XML 30 R13.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Employee Benefit Plans | 12 Months Ended
--- | ---
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
Employee Benefit Plans | Employee Benefit Plans Employee Share Purchase Plans and Stock Incentive Plans As of March 31, 2017, the Company offers the 2006 ESPP (2006 Employee Share Purchase Plan (Non-U.S.)), the 1996 ESPP (1996 Employee Share Purchase Plan (U.S.)), the 2006 Plan (2006 Stock Incentive Plan) and the 2012 Plan (2012 Stock Inducement Equity Plan). Shares issued to employees as a result of purchases or exercises under these plans are generally issued from shares held in treasury stock. The following table summarizes share-based compensation expense and related tax benefit recognized for fiscal years 2017, 2016 and 2015 (in thousands):
|  | Years Ended March 31,
|  | 2017 |  | 2016 |  | 2015
Cost of goods sold |  | $ | 2,663 |  |  | $ | 2,340 |  |  | $ | 2,474 |
Marketing and selling |  | 14,723 |  |  | 9,273 |  |  | 8,570 |
Research and development |  | 4,200 |  |  | 3,046 |  |  | 2,381 |
General and administrative |  | 14,304 |  |  | 12,353 |  |  | 10,766 |
Restructuring |  | — |  |  | 7 |  |  | — |
Total share-based compensation expense |  | 35,890 |  |  | 27,019 |  |  | 24,191 |
Income tax benefit |  | (8,536 | ) |  | (6,297 | ) |  | (4,814 | )
Total share-based compensation expense, net of income tax |  | $ | 27,354 |  |  | $ | 20,722 |  |  | $ | 19,377 |
As of March 31, 2017, 2016 and 2015, the Company capitalized $0.6 million, $0.5 million and $0.5 million, respectively, of stock-based compensation expenses as inventory. The following table summarizes total unamortized share-based compensation expense and the remaining months over which such expense is expected to be recognized, on a weighted-average basis by type of grant (in thousands, except number of months):
|  | March 31, 2017
|  | Unamortized Expense |  | Remaining Months
ESPP |  | $ | 1,191 |  |  | 4
Time-based RSUs |  | 36,172 |  |  | 21
Market-based and performance-based RSUs |  | 9,241 |  |  | 17
|  | $ | 46,604 |  |  |
Under the 1996 ESPP and 2006 ESPP plans, eligible employees may purchase shares at the lower of 85% of the fair market value at the beginning or the end of each offering period, which is generally six months. Subject to continued participation in these plans, purchase agreements are automatically executed at the end of each offering period. An aggregate of 29 million shares was reserved for issuance under the 1996 and 2006 ESPP plans. As of March 31, 2017, a total of 6.5 million shares were available for issuance under these plans. The Company was not current with its periodic reports required to be filed with the SEC and was therefore unable to issue any shares under its Registration Statements on Form S-8 from July 31, 2014 to November 26, 2014. Given the proximity of the unavailability of those registration statements and the end of the then-current ESPP offering period, on July 31, 2014, the Compensation Committee authorized the termination of the then-current ESPP offering period and a one-time payment to each participant in an amount equal to the fifteen percent (15%) discount at which shares would otherwise have been repurchased pursuant to the then-current period of the ESPPs. This one-time payment aggregating to $1.1 million was accounted for as a repurchase of equity awards that reduced additional paid-in capital, resulting in no additional compensation cost. A new ESPP offering period of seven months was initiated on January 1, 2015, which ended on July 31, 2015. Subsequent to that, the offering periods have returned to standard six months. The 2006 Plan provides for the grant to eligible employees and non-employee directors of stock options, stock appreciation rights, restricted stock and RSUs. Awards under the 2006 Plan may be conditioned on continued employment, the passage of time or the satisfaction of performance and market vesting criteria. The 2006 Plan had an expiration date of June 16, 2016 until September 5, 2012 when shareholder approved the amendment of the 2006 Plan to eliminate the expiration date. All stock options under this