Exhibit 99.1
For more information, contact:
Albertsons Investor Relations
208/395-6622
Albertsons Public Affairs
208/395-4024
ALBERTSONS ANNOUNCES 2005 FOURTH
QUARTER AND ANNUAL RESULTS
Boise, Idaho (March 7, 2006) Albertsons, Inc. (NYSE:ABS) reported financial results today
for its 2005 fourth quarter and fiscal year, which ended February 2, 2006.
FOURTH QUARTER RESULTS
The Companys quarterly results included one less week in fiscal 2005 than it did in 2004. The
fourth quarter of 2005 contained thirteen weeks compared to fourteen weeks in the fourth quarter of
2004.
Reported fourth quarter earnings from continuing operations totaled $164 million or $0.44 per
diluted share. After adjustment for unusual items, fourth quarter earnings from continuing
operations were $200 million or $0.54 per diluted share. Earnings were negatively impacted by
$0.03 per diluted share for expenses associated with the Companys exploration of strategic
alternatives and $0.06 per diluted share for a change in method for reflecting early payment
discounts related to merchandise purchases, which is explained in greater detail below. In the
fourth quarter last year, reported earnings from continuing operations were $186 million or $0.50
per diluted share. After adjustment for unusual items, fourth quarter 2004 earnings from
continuing operations were $194 million or $0.52 per diluted share. Last years fourth quarter
results were negatively impacted by $0.01 per diluted share for the four Florida hurricanes and
$0.01 per diluted share for a non-cash lease charge.
During the fourth quarter, total sales were $10.2 billion versus $11.1 billion in the fourth
quarter of last year. Total comparable store sales decreased 0.3% and identical store sales
decreased 0.4% for the quarter.
Gross margin in the quarter increased 10 basis points to 27.92% versus last years fourth quarter
of 27.82%. This increase was primarily the result of improvements in the grocery and pharmacy
departments and shrink reduction versus the prior years fourth quarter. The increase was
substantially offset by the adjustment made as a result of the change in method of reflecting early
payment discounts related to merchandise purchases.
During the fourth quarter, the Company reviewed its method for reflecting early payment discounts
related to merchandise purchases following receipt of revised advice from, and discussions with,
its independent public accounting firm. Based on this revised advice, the Company determined that
for fiscal 2005 and future reporting it would net these early payment discounts against inventory
rather than including them in cost of sales as a financing item. Consequently, the Company is
recording a $23 million non-cash after-tax adjustment in the fourth quarter of fiscal 2005 to
reflect this change. Management determined, with the concurrence of its independent public
accounting firm, that the impact on prior years interim and annual financial statements was
immaterial. If the Company had applied this method historically, the impact on fiscal 2003, 2004
and 2005 would have been an approximate increase in earnings of $0 million, $1 million and $0
million after-tax in each year. This change will have no impact on historical or future cash flows
or the amount the Company has paid or will pay for merchandise.
During the quarter selling, general and administrative expenses as a percent of sales were 24.13%,
up 13 basis points from last years fourth quarter. This increase was primarily the result of
increases in payroll and occupancy related costs. These cost increases were offset by reduced
workers compensation costs and gains from the disposal of property including the Companys San
Leandro, California distribution center.
2005 RESULTS
The Companys annual results included one less week in fiscal 2005 compared to 2004.
Reported net earnings from continuing operations for 2005 reached $462 million or $1.24 per diluted
share. After adjustment for unusual items, fiscal 2005 earnings from continuing operations were
$513 million or $1.38 per diluted share which is within the Companys previously issued guidance
range. Fiscal 2005 earnings from continuing operations were negatively impacted by $0.03 per
diluted share from the three hurricanes that hit Louisiana, Texas and Florida earlier this year,
$0.04 per diluted share of expense associated with the Companys exploration of strategic
alternatives and $0.06 per diluted share for the change in method for reflecting early payment
discounts related to merchandise purchases. Fiscal 2004 earnings from continuing operations were
$474 million or $1.27 per diluted share. After adjustment for unusual items, fiscal 2004 earnings
from continuing operations were $493 million or $1.32 per diluted share. Last years net earnings
from continuing operations were negatively impacted by $0.04 per diluted share from the hurricanes
that struck Florida and a $0.01 per diluted share non-cash lease charge.
