
<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

     This schedule contains summary financial information extracted from the
Jaclyn, Inc. Condensed Consolidated Balance Sheet at September 30, 1995 and is
qualified in its entirety by reference to such financial statements.

</LEGEND>
<MULTIPLIER>                       1,000  
       
<S>                                        <C>
<PERIOD-TYPE>                               3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               SEP-30-1995
<CASH>                                           2,366
<SECURITIES>                                     4,912
<RECEIVABLES>                                    9,323
<ALLOWANCES>                                         0
<INVENTORY>                                      5,775
<CURRENT-ASSETS>                                25,001
<PP&E>                                           1,565
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  26,968
<CURRENT-LIABILITIES>                            8,488
<BONDS>                                              0
<COMMON>                                         3,369
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<OTHER-SE>                                      12,818
<TOTAL-LIABILITY-AND-EQUITY>                    26,968
<SALES>                                         17,838
<TOTAL-REVENUES>                                17,920
<CGS>                                           13,338 
<TOTAL-COSTS>                                    4,124
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  66
<INCOME-PRETAX>                                    392
<INCOME-TAX>                                       156
<INCOME-CONTINUING>                                236
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       236
<EPS-PRIMARY>                                     0.09
<EPS-DILUTED>                                     0.09
        


</TABLE>