plan have terms not exceeding ten years and are issued at exercise prices not less than the fair market value on the date of grant. Time-based RSUs granted to employees under the 2006 Plan generally vest in four equal annual installments on the grant date anniversary. Time-based RSUs granted to non-executive board members under the 2006 Plan vest in one annual installment on the grant date anniversary, or if earlier and only if the non-executive board member is not re-elected as a director at such annual general meeting, the date of the next annual general meeting following the grant date. Performance-based RSUs granted under the 2006 plan vest contingent upon the achievement of pre-determined financial metrics. The performance period for performance-based RSUs granted in each of fiscal years 2015, 2016 and 2017 is approximately three years and the performance condition can be achieved before the end of the performance period. Market-based options granted under the 2006 Plan vest upon meeting certain share price performance criteria. Market-based RSUs granted under the 2006 Plan vest at the end of the performance period upon meeting certain share price performance criteria measured against market conditions. The performance period is approximately three years for market-based RSU granted in fiscal years 2017, 2016 and 2015. An aggregate of 30.6 million shares was reserved for issuance under the 2006 Plan. As of March 31, 2017, a total of 11.2 million shares were available for issuance under this plan. Under the 2012 Plan, stock options and RSUs may be granted to eligible employees to serve as an inducement to enter into employment with the Company. Awards under the 2012 Plan may be conditioned on continued employment, the passage of time or the satisfaction of market stock performance criteria, based on individual written employment offer letter. The 2012 Plan has an expiration date of March 28, 2022. Premium-priced stock options granted under the 2012 Plan vest in full if and only when Logitech's average closing share price, over a consecutive ninety-day trading period, meets or exceeds the exercise price of each of the three tranches of the grant. An aggregate of 1.8 million shares was reserved for issuance under the 2012 Plan. As of March 31, 2017, no shares were available for issuance under this plan. The estimates of share-based compensation expense require a number of complex and subjective assumptions including stock price volatility, employee exercise patterns, future forfeitures, probability of achievement of the set performance condition, dividend yield, related tax effects and the selection of an appropriate fair value model. The grant date fair value of the awards using the Black-Scholes-Merton option-pricing valuation model and Monte-Carlo simulation method are determined with the following assumptions and values:
Employee Stock Purchase Plans |  | Years Ended March 31,
|  | 2017 |  | 2016 |  | 2015
Dividend yield |  | 2.50 | % |  | 3.47 | % |  | 1.97 | %
Risk-free interest rate |  | 0.51 | % |  | 0.29 | % |  | 0.14 | %
Expected volatility |  | 35 | % |  | 26 | % |  | 30 | %
Expected life (years) |  | 0.5 |  |  | 0.5 |  |  | 0.6 |
Weighted average fair value |  | $ | 5.73 |  |  | $ | 3.29 |  |  | $ | 3.18 |
Market-based RSUs |  | Years Ended March 31,
|  | 2017 |  | 2016 |  | 2015
Dividend yield |  | 3.29 | % |  | 3.78 | % |  | 1.86 | %
Risk-free interest rate |  | 0.86 | % |  | 0.84 | % |  | 0.83 | %
Expected volatility |  | 34 | % |  | 38 | % |  | 46 | %
Expected life (years) |  | 3.0 |  |  | 3.0 |  |  | 3.0 |