2
Total sales for the year reached $40.4 billion versus $39.8 billion last year. 2005 comparable
store sales increased 0.4% and identical store sales increased 0.3 %, which is consistent with
Company guidance of positive comparable and identical store sales for the year.
In its previously announced cost savings program first initiated in mid-2001, the Company announced
that it has exceeded its goal of reducing costs by $1.25 billion, a full year ahead of schedule.
For the full program, $1.26 billion in savings has now been achieved, including $103 million
achieved during the fourth quarter.
During the fourth quarter, 13 new stores were opened, 18 were closed and 37 remodels were
completed. For the full year, 56 new stores were opened, 88 were closed and 138 remodels were
completed. A total of 2,471 stores were open at the end of the year.
As previously announced on January 23, 2006, the Company has entered into definitive agreements to
sell the entire company to a consortium of investors including SUPERVALU Inc., CVS Corporation and
an investor group led by Cerberus Capital Management, L.P. that also includes Kimco Realty,
Schottenstein Realty, Lubert-Adler Partners and Klaff Realty, LP. The transaction is subject to
approval by Albertsons and SUPERVALU shareholders as well as customary regulatory approvals. It is
expected to close in mid-2006.
Albertsons is one of the worlds largest food and drug retailers. The Companys divisions and
subsidiaries operate approximately 2,500 stores in 37 states across the U.S. and employ
approximately 240,000 associates. Its banners include Albertsons, Acme, Shaws, Jewel-Osco, Sav-on
Drugs, Osco Drug, and Star Market, as well as Super Saver and Bristol Farms, which are operated
independently. For more information about Albertsons, please visit our website at
www.albertsons.com.
Pursuant to the requirements of Regulation G, the Company is attaching a reconciliation of adjusted
net earnings from continuing operations to the most directly comparable GAAP financial measure.
Investors should not exclusively rely on non-GAAP financial measures.
For purposes of identical and comparable store sales percentages disclosed in this release, the
acquired Bristol Farms stores are included in the Companys fourth quarter comparable and identical
store sales computations. The acquired Shaws stores have been included in the quarterly
comparable and identical store sales computations since the second quarter of 2005. The Bristol
Farms and Shaws stores are not included in the annual comparable and identical store sales
computation. Identical stores are defined as stores that have been in operation for both full
fiscal periods. Comparable store sales use the same store base as the identical store sales
computation but include sales at replacement stores.
3
Certain statements made in this press release, including statements regarding the Companys
expected financial performance, are forward-looking information as defined in the Private
Securities Litigation Reform Act of 1995.
In reviewing such information about the future performance of the Company, it should be kept in
mind that actual results may differ materially from those projected or suggested in such
forward-looking information since predictions regarding future results of operations and other
future events are subject to inherent uncertainties. These statements may relate to, among other
things: the pending sale of the Company; competing effectively; and the Companys five strategic
imperatives. These statements are indicated by words or phrases such as expects, plans,
believes, estimate, and goal.
Important assumptions, risks, uncertainties and other factors that could cause actual results to
differ materially from those set forth in the forward-looking information include the Companys
ability to complete the pending sale of the Company; the Companys ability to execute its
restructuring plans; changes in consumer spending; actions taken by new or existing competitors
(including nontraditional competitors), particularly those intended to improve their market share
(such as pricing and promotional activities); labor negotiations; adverse determinations with
respect to, or the need to increase reserves for litigation or other claims (including
environmental matters); financial difficulties experienced by third-party insurance providers;
employee benefit costs; the Companys ability to recruit, retain and develop employees; the
Companys ability to develop new stores or complete remodels as rapidly as planned; the Companys
ability to implement new technology successfully; stability of product costs; the Companys ability
to integrate the operations of and realize synergies from acquired or merged companies, including
Shaws; results of the Companys impairment testing; the Companys ability to achieve its five
strategic imperatives; and other factors affecting the Companys business in or beyond the
Companys control. These other factors include changes in the rate of inflation; changes in state
or federal legislation or regulation; the cost and stability of energy sources; the continued
safety of the products the Company sells; changes in the general economy; changes in interest
rates; and the occurrence of natural disasters.
