the assumptions used in valuing these options and other
factors.
Forward-Looking Statements
This press release contains forward-looking statements that include risks and uncertainties,
including, without limitation, all statements related to future financial performance, estimated
stock-based compensation expense, anticipated effective tax rate, anticipated capital expenditures
and plans to grow our business. Words such as expect, anticipate, believe, will and similar
expressions are intended to identify forward-looking statements. These forward-looking statements
are based upon our current expectations. Forward-looking statements involve risks and
uncertainties. Our actual results and the timing of events could differ materially from those
anticipated in such forward-looking statements as a result of these risks and uncertainties, which
include, without limitation, risks related to our fluctuating operating results, seasonality in our
business, our ability to acquire products on reasonable terms, our online business model, demand
for our products, our ability to attract customers in a cost
effective manner, our limited operating history, the strength of our
brand, competition, fraud, system interruptions, our ability to fulfill orders and other risks
detailed in our filings with the Securities and Exchange Commission, including our Quarterly Report
on Form 10-Q for the quarter ended April 2, 2006 and our Annual Report on Form 10-K for the year
ended January 1, 2006. Additional information will also be set forth in our Quarterly Report on
Form 10-Q for the quarter ended July 2, 2006, which we expect to file with the Securities and
Exchange Commission on or before August 11, 2006. You are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date of this press release. All
forward-looking statements are qualified in their entirety by this cautionary statement, and Blue
Nile undertakes no obligation to revise or update any forward-looking statements to reflect events
or circumstances after the date hereof.
Conference Call
The Company will host a conference call to discuss its second quarter 2006 financial results on
August 1, 2006 at 5:00 p.m. ET/2:00 p.m. PT. A live webcast of the conference call may be accessed
at http://investor.bluenile.com. Following the completion of the call, a recorded replay of the
webcast will be available for 30 days at the same Internet address. This call will contain
forward-looking statements and other material information regarding the Companys financial and
operating results. In the event that any non-GAAP financial measure is discussed on the conference
call that is not described in this release, related complementary information will be made
available at http://investor.bluenile.com as soon as practicable after the conclusion of the
conference call.
Non-GAAP Financial Measures
To supplement Blue Niles consolidated financial statements presented in accordance with generally
accepted accounting principles (GAAP), Blue Nile uses non-GAAP free cash flow and non-GAAP net
income as measures of certain components of financial performance. Blue Nile defines non-GAAP free
cash flow as net cash provided by operating activities less cash outflows for purchases of fixed
assets, including internal use software and website development, and defines non-GAAP net income as
GAAP net income excluding SFAS 123R stock-based compensation expense and the related income tax
effect. Blue Niles management does not itself, nor does it suggest that investors should, consider
such non-GAAP financial measures in isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. Investors should also note that the non-GAAP financial measures
used by Blue Nile may not be the same non-GAAP financial measures, and may not be calculated in the
same manner, as that of other companies. Whenever Blue Nile uses such non-GAAP financial measures,
it provides a reconciliation of non-GAAP financial measures to the most closely applicable GAAP
financial measures. Investors are encouraged to review the related GAAP financial measures and the
reconciliation of these non-GAAP financial measures to their most directly comparable GAAP
financial measures.
Blue Niles management believes that non-GAAP free cash flow provides meaningful supplemental
information regarding liquidity. Blue Nile believes that both management and investors benefit from
referring to this non-GAAP measure in assessing the performance of Blue Nile and when planning and
forecasting future periods. Further, management believes that the inclusion of the non-GAAP free
cash flow calculation provides consistency in Blue Niles financial reporting and comparability
with similar companies in Blue Niles industry.