The dividend yield assumption is based on the Company's history and future expectations of dividend payouts. The unvested RSUs or unexercised options are not eligible for these dividends. The expected life is based on historical settlement rates, which the Company believes are most representative of future exercise and post-vesting termination behaviors, or the purchase offerings periods expected to remain outstanding, or the derived period based on the expected stock performance for market-based awards. Expected volatility is based on historical volatility using the Company's daily closing prices, or including the volatility of components of the NASDAQ 100 index for market-based RSUs, over the expected life. The Company considers the historical price volatility of its shares as most representative of future volatility. The risk-free interest rate assumptions are based upon the implied yield of U.S. Treasury zero-coupon issues appropriate for the expected life of the Company's share-based awards. The Company estimates awards forfeitures at the time of grant and revises those estimates in subsequent periods if actual forfeitures differ from those estimates. The Company uses historical data to estimate pre-vesting option and RSU forfeitures and records share-based compensation expense only for those awards that are expected to vest. Effective April 1, 2017, the Company will adopt ASU 2016-09 and will account for forfeitures as they occur. The impact from change in the accounting for forfeitures will not have a material impact on the Company's consolidated financial statements. For performance-based RSU’s, the Company estimates the probability and timing of the achievement of the set performance condition at the time of the grant based on the historical financial performance and the financial forecast in the remaining performance period and reassesses the probability in subsequent periods when actual results or new information become available. A summary of the Company's stock option activities under all stock plans for fiscal years 2017, 2016 and 2015 is as follows (including discontinued operations for fiscal year 2015 and 2016):
|  | Number of Shares |  | Weighted-Average Exercise Price |  | Weighted-Average Remaining Contractual Term |  | Aggregate Intrinsic Value
|  | (In thousands) |  |  |  | (Years) |  | (In thousands)
Outstanding, March 31, 2014 |  | 9,816 |  |  |  |  |  |  |  |
Granted |  | — |  |  |  |  |  |  |  |
Exercised |  | (390 | ) |  |  |  |  |  |  | $ | 1,505 |
Cancelled or expired |  | (1,550 | ) |  |  |  |  |  |  |
Outstanding, March 31, 2015 |  | 7,876 |  |  |  |  |  |  |  |
Granted |  | — |  |  |  |  |  |  |  |
Exercised |  | (746 | ) |  |  |  |  |  |  | $ | 4,026 |
Cancelled or expired |  | (1,796 | ) |  |  |  |  |  |  |
Outstanding, March 31, 2016 |  | 5,334 |  |  | $ | 18 |  |  |  |  |  |
Granted |  | — |  |  | $ | — |  |  |  |  |  |
Exercised |  | (1,784 | ) |  | $ | 16 |  |  |  |  | $ | 14,627 |
Cancelled or expired |  | (500 | ) |  | $ | 23 |  |  |  |  |  |
Outstanding, March 31, 2017 |  | 3,050 |  |  | $ | 18 |  |  | 3.6 |  | $ | 41,853 |
Vested and expected to vest, March 31, 2017 |  | 3,050 |  |  | $ | 18 |  |  | 3.6 |  | $ | 41,853 |
Vested and exercisable, March 31, 2017 |  | 3,050 |  |  | $ | 18 |  |  | 3.6 |  | $ | 41,853 |
As of March 31, 2017, the exercise price of outstanding options ranged from $4 to $38 per option. The tax benefit realized for the tax deduction from options exercised during the fiscal years 2017, 2016 and 2015 was $4.2 million, $1.2 million and $0.5 million, respectively. A summary of the Company's time-based, market-based, and performance-based RSU activities for fiscal years 2017, 2016 and 2015 is as follows (including discontinued operations for all the periods presented):
|  | Number of Shares |  | Weighted-Average Grant Date Fair Value |  | Weighted-Average Remaining Vesting Period |  | Aggregate Fair Value
|  | (In thousands) |  |  |  | (Years) |  | (In thousands)
Outstanding, March 31, 2014 |  | 6,088 |  |  | $ | 10 |  |  |  |  |
Granted—time-based |  | 1,332 |  |  | $ | 13 |  |  |  |  |
Granted—market-based |  | 523 |  |  | $ | 13 |  |  |  |  |
Granted - performance-based |  | 55 |  |  | $ | 12 |  |  |  |  |
Vested |  | (1,949 | ) |  | $ | 10 |  |  |  |  | $ | 27,844 |
Cancelled or expired |  | (1,110 | ) |  | $ | 11 |  |  |  |  |
Outstanding, March 31, 2015 |  | 4,939 |  |  | $ | 11 |  |  |  |  |
Granted—time-based |  | 2,247 |  |  | $ | 13 |  |  |  |  |
Granted—market-based |  | 356 |  |  | $ | 14 |  |  |  |  |
Granted - performance-based |  | 356 |  |  | $ | 13 |  |  |  |  |
Vested |  | (1,557 | ) |  | $ | 10 |  |  |  |  | $ | 22,823 |
Cancelled or expired |  | (820 | ) |  | $ | 12 |  |  |  |  |
Outstanding, March 31, 2016 |  | 5,521 |  |  | $ | 11 |  |  |  |  |