Other factors and assumptions not identified above could also cause the actual results to differ
materially from those projected or suggested in the forward-looking information. The Company does
not undertake to update forward-looking information contained herein or elsewhere to reflect actual
results, changes in predictions, assumptions, estimates or changes in other factors affecting such
forward-looking information.
ADDITIONAL INFORMATION
SUPERVALU and Albertsons will file a joint proxy statement/prospectus with the Securities and
Exchange Commission (SEC). INVESTORS ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS WHEN IT
BECOMES AVAILABLE BECAUSE IT WILL CONTAIN IMPORTANT INFORMATION. You will be able to obtain the
joint proxy statement/prospectus, as well as other filings containing information about SUPERVALU
and Albertsons, free of charge, at the website maintained by the SEC at www.sec.gov. Copies of
the joint proxy statement/prospectus and the filings with the SEC that will be incorporated by
reference in the joint proxy statement/prospectus can also be obtained, free of charge, by
directing a
4
request to SUPERVALU INC., 11840 Valley View Road, Eden Prairie, Minnesota, 55344, Attention:
Corporate Secretary, or to Albertsons, Inc., 250 East Parkcenter Boulevard, Boise, Idaho,
83706-3940, Attention: Corporate Secretary. The respective directors and executive officers of
SUPERVALU and Albertsons and other persons may be deemed to be participants in the solicitation of
proxies in respect of the proposed transaction. Information regarding SUPERVALUs directors and
executive officers is available in its proxy statement filed with the SEC by SUPERVALU on May 12,
2005, and information regarding Albertsons directors and executive officers is available in its
proxy statement filed with the SEC by Albertsons on May 6, 2005. Other information regarding the
participants in the proxy solicitation and a description of their direct and indirect interests, by
security holdings or otherwise, will be contained the joint proxy statement/prospectus and other
relevant materials to be filed with the SEC when they become available.
Investors should read the joint proxy statement/prospectus carefully when it becomes available
before making any voting or investment decisions.
This communication shall not constitute an offer to sell or the solicitation of an offer to buy any
securities, nor shall there be any sale of securities in any jurisdiction in which such offer,
solicitation or sale would be unlawful prior to registration or qualification under the securities
laws of any such jurisdiction.
5
ALBERTSONS, INC.
(Unaudited Dollars in millions, except per share amounts)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated Earnings Statements |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
|
14 Weeks Ended |
|
|
52 Weeks Ended |
|
|
53 Weeks Ended |
|
| |
|
February 2, 2006 |
|
|
February 3, 2005 |
|
|
February 2, 2006 |
|
|
February 3, 2005 |
|
Sales |
|
$ |
10,227 |
|
|
|
100.00 |
% |
|
$ |
11,055 |
|
|
|
100.00 |
% |
|
$ |
40,358 |
|
|
|
100.00 |
% |
|
$ |