A reconciliation of differences of non-GAAP free cash flow from the comparable GAAP measure of net
cash provided by operating activities is as follows (in thousands):
| |
|
|
|
|
|
|
|
|
| |
|
Quarter ended |
|
|
Quarter ended |
|
| |
|
July 2, 2006 |
|
|
July 3, 2005 |
|
Net cash provided by operating activities |
|
$ |
7,262 |
|
|
$ |
7,265 |
|
Purchases of fixed assets, including internal-use software and website development |
|
|
(574 |
) |
|
|
(189 |
) |
|
|
|
|
|
|
|
Non-GAAP free cash flow |
|
$ |
6,688 |
|
|
$ |
7,076 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Twelve months |
|
|
Twelve months |
|
| |
|
ended |
|
|
ended |
|
| |
|
July 2, 2006 |
|
|
July 3, 2005 |
|
Net cash provided by operating activities |
|
$ |
31,145 |
|
|
$ |
21,643 |
|
Purchases of fixed assets, including internal-use software and website development |
|
|
(1,908 |
) |
|
|
(1,754 |
) |
|
|
|
|
|
|
|
Non-GAAP free cash flow |
|
$ |
29,237 |
|
|
$ |
19,889 |
|
|
|
|
|
|
|
|
Effective January 2, 2006, the Company adopted the provisions of SFAS 123R using the modified
prospective transition method, which requires measurement of compensation cost for all options
granted at fair value on the date of grant and recognition of compensation expense over the service
period for those options expected to vest. Prior period financial statements are not required to be
revised to reflect this change.
Prior to January 2, 2006, the Company accounted for its employee compensation plans under the
recognition and measurement provisions of Accounting Principles Board Opinion No. 25, Accounting
for Stock Issued to Employees, or APB 25, and related interpretations including Financial
Accounting Standards Board Interpretation No. 44, Accounting for Certain Transactions involving
Stock Compensation, an interpretation of APB Opinion No. 25. Under APB 25, compensation expense
was recognized for the difference between the fair value of our stock on the date of grant and the
exercise price.
Blue Niles management believes that non-GAAP net income, defined as GAAP net income excluding the
impact of recording stock-based compensation expense in accordance with SFAS 123R and the related
tax effect, provides meaningful supplemental information regarding the Companys operating
performance. Management is providing the tables below because management believes they provide
useful information to investors regarding the Companys results of operations by separately
identifying the impact of recording stock-based compensation expense in accordance with SFAS 123R.
The application of SFAS 123R had the following effect on reported amounts for the second quarter of
2006 relative to the amounts that would have been recorded under the recognition and measurement
provisions of APB 25 (in thousands, except per share amounts):
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarter Ended July 2, 2006 |
|
| |
|
Using Previous |
|
|
SFAS 123R |
|
|
|
|
| |
|
Accounting (APB 25) |
|
|
Adjustments |
|
|
As Reported |
|
Net sales |
|
$ |
56,916 |
|
|
$ |
|
|
|
$ |
56,916 |
|
Cost of sales |
|
|
45,554 |
|
|
|
14 |
|
|
|
45,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
11,362 |
|
|
|
(14 |
) |
|
|
11,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
6,868 |
|
|
|
878 |
|
|
|
7,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,494 |
|
|
|
(892 |
) |
|
|
3,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
881 |
|
|
|
|
|
|
|
881 |
|
Other income |
|
|
100 |
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
981 |
|
|
|
|
|
|
|
981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,475 |
|
|
|
(892 |
) |
|
|
4,583 |
|
Income tax expense |
|
|
1,768 |
|
|
|
(317 |
) |
|
|
1,451 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,707 |
|
|
$ |
(575 |
) |
|
$ |
3,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.22 |
|
|
$ |
(0.03 |
) |
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.21 |
|
|
$ |
(0.03 |
) |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for computation: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,874 |
|
|
|
|
|
|
|
16,874 |
|
Diluted |
|
|
17,590 |
|
|
|
(28 |
) |
|
|
17,562 |
|
The application of SFAS 123R had the following effect on reported amounts for the year to date
ended July 2, 2006 relative to the amounts that would have been recorded under the recognition and
measurement provisions of APB 25 (in thousands, except per share amounts):
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year To Date Ended July 2, 2006 |
|
| |
|
Using Previous |
|
|
SFAS 123R |
|
|
|
|
| |
|
Accounting (APB 25) |
|
|
Adjustments |
|
|
As Reported |
|
Net sales |
|
$ |
107,610 |
|
|
$ |
|
|
|
$ |
107,610 |
|
Cost of sales |
|
|
85,866 |
|
|
|
27 |
|
|
|
85,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
21,744 |
|
|
|
(27 |
) |
|
|
21,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
13,775 |
|
|
|
1,675 |
|
|
|
15,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
7,969 |
|
|
|
(1,702 |
) |
|
|
6,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,866 |
|
|
|
|
|
|
|
1,866 |
|
Other income |
|
|
100 |
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
1,966 |
|
|
|
|
|
|
|
1,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
9,935 |
|
|
|
(1,702 |
) |
|
|
8,233 |
|
Income tax expense |
|
|
3,351 |
|
|
|
(605 |
) |
|
|
2,746 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,584 |
|
|
$ |
(1,097 |
) |
|
$ |
5,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.38 |
|
|
$ |
(0.06 |
) |
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.37 |
|
|
$ |
(0.06 |
) |
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for computation: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
17,114 |
|
|
|
|
|
|
|
17,114 |
|
Diluted |
|
|
17,947 |
|
|
|
(49 |
) |
|
|
17,898 |
|
About Blue Nile, Inc.