Granted—time-based |  | 2,390 |  |  | $ | 16 |  |  |  |  |
Granted—market-based |  | 160 |  |  | $ | 15 |  |  |  |  |
Granted - performance-based |  | 604 |  |  | $ | 15 |  |  |  |  |
Vested |  | (2,126 | ) |  | $ | 11 |  |  |  |  | $ | 48,644 |
Cancelled or expired |  | (368 | ) |  | $ | 14 |  |  |  |  |
Outstanding, March 31, 2017 |  | 6,181 |  |  | $ | 14 |  |  | 1.2 |  | $ | 196,983 |
Expected to vest, March 31, 2017 |  | 4,859 |  |  | $ | 14 |  |  | 1.2 |  | $ | 154,846 |
The RSU outstanding as of March 31, 2017 above includes 1.7 million shares of market-based and performance-based shares. The number of shares expected to vest for these awards is calculated assuming March 31, 2017 were the end of the performance contingency period. The number of shares of common stock for market-based awards to be received at vesting will range from zero percent to 150 percent of the target number of stock units based on the Company's total stockholder return (“TSR”) relative to the performance of companies in the NASDAQ-100 Index for each measurement period, generally over a three-year period. The performance-based shares granted were to be earned based on achievement of a Non-GAAP operating margin metric. The Company presents shares granted at 100 percent of target of the number of stock units that may potentially vest. The tax benefit realized for the tax deduction from RSUs that vested during the fiscal years 2017, 2016 and 2015 was $13.1 million, $5.1 million and $6.9 million, respectively. Defined Contribution Plans Certain of the Company's subsidiaries have defined contribution employee benefit plans covering all or a portion of their employees. Contributions to these plans are discretionary for certain plans and are based on specified or statutory requirements for others. The charges to expense for these plans for fiscal years 2017, 2016 and 2015, were $5.8 million, $6.8 million and $5.5 million, respectively. Defined Benefit Plans Certain of the Company's subsidiaries sponsor defined benefit pension plans or non-retirement post-employment benefits covering substantially all of their employees. Benefits are provided based on employees' years of service and earnings, or in accordance with applicable employee benefit regulations. The Company's practice is to fund amounts sufficient to meet the requirements set forth in the applicable employee benefit and tax regulations. The Company recognizes the overfunded or underfunded status of defined benefit pension plans and non-retirement post-employment benefit obligations as an asset or liability in its consolidated balance sheets, and recognizes changes in the funded status of defined benefit pension plans in the year in which the changes occur through accumulated other comprehensive income (loss), which is a component of shareholders' equity. Each plan's assets and benefit obligations are remeasured as of March 31 each year. Except for the balance as of March 31, 2016, all the amounts in this "Defined Benefit Plans" section include activities from both continuing and discontinued operations for fiscal year 2015 and 2016, and the amounts from discontinued operations are not material for those periods. The net periodic benefit cost of the defined benefit pension plans and the non-retirement post-employment benefit obligations for fiscal years 2017, 2016 and 2015 was as follows (in thousands):
|  | Years Ended March 31,
|  | 2017 |  | 2016 |  | 2015
Service costs |  | $ | 10,385 |  |  | $ | 10,117 |  |  | $ | 7,646 |
Interest costs |  | 800 |  |  | 1,147 |  |  | 1,970 |
Expected return on plan assets |  | (1,724 | ) |  | (1,657 | ) |  | (2,084 | )
Amortization: |  |  |  |  |  |
Net transition obligation |  | 4 |  |  | 4 |  |  | 4 |
Net prior service costs (credit) recognized |  | (117 | ) |  | (124 | ) |  | (45 | )
Net actuarial loss recognized |  | 1,032 |  |  | 1,854 |  |  | 301 |
Settlement and curtailment |  | — |  |  | — |  |  | (13 | )
|  | $ | 10,380 |  |  | $ | 11,341 |  |  | $ | 7,779 |
The changes in projected benefit obligations for fiscal years 2017 and 2016 were as follows (in thousands):
|  | Years Ended March 31,
|  | 2017 |  | 2016