39,810 |
|
|
|
100.00 |
% |
Cost of sales |
|
|
7,371 |
|
|
|
72.08 |
|
|
|
7,979 |
|
|
|
72.18 |
|
|
|
29,038 |
|
|
|
71.95 |
|
|
|
28,648 |
|
|
|
71.96 |
|
| |
|
|
|
|
|
|
|
|
Gross profit |
|
|
2,856 |
|
|
|
27.92 |
|
|
|
3,076 |
|
|
|
27.82 |
|
|
|
11,320 |
|
|
|
28.05 |
|
|
|
11,162 |
|
|
|
28.04 |
|
Selling, general and administrative expenses |
|
|
2,468 |
|
|
|
24.13 |
|
|
|
2,653 |
|
|
|
24.00 |
|
|
|
10,082 |
|
|
|
24.98 |
|
|
|
9,946 |
|
|
|
24.98 |
|
Restructuring charges (credits) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(0.02 |
) |
| |
|
|
|
|
|
|
|
|
Operating profit |
|
|
388 |
|
|
|
3.79 |
|
|
|
422 |
|
|
|
3.82 |
|
|
|
1,238 |
|
|
|
3.07 |
|
|
|
1,226 |
|
|
|
3.08 |
|
Interest expense, net |
|
|
125 |
|
|
|
1.22 |
|
|
|
139 |
|
|
|
1.26 |
|
|
|
529 |
|
|
|
1.31 |
|
|
|
499 |
|
|
|
1.25 |
|
Other (income) expense, net |
|
|
(1 |
) |
|
|
(0.01 |
) |
|
|
1 |
|
|
|
|
|
|
|
(5 |
) |
|
|
(0.01 |
) |
|
|
(1 |
) |
|
|
|
|
| |
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
|
264 |
|
|
|
2.58 |
|
|
|
282 |
|
|
|
2.55 |
|
|
|
714 |
|
|
|
1.77 |
|
|
|
728 |
|
|
|
1.83 |
|
Income tax expense |
|
|
100 |
|
|
|
0.98 |
|
|
|
96 |
|
|
|
0.87 |
|
|
|
252 |
|
|
|
0.62 |
|
|
|
254 |
|
|
|
0.64 |
|
| |
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
164 |
|
|
|
1.61 |
|
|
|
186 |
|
|
|
1.68 |
|
|
|
462 |
|
|
|
1.14 |
|
|
|
474 |
|
|
|
1.19 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
0.03 |
|
|
|
(5 |
) |
|
|
(0.01 |
) |
|
|
(3 |
) |
|
|
(0.01 |
) |
Gain (loss) on disposal |
|
|
(3 |
) |
|
|
(0.03 |
) |
|
|
10 |
|
|
|
0.10 |
|
|
|
(21 |
) |
|
|
(0.05 |
) |
|
|
(45 |
) |
|
|
(0.11 |
) |
Income tax (expense) benefit |
|
|
1 |
|
|
|
0.01 |
|
|
|
(5 |
) |
|
|
(0.05 |
) |
|
|
10 |
|
|
|
0.02 |
|
|
|
18 |
|
|
|
0.04 |
|
| |
|
|
|
|
|
|
|
|
Earnings (Loss) from discontinued operations |
|
|
(2 |
) |
|
|
(0.02 |
) |
|
|
8 |
|
|
|
0.08 |
|
|
|
(16 |
) |
|
|
(0.04 |
) |
|
|
(30 |
) |
|
|
(0.07 |
) |
| |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
162 |
|
|
|
1.59 |
% |
|
$ |
194 |
|
|
|
1.76 |
% |
|
$ |
446 |
|
|
|
1.11 |
% |
|
$ |
444 |
|
|
|
1.11 |
% |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.44 |
|
|
|
|
|
|
$ |
0.50 |
|
|
|
|
|
|
$ |
1.25 |
|
|
|
|
|
|
$ |
1.28 |
|
Discontinued operations |
|
|
(0.01 |
) |
|
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
(0.08 |
) |
Net earnings |
|
|
0.44 |
|
|
|
|
|
|
|
0.53 |
|
|
|
|
|
|
|
1.21 |
|
|
|
|
|
|
|
1.20 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.44 |
|
|
|
|
|
|
$ |
0.50 |
|
|
|
|
|
|
$ |
1.24 |
|
|
|
|
|
|
$ |
1.27 |
|
Discontinued operations |
|
|
(0.01 |
) |
|
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
(0.04 |
) |
|
|
|
|
|
|
(0.08 |
) |
Net earnings |
|
|
0.43 |
|
|
|
|
|
|
|
0.52 |
|
|
|
|
|
|
|
1.20 |
|
|
|
|
|
|
|
1.19 |
|
Weighted Average
Common Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
370 |
|
|
|
|
|
|
|
369 |
|
|
|
|
|
|
|
370 |
|
|
|
|
|
|
|
369 |
|
Diluted |
|
|
373 |
|
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
372 |
|
|
|
|
|
|
|
372 |
|
Percentages or amounts may not sum due to rounding differences.
