<SUBMISSION>
<ACCESSION-NUMBER>0001019056-05-001198
<TYPE>8-K
<PUBLIC-DOCUMENT-COUNT>2
<PERIOD>20051114
<ITEMS>2.02
<ITEMS>9.01
<FILING-DATE>20051115
<DATE-OF-FILING-DATE-CHANGE>20051115
<FILER>
<COMPANY-DATA>
<CONFORMED-NAME>JACLYN INC
<CIK>0000052969
<ASSIGNED-SIC>3100
<IRS-NUMBER>221432053
<STATE-OF-INCORPORATION>DE
<FISCAL-YEAR-END>0630
</COMPANY-DATA>
<FILING-VALUES>
<FORM-TYPE>8-K
<ACT>34
<FILE-NUMBER>001-05863
<FILM-NUMBER>051207092
</FILING-VALUES>
<BUSINESS-ADDRESS>
<STREET1>635 59TH STREET
<CITY>WEST NEW YORK
<STATE>NJ
<ZIP>07093
<PHONE>2018689400
</BUSINESS-ADDRESS>
<MAIL-ADDRESS>
<STREET1>5801 JEFFERSON STREET
<CITY>WEST NEW YORK
<STATE>NJ
<ZIP>07093
</MAIL-ADDRESS>
</FILER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>jaclyn_8k.txt
<DESCRIPTION>FORM 8-K
<TEXT>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): November 14, 2005


                                  JACLYN, INC.
--------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


           Delaware                       1-5863                 22-1432053
 ----------------------------          -----------          -------------------
 (State or Other Jurisdiction          (Commission             (IRS Employer
       of Incorporation)                 File No.)          Identification No.)


            635 59TH Street
       West New York, New Jersey                                   07093
--------------------------------------------------------------------------------
(Address of Principal Executive Offices)                         (Zip Code)


       Registrant's telephone number, including area code: (201) 868-9400


                                 Not Applicable
--------------------------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

[ ]  Written communications pursuant to Rule 425 under the Securities Act
     (17 CFR 230.425)

[ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act
     (17 CFR 240.14a-12)

[ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
     Exchange Act (17 CFR 240.13e-4(c))
<PAGE>

Item 2.02.   Results of Operations and Financial Condition.

         On November 14, 2005, Jaclyn, Inc. (the "Company") issued a press
release announcing its financial results for its fiscal quarter ended September
30, 2005. A copy of that press release is attached to this Current Report on
Form 8-K as Exhibit 99 and is incorporated by reference herein.

         The information contained in this Current Report on Form 8-K, including
the exhibit hereto and the information contained therein, is being furnished to
the Securities and Exchange Commission, shall not be deemed to be "filed" for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), or otherwise subject to the liabilities of that section, and
shall not be incorporated by reference into any filing under the Exchange Act or
the Securities Act of 1933, as amended, except as specifically set forth in such
statement or report.

Item 9.01.   Financial Statements and Exhibits.

         (a)      Financial Statements of Businesses Acquired.

                  Not Applicable.

         (b)      Pro Forma Financial Information.

                  Not Applicable.

         (c)      Exhibits.

                  Exhibit No.     Description
                  -----------     -----------

                      99          Press Release of the Company dated
                                  November 14, 2005.


                                   SIGNATURES
         Pursuant to the requirements of Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date: November 14, 2005                JACLYN, INC.


                                       By: /s/ ANTHONY C. CHRISTON
                                           -------------------------------------
                                           Anthony C. Christon,
                                           Chief Financial Officer
<PAGE>

                                  EXHIBIT INDEX


Exhibit No.     Description
-----------     -----------

   99           Press Release of the Company dated November 14, 2005.
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>ex_99.txt
<DESCRIPTION>EXHIBIT 99
<TEXT>

                                                                      EXHIBIT 99

                                                                            NEWS

                                     Company Contact:  Anthony Christon
                                                       Chief Financial Officer
                                                       Jaclyn, Inc.
                                                       (201) 868-9400

            JACLYN, INC. REPORTS FINANCIAL RESULTS FOR FIRST QUARTER
            --------------------------------------------------------


FOR IMMEDIATE RELEASE
---------------------

West New York, NJ, November 14, 2005.....................JACLYN, INC. (AMEX:JLN)
today reported financial results for the first quarter ended September 30, 2005.

Net Sales for the three-month period ended September 30, 2005 were $29,248,000
compared to $35,805,000 for last year's first fiscal quarter. The Company
reported net earnings of $146,000, or $.06 per diluted share, for the first
quarter ended September 30, 2005. This compares to net earnings of $865,000, or
$.32 per diluted share, for the quarter ended September 30, 2004.

Allan Ginsburg, Chairman of the Board, reported "As anticipated and previously
reported, this year's first fiscal quarter reflects lower sales and earnings
results compared to the same period last year, primarily due to several programs
which were not repeated this year by one of our larger women's sleepwear
customers, and partly attributable to the timing of certain shipments." Mr.
Ginsburg also stated, "While we look forward to a positive performance for the
second fiscal quarter, we anticipate that the second half of fiscal 2006 will be
challenging in light of a number of factors, including the unknown impact of
higher energy costs on consumer spending."

Note: This press release contains forward-looking statements that are being made
pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The Company's actual performance and results may vary as a
result of a number of risks, uncertainties and other factors, both foreseen and
unforeseen, including general economic and business conditions, competition in
the accessories and apparel markets, continuing favorable sales patterns,
pricing and consumer buying trends. Additional uncertainty exists for the
potential negative impact that a recurrence of Sudden Acute Respiratory Syndrome
("SARS") may have on our business relative to production in the Far East and
other countries in which we operate.


  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *  *

Jaclyn, Inc. is a designer, manufacturer and marketer of apparel, women's
sleepwear, infants' and children's apparel, handbags, premiums and related
accessories. Website: jaclyninc.com
<PAGE>

                          JACLYN, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)



                                                         First Quarter
                                                      Ended September 30,
                                                 ---------------------------
                                                     2005           2004
                                                 ------------   ------------
Net Sales                                        $ 29,248,000   $ 35,805,000

Net Earnings                                     $    146,000   $    865,000

Net Earnings per
    Common Share - Basic                         $        .06   $        .34

Net Earnings  per
    Common Share- Diluted                        $        .06   $        .32

Weighted Average Number of
    Shares Outstanding - Diluted                    2,609,000      2,674,000
</TEXT>
</DOCUMENT>
</SUBMISSION>