Projected benefit obligations, beginning of the year |  | $ | 120,473 |  |  | $ | 113,323 |
Service costs |  | 10,385 |  |  | 10,117 |
Interest costs |  | 800 |  |  | 1,147 |
Plan participant contributions |  | 3,020 |  |  | 2,990 |
Actuarial (gains) losses |  | (11,081 | ) |  | (2,496 | )
Benefits paid |  | (5,214 | ) |  | (5,277 | )
Plan amendment related to statutory change |  | 65 |  |  | — |
Administrative expense paid |  | (132 | ) |  | — |
Currency exchange rate changes |  | (3,676 | ) |  | 669 |
Projected benefit obligations, end of the year |  | $ | 114,640 |  |  | $ | 120,473 |
The accumulated benefit obligation for all defined benefit pension plans as of March 31, 2017 and 2016 was $94.3 million and $99.5 million, respectively. The following table presents the changes in the fair value of defined benefit pension plan assets for fiscal years 2017 and 2016 (in thousands):
|  | Years Ended March 31,
|  | 2017 |  | 2016
Fair value of plan assets, beginning of the year |  | $ | 65,279 |  |  | $ | 60,910 |
Actual return on plan assets |  | 4,733 |  |  | (1,160 | )
Employer contributions |  | 5,865 |  |  | 7,171 |
Plan participant contributions |  | 3,020 |  |  | 2,990 |
Benefits paid |  | (5,214 | ) |  | (5,277 | )
Administrative expenses paid |  | (132 | ) |  | — |
Currency exchange rate changes |  | (2,175 | ) |  | 645 |
Fair value of plan assets, end of the year |  | $ | 71,376 |  |  | $ | 65,279 |
The Company's investment objectives are to ensure that the assets of its defined benefit plans are invested to provide an optimal rate of investment return on the total investment portfolio, consistent with the assumption of a reasonable risk level, and to ensure that pension funds are available to meet the plans' benefit obligations as they become due. The Company believes that a well-diversified investment portfolio will result in the highest attainable investment return with an acceptable level of overall risk. Investment strategies and allocation decisions are also governed by applicable governmental regulatory agencies. The Company's investment strategy with respect to its largest defined benefit plan, which is available only to Swiss employees, is to invest in the following allocation ranges: 29.5-36.5% for equities, 29.0-39.0% for bonds, and 5-15.0% for cash and cash equivalents. The Company also can invest in real estate funds, commodity funds, and hedge funds depend upon economic conditions. The following tables present the fair value of the defined benefit pension plan assets by major categories and by levels within the fair value hierarchy as of March 31, 2017 and 2016 (in thousands):
|  | March 31,
|  | 2017 |  | 2016
|  | Level 1 |  | Level 2 |  | Total |  | Level 1 |  | Level 2 |  | Total
Cash and cash equivalents |  | $ | 11,864 |  |  | $ | 46 |  |  | $ | 11,910 |  |  | $ | 9,268 |  |  | $ | 47 |  |  | $ | 9,315 |
Equity securities |  | 20,985 |  |  | — |  |  | 20,985 |  |  | 18,640 |  |  | — |  |  | 18,640 |
Debt securities |  | 22,373 |  |  | — |  |  | 22,373 |  |  | 21,781 |  |  | — |  |  | 21,781 |
Swiss real estate funds |  | 9,699 |  |  | — |  |  | 9,699 |  |  | 9,622 |  |  | — |  |  | 9,622 |
Hedge funds |  | — |  |  | 3,507 |  |  | 3,507 |  |  | — |  |  | 3,492 |  |  | 3,492 |
Insurance contracts |  | — |  |  | 61 |  |  | 61 |  |  | — |  |  | 94 |  |  | 94 |
Other |  | 2,654 |  |  | 187 |  |  | 2,841 |  |  | 2,195 |  |  | 140 |  |  | 2,335 |
|  | $ | 67,575 |  |  | $ | 3,801 |  |  | $ | 71,376 |  |  | $ | 61,506 |  |  | $ | 3,773 |  |  | $ | 65,279 |
The funded status of the plans was as follows (in thousands):
|  | Years Ended March 31,
|  | 2017 |  | 2016
Fair value of plan assets |  | $ | 71,376 |  |  | $ | 65,279 |
Less: projected benefit obligations |  | 114,640 |  |  | 120,473 |
Under funded status |  | $ | (43,264 | ) |  | $ | (55,194 | )
Amounts recognized on the balance sheet for the plans were as follows (in thousands):
|  | March 31,
|  | 2017 |  | 2016
Current liabilities |  | $ | (1,266 | ) |  | $ | (1,285 | )
Non-current liabilities |  | (41,998 | ) |  | (53,909 | )
Net liabilities |  | $ | (43,264 | ) |  | $ | (55,194 | )