ALBERTSONS, INC.
(Unaudited In millions)
Consolidated Balance Sheet Data
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
February 2, 2006 |
|
|
|
February 3, 2005 |
|
| |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
406 |
|
|
|
$ |
273 |
|
Accounts and notes receivable, net |
|
|
723 |
|
|
|
|
675 |
|
Inventories |
|
|
3,036 |
|
|
|
|
3,119 |
|
Assets held for sale |
|
|
22 |
|
|
|
|
43 |
|
Prepaid and other |
|
|
168 |
|
|
|
|
185 |
|
| |
|
|
|
|
|
Total Current Assets |
|
|
4,355 |
|
|
|
|
4,295 |
|
|
|
|
|
|
|
|
|
|
|
Land, Buildings and Equipment, net |
|
|
9,903 |
|
|
|
|
10,472 |
|
Goodwill |
|
|
2,269 |
|
|
|
|
2,284 |
|
Intangibles, net |
|
|
844 |
|
|
|
|
868 |
|
Other assets |
|
|
500 |
|
|
|
|
392 |
|
| |
|
|
|
|
|
Total Assets |
|
$ |
17,871 |
|
|
|
$ |
18,311 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,203 |
|
|
|
$ |
2,250 |
|
Salaries and related liabilities |
|
|
743 |
|
|
|
|
739 |
|
Self-insurance |
|
|
276 |
|
|
|
|
263 |
|
Current maturities of long-term debt and
capital lease obligations |
|
|
51 |
|
|
|
|
238 |
|
Other current liabilities |
|
|
607 |
|
|
|
|
595 |
|
| |
|
|
|
|
|
Total Current Liabilities |
|
|
3,880 |
|
|
|
|
4,085 |
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
5,422 |
|
|
|
|
5,792 |
|
Capital lease obligations |
|
|
856 |
|
|
|
|
857 |
|
Self-insurance |
|
|
691 |
|
|
|
|
632 |
|
Other long-term liabilities and deferred credits |
|
|
1,315 |
|
|
|
|
1,524 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
|
Common stock |
|
|
370 |
|
|
|
|
368 |
|
Capital in excess of par |
|
|
122 |
|
|
|
|
66 |
|
Retained earnings |
|
|
5,215 |
|
|
|
|
4,987 |
|
| |
|
|
|
|
|
Total Stockholders Equity |
|
|
5,707 |
|
|
|
|
5,421 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
17,871 |
|
|
|
$ |
18,311 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Common Shares
Outstanding at End of Period |
|
|
370 |
|
|
|
|
368 |
|
Condensed Consolidated Cash Flow Data
| |
|
|
|
|
|
|
|
|
|
| |
|
52 Weeks Ended |
|
|
|
53 Weeks Ended |
|
| |
|
February 2, 2006 |
|
|
|
February 3, 2005 |
|
| |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
446 |
|
|
|
$ |
444 |
|
Adjustments to reconcile net earnings to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,152 |
|
|
|
|
1,101 |
|
Net deferred income taxes |
|
|
(125 |
) |
|
|
|
85 |
|
Discontinued operations noncash charges |
|
|
23 |
|
|
|
|
71 |
|
Other noncash (credits) charges |
|
|
(63 |
) |
|
|
|
6 |
|
Changes in operating assets and liabilities |
|
|
112 |
|
|
|
|
407 |
|
| |
|
|
|
Net cash provided by operating activities |
|
|
1,545 |
|
|
|
|
2,114 |
|
| |
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired |
|
|
(22 |
) |
|
|
|
(2,214 |
) |
Capital expenditures |
|
|
(860 |
) |
|
|
|
(1,050 |
) |
Proceeds from disposal of land, buildings,
equipment, and assets held for sale |
|
|
364 |
|
|
|
|
232 |
|
Refundable deposit for tax related liabilities |
|
|
(81 |
) |
|
|
|
- |
|
Other |
|
|
(5 |
) |
|
|
|
(36 |
) |
| |
|
|
|
Net cash used in investing activities |
|
|
(604 |
) |
|
|
|
(3,068 |
) |
| |
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
|
Proceeds from mandatory convertible security |
|
|
|
|
|
|
|
1,150 |
|
Net commercial paper activity |
|
|
(349 |
) |
|
|
|
349 |
|
Proceeds from stock options exercised |
|
|
26 |
|
|
|
|
11 |
|
Proceeds from long-term borrowings |
|
|
37 |
|
|
|
|
- |
|
Payments on long-term borrowings |
|
|
(242 |
) |
|
|
|
(532 |
) |
Mandatory convertible security financing costs |
|
|
|
|
|
|
|
(33 |
) |
Dividends paid |
|
|
(280 |
) |
|
|
|
(279 |
) |
| |
|
|
|
Net cash (used in) provided by financing activities |
|
|
(808 |
) |
|
|
|
666 |
|
| |
|
|
|
Net decrease in cash and cash equivalents |
|
|
133 |
|
|
|
|
(288 |
) |
Cash and cash equivalents at beginning of period |
|
|
273 |
|
|
|
|
561 |
|
| |
|
|
|
Cash and cash equivalents at end of period |
|
$ |
406 |
|
|
|
$ |
273 |
|
| |
|
|
|
|
|
Albertsons Inc.
