
<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Jaclyn,
Inc. Condensed Consolidated Balance Sheet and the Condensed Statement of
Operations and is qualified in its entirety by reference to such financial
statements.

                                This is page 10.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                             288
<SECURITIES>                                     5,141
<RECEIVABLES>                                   11,621
<ALLOWANCES>                                         0
<INVENTORY>                                      8,502
<CURRENT-ASSETS>                                28,393
<PP&E>                                           1,850
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  30,645
<CURRENT-LIABILITIES>                           11,177
<BONDS>                                              0
<COMMON>                                         3,364
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                      13,333
<TOTAL-LIABILITY-AND-EQUITY>                    30,645
<SALES>                                         17,289
<TOTAL-REVENUES>                                17,369
<CGS>                                           12,471
<TOTAL-COSTS>                                    4,942
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                   (44)
<INCOME-TAX>                                      (18)
<INCOME-CONTINUING>                               (26)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (26)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                   (0.01)
        


</TABLE>