Founded in 1999, Blue Nile is the leading online retailer of diamonds and fine jewelry. It has
built a well respected brand by providing consumers with a better way to buy diamonds and fine
jewelry. Blue Nile has established some of the highest quality standards in the industry and
provides consumers with in-depth educational materials and unique online tools that place consumers
in control of the jewelry shopping process. The Blue Nile websites showcase thousands of
independently certified diamonds and fine jewelry at prices significantly below traditional retail.
Blue Nile can be found online at www.bluenile.com, www.bluenile.ca and www.bluenile.co.uk. Blue
Niles shares are traded on the Nasdaq National Market under the
symbol NILE.
BLUE NILE, INC.
Condensed Consolidated Balance Sheets
(in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
July 2, |
|
|
January 1, |
|
| |
|
2006 |
|
|
2006 |
|
| |
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
41,317 |
|
|
$ |
71,921 |
|
Restricted cash |
|
|
119 |
|
|
|
119 |
|
Marketable securities |
|
|
14,934 |
|
|
|
42,748 |
|
|
|
|
|
|
|
|
Total cash and marketable securities |
|
|
56,370 |
|
|
|
114,788 |
|
Trade accounts receivable |
|
|
638 |
|
|
|
1,567 |
|
Other accounts receivable |
|
|
184 |
|
|
|
310 |
|
Inventories |
|
|
11,211 |
|
|
|
11,764 |
|
Deferred income taxes |
|
|
1,511 |
|
|
|
3,223 |
|
Prepaids and other current assets |
|
|
788 |
|
|
|
844 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
70,702 |
|
|
|
132,496 |
|
Property and equipment, net |
|
|
3,540 |
|
|
|
3,261 |
|
Intangible assets, net |
|
|
336 |
|
|
|
352 |
|
Deferred income taxes |
|
|
1,545 |
|
|
|
1,819 |
|
Other assets |
|
|
77 |
|
|
|
77 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
76,200 |
|
|
$ |
138,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
27,682 |
|
|
$ |
50,157 |
|
Accrued liabilities |
|
|
3,342 |
|
|
|
5,262 |
|
Current portion of deferred rent |
|
|
202 |
|
|
|
208 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
31,226 |
|
|
|
55,627 |
|
Deferred rent, less current portion |
|
|
752 |
|
|
|
863 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
19 |
|
|
|
19 |
|
Additional paid-in capital |
|
|
109,778 |
|
|
|
106,341 |
|
Deferred compensation |
|
|
(322 |
) |
|
|
(480 |
) |
Accumulated other comprehensive income (loss) |
|
|
(1 |
) |
|
|
5 |
|
Accumulated deficit |
|
|
(875 |
) |
|
|
(6,362 |
) |
Treasury stock |
|
|
(64,377 |
) |
|
|
(18,008 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
44,222 |
|
|
|
81,515 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
76,200 |
|
|
$ |
138,005 |
|
|
|
|
|
|
|
|
Note: The balance sheet at January 1, 2006 has been derived from the audited financial statements at that date.
BLUE NILE, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quarter Ended |
|
|
Year To Date Ended |
|
| |
|
July 2, |
|
|
July 3, |
|
|
July 2, |
|
|
July 3, |
|
| |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net sales |
|
$ |
56,916 |
|
|
$ |
43,826 |
|
|
$ |
107,610 |
|
|
$ |
87,942 |
|
Cost of sales |
|
|
45,568 |
|
|
|
33,836 |
|
|
|
85,893 |
|
|
|
68,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
11,348 |
|
|
|
9,990 |
|
|
|
21,717 |
|
|
|
19,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
7,746 |
|
|
|
6,184 |
|
|
|
15,450 |
|
|
|
12,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,602 |
|
|
|
3,806 |
|
|
|
6,267 |
|
|
|
7,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
881 |
|
|
|
559 |
|
|
|
1,866 |
|
|
|
1,060 |
|
Other income |
|
|
100 |
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
981 |
|
|
|
559 |
|
|
|
1,966 |
|
|
|
1,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
4,583 |
|
|
|
4,365 |
|
|
|
8,233 |
|
|
|
8,430 |
|
Income tax expense |
|
|
1,451 |
|
|
|
1,572 |
|
|
|
2,746 |
|
|
|
3,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,132 |
|
|
$ |
2,793 |
|
|
$ |
5,487 |
|
|
$ |
5,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.19 |
|
|
$ |
0.16 |
|
|
$ |
0.32 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.18 |
|
|
$ |
0.15 |
|
|
$ |
0.31 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used for computation (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,874 |
|
|
|
17,625 |
|
|
|
17,114 |
|
|
|
17,688 |
|
Diluted |
|
|
17,562 |
|
|
|
18,650 |
|
|
|
17,898 |
|
|
|
18,726 |
|
BLUE NILE, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
Year to Date Ended |
|
| |
|
July 2, |
|
|
July 3, |
|
| |
|
2006 |
|
|
2005 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,487 |
|
|
$ |
5,395 |
|
Adjustments to reconcile net income to net cash
used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
952 |
|
|
|
835 |
|
Loss on disposal of fixed assets |
|
|
2 |
|
|
|
10 |
|
Stock-based compensation |
|
|
1,859 |
|
|
|
169 |
|
Deferred income taxes |
|
|
2,601 |
|
|
|
2,883 |
|
Excess tax benefit from exercise of stock options |
|
|
(569 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables, net |
|
|
1,056 |
|
|
|
146 |
|
Inventories |
|
|
553 |
|
|
|
1,065 |
|
Prepaid expenses and other assets |
|
|
57 |
|
|
|
(193 |
) |
Accounts payable |
|
|
(22,475 |
) |
|
|
(19,625 |
) |
Accrued liabilities |
|
|
(1,919 |
) |
|
|
(2,958 |
) |
Deferred rent |
|
|
(118 |
) |
|
|
(114 |
) |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(12,514 |
) |
|
|
(12,387 |
) |
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(1,182 |
) |
|
|
(346 |
) |
Proceeds from the sale of property and equipment |
|
|
1 |
|
|
|
5 |
|
Purchases of marketable securities |
|
|
(25,195 |
) |
|
|
(71,955 |
) |
Proceeds from the sale of marketable securities |
|
|
53,000 |
|
|
|
64,000 |
|
Transfers of restricted cash |
|
|
|
|
|
|
(119 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
26,624 |
|
|
|
(8,415 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
(46,370 |
) |
|
|
(7,406 |
) |
Proceeds from stock option exercises |
|
|
1,087 |
|
|
|
198 |
|
Excess tax benefit from exercise of stock options |
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(44,714 |
) |
|
|
(7,208 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(30,604 |
) |
|
|
(28,010 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
71,921 |
|
|
|
59,499 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
41,317 |
|
|
$ |
31,489 |
|
|
|
|
|
|
|
|