Reconciliation of Non GAAP Measure & Supplemental Information
(Dollars in millions, except per share amounts)
(Unaudited)
Reconciliation of GAAP Earnings from continuing operations to Adjusted earnings from continuing operations:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
52 Weeks |
|
53 Weeks |
| |
|
Fiscal 2005 |
|
Fiscal 2004 |
| |
|
Before Taxes |
|
|
After Taxes |
|
|
Per Diluted Share |
|
|
Before Taxes |
|
|
After Taxes |
|
|
Per Diluted Share |
|
Earnings from continuing operations, as reported |
|
$ |
714 |
|
|
$ |
462 |
|
|
$ |
1.24 |
|
|
$ |
728 |
|
|
$ |
474 |
|
|
$ |
1.27 |
|
Strategic alternative costs |
|
|
22 |
|
|
|
15 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane costs |
|
|
20 |
|
|
|
12 |
|
|
|
0.03 |
|
|
|
28 |
|
|
|
18 |
|
|
|
0.05 |
|
Estimated hurricane earnings benefit1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(4 |
) |
|
|
(0.01 |
) |
Early payment discounts change |
|
|
38 |
|
|
|
23 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
5 |
|
|
|
0.01 |
|
Adjusted earnings from continuing operations |
|
$ |
794 |
|
|
$ |
513 |
|
|
$ |
1.38 |
|
|
$ |
758 |
|
|
$ |
493 |
|
|
|
1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks |
|
|
14 Weeks |
| |
|
Fourth Quarter 2005 |
|
|
Fourth Quarter 2004 |
| |
|
Before Taxes |
|
|
After Taxes |
|
|
Per Diluted Share |
|
|
Before Taxes |
|
|
After Taxes |
|
|
Per Diluted Share |
|
Earnings from continuing operations, as reported |
|
$ |
264 |
|
|
$ |
164 |
|
|
$ |
0.44 |
|
|
$ |
282 |
|
|
$ |
186 |
|
|
$ |
0.50 |
|
Strategic alternative costs |
|
|
16 |
|
|
|
12 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane costs |
|
|
2 |
|
|
|
1 |
|
|
|
0.00 |
|
|
|
4 |
|
|
|
3 |
|
|
|
0.01 |
|
Early payment discounts change |
|
|
38 |
|
|
|
23 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
5 |
|
|
|
0.01 |
|
Adjusted earnings from continuing operations |
|
$ |
321 |
|
|
$ |
200 |
|
|
$ |
0.54 |
|
|
$ |
294 |
|
|
$ |
194 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts may not sum due to rounding differences.
| 1 |
|
The Company believes that the following factors contributed to the absence of measurable earnings benefits from the 2005 hurricanes: significant population migration leading up to
and following the 2005 hurricanes; greater store damage than experienced in 2004; and a slightly longer timeline to re-opening all affected stores than experienced in 2004. |