<SUBMISSION>
<ACCESSION-NUMBER>0001019056-05-001019
<TYPE>8-K
<PUBLIC-DOCUMENT-COUNT>2
<PERIOD>20050927
<ITEMS>2.02
<ITEMS>9.01
<FILING-DATE>20050929
<DATE-OF-FILING-DATE-CHANGE>20050928
<FILER>
<COMPANY-DATA>
<CONFORMED-NAME>JACLYN INC
<CIK>0000052969
<ASSIGNED-SIC>3100
<IRS-NUMBER>221432053
<STATE-OF-INCORPORATION>DE
<FISCAL-YEAR-END>0630
</COMPANY-DATA>
<FILING-VALUES>
<FORM-TYPE>8-K
<ACT>34
<FILE-NUMBER>001-05863
<FILM-NUMBER>051109341
</FILING-VALUES>
<BUSINESS-ADDRESS>
<STREET1>635 59TH STREET
<CITY>WEST NEW YORK
<STATE>NJ
<ZIP>07093
<PHONE>2018689400
</BUSINESS-ADDRESS>
<MAIL-ADDRESS>
<STREET1>5801 JEFFERSON STREET
<CITY>WEST NEW YORK
<STATE>NJ
<ZIP>07093
</MAIL-ADDRESS>
</FILER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>jaclyn_8k.txt
<DESCRIPTION>FORM 8-K
<TEXT>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported): September 27, 2005


                                  JACLYN, INC.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


          Delaware                       1-5863                 22-1432053
----------------------------          -----------           -------------------
(State or Other Jurisdiction          (Commission             (IRS Employer
      of Incorporation)                 File No.)           Identification No.)

               635 59TH Street
          West New York, New Jersey                                07093
    ----------------------------------------                     ----------
   (Address of Principal Executive Offices)                      (Zip Code)


       Registrant's telephone number, including area code: (201) 868-9400


                                 Not Applicable
          -------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

[ ]  Written communications pursuant to Rule 425 under the Securities Act (17
     CFR 230.425)

[ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
     240.14a-12)

[ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
     Exchange Act (17 CFR 240.13e-4(c))
<PAGE>

Item 2.02.  Results of Operations and Financial Condition.

         On September 27, 2005, Jaclyn, Inc. (the "Company") issued a press
release announcing its financial results for its fiscal year ended June 30,
2005. A copy of that press release is attached to this Current Report on Form
8-K as Exhibit 99 and is incorporated by reference herein.

         The information contained in this Current Report on Form 8-K, including
the exhibit hereto and the information contained therein, is being furnished to
the Securities and Exchange Commission, shall not be deemed to be "filed" for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), or otherwise subject to the liabilities of that section, and
shall not be incorporated by reference into any filing under the Exchange Act or
the Securities Act of 1933, as amended, except as specifically set forth in such
statement or report.

Item 9.01.  Financial Statements and Exhibits.

         (a)      Financial Statements of Businesses Acquired.
                  -------------------------------------------

                  Not Applicable.


         (b)      Pro Forma Financial Information.
                  -------------------------------

                  Not Applicable.


         (c)      Exhibits.
                  --------

                  Exhibit No.      Description
                  -----------      -----------

                      99           Press Release of the Company dated
                                   September 27, 2005.



                                   SIGNATURES

         Pursuant to the requirements of Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date:    September 27, 2005            JACLYN, INC.


                                       By: /s/ ANTHONY C. CHRISTON
                                           -------------------------------------
                                           Anthony C. Christon,
                                           Chief Financial Officer

                                       2
<PAGE>

                                  EXHIBIT INDEX

Exhibit No.    Description
-----------    -----------
   99          Press Release of the Company dated September 27, 2005.


                                       3
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>ex_99.txt
<DESCRIPTION>EXHIBIT 99
<TEXT>
                                                                      Exhibit 99

                                                               NEWS

                                        Company Contact: Anthony Christon
                                                         Chief Financial Officer
                                                         Jaclyn, Inc.
                                                         (201) 868-9400


                     JACLYN, INC. REPORTS OPERATING RESULTS
                        FOR THE YEAR ENDED JUNE 30, 2005

FOR IMMEDIATE RELEASE

WEST NEW YORK, NJ, September 27, 2005............... JACLYN, INC. (AMEX:JLN)
today reported financial results for the fiscal year ended June 30, 2005.

Net Sales for the year ended June 30, 2005 were $126,477,000 compared to
$123,850,000 a year earlier. The Company had net earnings of $1,049,000, or $.39
per diluted share. This compares to net earnings in the prior year of
$1,458,000, or $.54 per diluted share.

Mr. Allan Ginsburg, Chairman of the Board of Jaclyn, noted that "despite overall
higher sales volume, we did not achieve an increase in net earnings in fiscal
2005. This resulted mostly from higher net sales in our handbag divisions, which
have lower gross profit margins than our apparel businesses." Mr. Ginsburg
further noted that, "in contrast to the recent seasonal variations of our
business in which Jaclyn has generally realized a significant portion of net
sales in the first and second quarters of its fiscal year, we anticipate sales
and earnings for the first half of fiscal 2006 to be considerably below the same
period last year." He concluded "We have a strong balance sheet and we continue
to look for acquisitions of other companies which would further enhance
stockholder value."

Note: This press release may contain forward-looking statements that are being
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The Company's actual performance and results may vary as a
result of a number of risks, uncertainties and other factors, both foreseen and
unforeseen, including general economic and business conditions, competition in
the accessories and apparel markets, continuing favorable sales patterns,
pricing and consumer buying trends. Additional uncertainty exists for the
potential negative impact that a recurrence of Sudden Acute Respiratory Syndrome
("SARS") may have on our business relative to production in the Far East and
other countries in which we operate.


                             * * * * * * * * * * * *

         Jaclyn, Inc. is a designer, manufacturer and marketer of apparel,
women's sleepwear, infants' and children's apparel, handbags, premiums and
related accessories. Web site: www.jaclyninc.com.

                           - See Accompanying Table -

                                       4
<PAGE>

                          JACLYN, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

                     For the Fiscal Year ended June 30, 2005
                            With comparisons to 2004



Years Ended June 30,                                     2005           2004
                                                     ------------   ------------
Net Sales                                            $126,477,000   $123,850,000

Net Earnings                                         $  1,049,000   $  1,458,000

Net Earnings per Common Share-

    Basic                                            $        .40   $        .58
Weighted average shares outstanding - basic             2,596,000      2,531,000


Net Earnings per Common Share-
    Diluted                                          $        .39   $        .54
Weighted average shares outstanding - diluted           2,702,000      2,687,000

                                       5
</TEXT>
</DOCUMENT>
</SUBMISSION>