Amounts recognized in accumulated other comprehensive loss related to defined benefit pension plans were as follows (in thousands):
|  | March 31,
|  | 2017 |  | 2016 |  | 2015
Net prior service credits |  | $ | 1,274 |  |  | $ | 1,613 |  |  | $ | 1,672 |
Net actuarial loss |  | (11,407 | ) |  | (27,612 | ) |  | (28,751 | )
Net transition obligation |  | — |  |  | (4 | ) |  | (8 | )
Accumulated other comprehensive loss |  | (10,133 | ) |  | (26,003 | ) |  | (27,087 | )
Deferred tax benefit |  | (347 | ) |  | (168 | ) |  | 123 |
Accumulated other comprehensive loss, net of tax |  | $ | (10,480 | ) |  | $ | (26,171 | ) |  | $ | (26,964 | )
The following table presents the amounts included in accumulated other comprehensive loss as of March 31, 2017, which are expected to be recognized as a component of net periodic benefit cost in fiscal year 2018 (in thousands):
|  | Year Ending March 31, 2018
Amortization of net prior service credits |  | $ | (107 | )
Amortization of net actuarial loss |  | 306 |
|  | $ | 199 |
The Company reassesses its benefit plan assumptions on a regular basis. The actuarial assumptions for the defined benefit plans for fiscal years 2017 and 2016 were as follows:
|  | Years Ended March 31,
|  | 2017 |  | 2016
Benefit Obligations: |  |  |  |
Discount rate |  | 0.75%-7.00% |  | 0.5%-8.00%
Estimated rate of compensation increase |  | 2.5%-10.00% |  | 2.50%-10.00%
Periodic Costs: |  |  |  |
Discount rate |  | 0.5%-8.00% |  | 0.75%-7.75%
Estimated rate of compensation increase |  | 2.5%-10.00% |  | 0.0%-8.00%
Expected average rate of return on plan assets |  | 1.0%-2.75% |  | 1.00%-2.75%
The discount rate is estimated based on corporate bond yields or securities of similar quality in the respective country, with a duration approximating the period over which the benefit obligations are expected to be paid. The Company bases the compensation increase assumptions on historical experience and future expectations. The expected average rate of return for the Company's defined benefit pension plans represents the average rate of return expected to be earned on plan assets over the period that the benefit obligations are expected to be paid, based on government bond notes in the respective country, adjusted for corporate risk premiums as appropriate. The following table reflects the benefit payments that the Company expects the plans to pay in the periods noted (in thousands):
Years Ending March 31, |  |
2018 |  | $ | 5,006 |
2019 |  | 5,408 |
2020 |  | 5,720 |
2021 |  | 5,291 |
2022 |  | 5,595 |
2023-2027 |  | 30,614 |
|  | $ | 57,634 |
The Company expects to contribute $5.5 million to its defined benefit pension plans during fiscal year 2018. Deferred Compensation Plan One of the Company's subsidiaries offers a deferred compensation plan that permits eligible employees to make 100% vested salary and incentive compensation deferrals within established limits. The Company does not make contributions to the plan. The deferred compensation plan's assets consist of marketable securities and are included in other assets on the consolidated balance sheets. The marketable securities are classified as trading investments and were recorded at a fair value of $15.0 million and $14.8 million as of March 31, 2017 and 2016, respectively, based on quoted market prices. The Company also had $15.0 million and $14.8 million deferred compensation liability as of March 31, 2017 and 2016, respectively. Earnings, gains and losses on trading investments are included in other income (expense), net and corresponding changes in deferred compensation liability are included in operating expenses and cost of goods sold.

X
- Definition The entire disclosure for an entity's employee compensation and benefit plans, including, but not limited to, postemployment and postretirement benefit plans, defined benefit pension plans, defined contribution plans, non-qualified and supplemental benefit plans, deferred compensation, share-based compensation, life insurance, severance, health care, unemployment and other benefit plans. + References No definition available. + Details
Name: | us-gaap_CompensationAndEmployeeBenefitPlansTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration