|
x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE OF
1934
|
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE OF
1934
|
|
|
CHINA
DISPLAY TECHNOLOGIES, INC.
|
|
|
|
(Name
of Small Business Issuer in Its Charter)
|
|
|
Delaware
|
|
23-2753988
|
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
12A
Block, Xinhe Road, Xinqiao No. 3
Industrial
Zone, Shajing District, Baoan Town, Shenzen,
China 150090
|
|
|
|
(Address
of Principal Executive Offices and Zip Code)
|
|
|
|
|
|
|
|
86-0755-29758811
|
|
|
|
(Issuer's
telephone number)
|
|
|
|
|
|
|
|
N/A
|
|
|
|
(Former
name, former address and former fiscal year, if changed since
last report)
|
|
|
|
|
Page
|
|
|
||
|
Consolidated
Financial Statements
|
|
|
|
|
Consolidated
Balance Sheet (Unaudited) As of September 30, 2007
|
3
|
|
|
Consolidated
Statements of Operations (Unaudited)
For the Three and Nine Months Ended September 30, 2007 and 2006 |
4
|
|
|
Consolidated
Statements of Cash Flows (Unaudited)
For the Nine Months Ended September 30, 2007 and 2006 |
5
|
|
|
Notes
to Unaudited Consolidated Financial Statements
|
6
|
|
Management's
Discussion and Analysis or Plan of Operation
|
17
|
|
|
Controls
and Procedures
|
22
|
|
|
|
|
|
|
|
||
|
Submission
of Matters to a Vote of Security Holders
|
22
|
|
|
Exhibits
|
22
|
|
|
ASSETS:
|
||||
|
Current
Assets:
|
||||
|
Cash
and cash equivalent
|
$
|
2,544,844
|
||
|
Restricted
cash
|
795,444
|
|||
|
Receivables,
net of allowance for doubtful accounts of $139,166
|
3,352,116
|
|||
|
Inventories,
net of provision $153,138
|
2,132,605
|
|||
|
Advances
to suppliers
|
2,966,863
|
|||
|
Prepaid
expenses and other receivables
|
1,900,203
|
|||
|
Total
current assets
|
13,692,075
|
|||
|
|
||||
|
Property
and Equipment, net (Note 6)
|
2,462,128
|
|||
|
|
||||
|
Total
Assets
|
$
|
16,154,203
|
||
|
|
||||
|
LIABILITIES
& STOCKHOLDERS' EQUITY:
|
||||
|
Current
Liabilities:
|
||||
|
Payables
and accrued liabilities
|
$
|
1,528,176
|
||
|
Short
term loans (Notes 7)
|
3,550,926
|
|||
|
Various
taxes payable
|
240,611
|
|||
|
Wages
payable
|
94,770
|
|||
|
Corporate
taxes payable
|
261,630
|
|||
|
Total
current liabilities
|
5,676,113
|
|||
|
|
||||
|
Due
to related party - Chen Guoxin
|
55,556
|
|||
|
|
||||
|
Total
Liabilities
|
5,731,669
|
|||
|
|
||||
|
Commitments
and Contingencies (Note 11)
|
||||
|
|
||||
|
Stockholders'
Equity:
|
||||
|
Series
A convertible preferred stock, $.001 par value; 20,000,000 shares
authorized;
3,703,704
shares issued and outstanding; liquidation preference
$4,000,000
|
3,704
|
|||
|
Common
stock. $.001 par value; 100,000,000 shares authorized;
|
||||
|
11,600,000
shares issued and outstanding
|
11,600
|
|||
|
Additional
paid-in capital
|
6,083,694
|
|||
|
Accumulated
other comprehensive income
|
336,715
|
|||
|
Statutory
reserves
|
198,550
|
|||
|
Retained
earnings
|
3,788,271
|
|||
|
|
||||
|
Total
Stockholders' Equity
|
10,422,534
|
|||
|
|
||||
|
Total
Liabilities and Stockholders' Equity
|
$
|
16,154,203
|
|
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||
|
|
September
30,
|
September
30,
|
|||||||||||
|
|
2007
(Restated)
|
2006
|
2007
(Restated)
|
2006
|
|||||||||
|
|
|
|
|
|
|||||||||
|
Total
Revenues
|
$
|
9,175,767
|
$
|
4,661,127
|
$
|
20,487,682
|
$
|
10,583,088
|
|||||
|
|
|||||||||||||
|
Cost
of Sales
|
6,985,054
|
3,625,027
|
15,705,834
|
8,145,038
|
|||||||||
|
|
|||||||||||||
|
Gross
Profit
|
2,190,713
|
1,036,100
|
4,781,848
|
2,438,050
|
|||||||||
|
|
|||||||||||||
|
Operating
Expenses:
|
|||||||||||||
|
Selling
Expenses
|
275,439
|
79,855
|
415,472
|
168,188
|
|||||||||
|
Research
and development
|
165,957
|
84,593
|
391,833
|
231,384
|
|||||||||
|
Other
general and administrative
|
277,229
|
82,453
|
569,108
|
255,789
|
|||||||||
|
|
|||||||||||||
|
Total
Expenses
|
718,625
|
246,901
|
1,376,413
|
655,361
|
|||||||||
|
|
|||||||||||||
|
Income
from Operations
|
1,472,088
|
789,199
|
3,405,435
|
1,782,689
|
|||||||||
|
|
|||||||||||||
|
Other
Income (Expenses):
|
|||||||||||||
|
Other
|
(475
|
)
|
-
|
68
|
-
|
||||||||
|
Interest
Incomes
|
817
|
-
|
817
|
-
|
|||||||||
|
Interest
Expenses
|
(81,874
|
)
|
(2,080
|
)
|
(96,292
|
)
|
(1,990
|
)
|
|||||
|
|
|||||||||||||
|
Total
Other Income (Expenses)
|
(81,532
|
)
|
(2,080
|
)
|
(95,407
|
)
|
(1,990
|
)
|
|||||
|
|
|||||||||||||
|
Income
Before Income Taxes
|
1,390,556
|
787,119
|
3,310,028
|
1,780,699
|
|||||||||
|
|
|||||||||||||
|
Provision
for (Benefit from) Income Taxes
|
112,278
|
-
|
256,238
|
-
|
|||||||||
|
|
|||||||||||||
|
Net
Income
|
1,278,278
|
787,119
|
3,053,790
|
1,780,699
|
|||||||||
|
|
|||||||||||||
|
Deemed
preferred stock dividend
|
(2,177,853
|
)
|
-
|
(2,177,853
|
)
|
-
|
|||||||
|
|
|||||||||||||
|
Net
Income (loss) available to common shareholders
|
$
|
(899,575
|
)
|
$
|
787,119
|
$
|
875,937
|
$
|
1,780,699
|
||||
|
|
|||||||||||||
|
Net
earnings (loss) per share of common stock, basic
|
$
|
(0.08
|
)
|
$
|
0.07
|
$
|
0.08
|
$
|
0.15
|
||||
|
Weighted
average number of shares outstanding, basic
|
11,553,348
|
11,542,000
|
11,545,824
|
11,542,000
|
|||||||||
|
|
|||||||||||||
|
Net
earnings (loss) per share of common stock, diluted
|
$
|
(0.08
|
)
|
$
|
0.07
|
$
|
0.06
|
$
|
0.15
|
||||
|
Weighted
average number of shares outstanding, diluted
|
11,553,348
|
11,542,000
|
15,249,528
|
11,542,000
|
|||||||||
|
|
For
the Nine Months Ended
|
||||||
|
|
September
30,
|
||||||
|
|
2007
(Restated)
|
2006
|
|||||
|
Cash
flows from operating activities
|
|||||||
|
Net
income
|
$
|
3,053,790
|
$
|
1,780,699
|
|||
|
Adjustments
to reconcile net income to cash provided by (used in) operating
activities:
|
|||||||
|
Depreciation
|
322,494
|
257,783
|
|||||
|
|
|||||||
|
Chang
in operating assets and liabilities:-
|
|||||||
|
Decrease
(Increase) in assets:
|
|||||||
|
Accounts
receivable, net
|
(1,304,822
|
)
|
(1,603,956
|
)
|
|||
|
Advances
to suppliers
|
(2,966,863
|
)
|
-
|
||||
|
Inventories,
net
|
(605,438
|
)
|
(776,486
|
)
|
|||
|
Prepaid
expenses and other receivables
|
(1,666,988
|
)
|
129,834
|
||||
|
|
|||||||
|
Increase
(Decrease) in liabilities:
|
|||||||
|
Accounts
payables and accrued liabilities
|
249,430
|
1,638,844
|
|||||
|
Various
tax payable
|
(7,619
|
)
|
-
|
||||
|
Wage
payable
|
18,780
|
(87,771
|
)
|
||||
|
Corporate
tax payable
|
256,237
|
176,126
|
|||||
|
Due
to related parties
|
-
|
189,892
|
|||||
|
|
|||||||
|
Net
cash provided by (used in) operating activities
|
(2,650,999
|
)
|
1,704,965
|
||||
|
|
|||||||
|
Cash
flows from investing activities
|
|||||||
|
Increase
in restricted cash
|
(779,048
|
)
|
-
|
||||
|
Recapitalization
costs
|
(625,000
|
)
|
|||||
|
Purchase
of property and equipment
|
(934,319
|
)
|
(656,575
|
)
|
|||
|
|
|||||||
|
Net
cash used in investing activities
|
(2,338,367
|
)
|
(656,575
|
)
|
|||
|
|
|||||||
|
Cash
flows from financing activities
|
|||||||
|
Proceeds
from loans payable
|
3,477,734
|
-
|
|||||
|
Net
Proceeds from preferred stock offering
|
3,860,993
|
-
|
|||||
|
Proceeds
From related party loan
|
5,844
|
-
|
|||||
|
Repayment
of related party loans
|
-
|
(66,341
|
)
|
||||
|
|
|||||||
|
Net
cash provided by (used in) financing activities
|
7,344,571
|
(66,341
|
)
|
||||
|
|
|||||||
|
Effect
of exchange rate changes on cash
|
54,648
|
(301,011
|
)
|
||||
|
|
|||||||
|
Net
increase in cash
|
2,409,853
|
681,038
|
|||||
|
|
|||||||
|
Cash,
beginning of period
|
134,991
|
26,135
|
|||||
|
|
|||||||
|
Cash,
end of period
|
$
|
2,544,844
|
$
|
707,173
|
|||
|
|
|||||||
|
Supplemental
disclosure information:
|
|||||||
|
|
|||||||
|
Interest
expense paid
|
$
|
96,292
|
$
|
1,990
|
|||
|
Income
taxes paid
|
$
|
256,238
|
$
|
-
|
|||
|
As
previously
|
|||||||
|
reported
|
Restated
|
||||||
|
September
30,
|
September
30,
|
||||||
| Consolidated Balance Sheet |
2007
|
2007
|
|||||
|
Prepaid
expense
|
$
|
1,750,203
|
$
|
1,900,203
|
|||
|
Additional
paid in capital
|
$
|
5,827,694
|
$
|
6,083,694
|
|||
|
Retained
earnings unrestricted
|
$
|
3,894,272
|
$
|
3,788,272
|
|||
|
As previously
|
As
previously
|
||||||||||||
|
reported
|
Restated
|
reported
|
Restated
|
||||||||||
| For The Three Months Ended |
For
The Nine Months Ended
|
||||||||||||
|
Consolidated
Statements of
Operations
|
September
30, 2007
|
September
30, 2007
|
|||||||||||
|
As
included in G&A expenses:
|
|||||||||||||
|
Professional
fees
|
$
|
-
|
$
|
106,000
|
$
|
-
|
$
|
106,000
|
|||||
|
Total
expenses
|
$
|
612,625
|
$
|
718,625
|
$
|
1,270,413
|
$
|
1,376,413
|
|||||
|
Operating
income
|
$
|
1,578,088
|
$
|
1,472,088
|
$
|
3,511,435
|
$
|
3,405,435
|
|||||
|
Income
before income taxes
|
$
|
1,496,556
|
$
|
1,390,556
|
$
|
3,416,028
|
$
|
3,310,028
|
|||||
|
Net
income
|
$
|
1,384,278
|
$
|
1,278,278
|
$
|
3,159,790
|
$
|
3,053,790
|
|||||
|
Net
income available to common shareholders
|
$
|
(793,575
|
)
|
$
|
(899,575
|
)
|
$
|
981,937
|
$
|
875,937
|
|||
|
Basic
(loss) income per common share
|
$
|
(0.07
|
)
|
$
|
(0.08
|
)
|
$
|
0.09
|
$
|
0.08
|
|||
|
Diluted
(loss) income per common share
|
$
|
(0.07
|
)
|
$
|
(0.08
|
)
|
$
|
0.06
|
$
|
0.06
|
|||
|
a.
|
Basis
of Preparation
|
|
b.
|
Basis
of consolidation
|
|
c.
|
Fair
values of financial
instruments
|
|
d.
|
Cash
and Cash Equivalents
|
|
e.
|
Accounts
Receivable
|
|
f.
|
Inventories
|
|
g.
|
Property
and Equipment
|
|
Production
Machinery and Equipment
|
8
years
|
|
|
|
|
Leasehold
Improvements
|
10
years
|
|
|
|
|
Office
and Other Equipment
|
5
years
|
|
|
|
|
Automobiles
|
5
years
|
|
h.
|
Impairment
of Long-Lived Assets
|
|
i.
|
Comprehensive
income
|
|
j.
|
Segment
information
|
|
k.
|
Revenue
recognition
|
|
l.
|
Research
and development costs
|
|
m.
|
Income
taxes
|
|
n.
|
Foreign
currency translation
|
|
o.
|
Related
parties
|
|
p.
|
Basic
earnings per share is computed by dividing net earnings by the weighted
average number of shares of common stock outstanding during the period.
Diluted income per share is computed by dividing net income by the
weighted average number of shares of common stock, common stock
equivalents and potentially dilutive securities outstanding during
each
period. Potentially dilutive shares of common stock consist of the
common
stock issuable upon the exercise of stock warrants (using the treasury
stock method) and upon the conversion of convertible preferred stock
(using the if-converted method). A reconciliation of the denominator
used
in the calculation of basic and diluted net income (loss) per share
is as
follows:
|
|
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||
|
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
Numerator:
|
|||||||||||||
|
Net
income (loss) available to common shareholders
|
$
|
(899,575
|
)
|
$
|
787,119
|
$
|
875,937
|
$
|
1,780,699
|
||||
|
Denominator:
|
|||||||||||||
|
Weighted-average
shares outstanding for basic earnings per share
|
11,553,348
|
11,542,000
|
11,545,824
|
11,542,000
|
|||||||||
|
Effect
of dilutive securities:
|
|||||||||||||
|
Convertible
preferred stock
|
-
|
-
|
3,703,704
|
-
|
|||||||||
|
|
|||||||||||||
|
Weighted-average
shares outstanding for diluted earnings (loss) per share
|
11,553,348
|
11,542,000
|
15,249,528
|
11,542,000
|
|||||||||
|
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
|||||||||||
|
|
2007
|
2006
|
2007
|
2006
|
|||||||||
|
Stock
warrants
|
11,500,000
|
-
|
11,500,000
|
-
|
|||||||||
|
Series
A preferred stock
|
3,703,704
|
-
|
-
|
-
|
|||||||||
|
q.
|
Recently
issued accounting
pronouncements
|
|
Raw
materials
|
$
|
1,985,393
|
||
|
Work-in-progress
|
272,994
|
|||
|
Consumables
|
27,356
|
|||
|
|
2,285,743
|
|||
|
|
||||
|
Less:
Allowance for obsolescence
|
(153,138
|
)
|
||
|
|
||||
|
Total
|
$
|
2,132,605
|
|
Production
Machinery and Equipment
|
$
|
2,561,021
|
||
|
Leasehold
Improvements
|
307,735
|
|||
|
Office
and Other Equipment
|
63,642
|
|||
|
Automobiles
|
300,161
|
|||
|
|
3,232,559
|
|||
|
|
||||
|
Less:
Accumulated depreciation
|
(770,431
|
)
|
||
|
|
||||
|
|
$
|
2,462,128
|
|
Depreciation
expense was $322,494 and $257,783 for the nine-month periods ended
September 30, 2007 and 2006, and is broken down as
follows:
|
|
|
September
30, 2007
|
September
30, 2006
|
|||||
|
Cost
of sales
|
$
|
284,908
|
$
|
224,363
|
|||
|
Operating
expense
|
37,586
|
33,420
|
|||||
|
|
|||||||
|
Total
|
$
|
322,494
|
$$
|
257,783
|
|||
|
Revolving
loans with ABN Amro, renewable on 90-days terms, interest at 6.44%
per
annum due October to December 2007 and secured by restricted cash
of
approximately $399,000. These loans were each renewed for 90
days.
|
1,984,752
|
|||
|
Revolving
loans with Public Bank (Hong Kong) Limited, renewable on 90-day terms,
interest rates ranging from 8.55% - 9.48%, due in October 2007 and
secured
by restricted cash of approximately $133,000. These loans were each
renewed for 90 days.
|
266,043
|
|||
|
Revolving
loans with DBS Bank, renewable on 90-days terms, interest at 9.50%
per
annum, due November 2007 and secured by restricted cash of approximately
$263,000. These loans were each renewed for 90 days.
|
635,022
|
|||
|
China
Construction Bank, interest at 8.42% per annum, due July 23, 2008
and
secured by a personal guarantee of the Company’s chief executive
officer.
|
665,109
|
|||
|
|
||||
|
Total
short-term bank loans
|
$
|
3,550,926
|
|
·
|
The
Company agreed to have appointed such number of independent directors
that
would result in a majority of its directors being independent directors,
that the audit committee would be composed solely of independent
directors
and the compensation committee would have a majority of independent
directors within 90 days after the closing. Failure to meet this
date will
result in liquidated damages commencing 90 days after the closing
from the
period from the end of the 90 day period until the date on which
the
requirement is satisfied. Thereafter, if the Company does not meet
these
requirements for a period of 60 days for an excused reason, as defined
in
the Purchase Agreement, or 75 days for a reason which is not an excused
reason, this would result in the imposition of liquidated
damages.
|
|
·
|
The
Company agreed to hire a full-time qualified chief financial officer
within 60 days after the closing date. Failure to meet this covenant
would
result in the imposition of liquidated
damage.
|
|
·
|
Liquidated
damages for failure to comply with the preceding two covenants are
computed in an amount equal to 12% per annum of the Purchase Price,
up to
a maximum of 15% of the Purchase Price, which is $600,000, which
is
payable in cash or series A preferred stock, at the election of the
investors.
|
|
·
|
The
Company and the investors entered into a registration rights agreement
pursuant to which the Company agreed to file, within 60 days after
the
closing, a registration statement covering the common stock issuable
upon
conversion of the series A preferred stock and exercise of the warrants.
The failure of the Company to meet this schedule and other timetables
provided in the registration rights agreement would result in the
imposition of liquidated damages, which are payable through the issuance
of additional shares of series A preferred stock at the rate of 1,217
shares of series A preferred stock for each day, based on the proposed
registration of all of the underlying shares of common stock, with
a
maximum of 550,000 shares. The registration rights agreement also
provides
for additional demand registration rights in the event that the investors
are not able to register all of the shares in the initial registration
statement.
|
|
·
|
The
investors have a right of first refusal on future
financings.
|
|
·
|
The
Company is restricted from issuing convertible debt or preferred
stock or
from having debt in an amount greater than twice the Company’s earnings
before interest, taxes, depreciation and
amortization.
|
|
·
|
The
Company’s debt cannot exceed twice the preceding four quarters earnings
before interest, taxes, depreciation and
amortization.
|
|
·
|
The
Company’s officers and directors agreed, with certain limited exceptions,
not to publicly sell shares of common stock for 27 months or such
earlier
date as all of the convertible securities and warrants have been
converted
or exercised and the underlying shares of common stock have been
sold.
|
|
·
|
The
Company paid Barron Partners $50,000 for its due diligence
expenses.
|
|
|
|
|
Number
of
Warrants
|
|
Weighted
Average
Exercise
Price
|
|
|
|
Balance
at December 31, 2006
|
|
|
-
|
|
$
|
-
|
|
|
Granted
|
|
|
11,500,000
|
|
|
1.40
|
|
|
Exercised
|
|
|
-
|
|
|
-
|
|
|
Forfeited
|
|
|
-
|
|
|
-
|
|
|
Balance
at September 30, 2007
|
|
|
11,500,000
|
|
$
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
Options
exercisable at end of period
|
|
|
11,500,000
|
|
$
|
1.40
|
|
|
|
|
Warrants
Outstanding
|
|
|
|||||||||
|
Weighted Average
|
|||||||||||||
|
Remaining
|
Warrants
Exercisable
|
||||||||||||
|
Range of Exercise Prices
|
|
Shares
|
|
Contractual Life
(Years)
|
|
Weighted Average
Exercise
Price
|
|
Shares
|
|
Weighted Average
Exercise
Price
|
|||
|
$
|
1.30
|
|
5,500,000
|
|
5.0
|
|
$
|
1.30 |
|
5,500,000
|
|
$
|
1.30 |
|
$
|
1.50
|
|
6,000,000
|
|
5.0
|
|
$
|
1.50 |
|
6,000,000
|
|
$
|
1.50 |
|
|
|
11,500,000
|
|
|
|
$
|
1.40
|
|
11,500,000
|
|
$
|
1.40 | |
|
|
|
|
||
|
|
$
|
90,256
|
|
|
|
2008
|
|
|
232,101
|
|
|
2009
|
|
|
243,070
|
|
|
2010
and thereafter
|
|
|
304,632
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
870,059
|
|
| (b) |
Social
insurances of Suny’s
employees
|
| (c) |
Statutory
Reserves
|
|
|
Three
Months Ended September 30,
|
||||||||||||
|
|
2007
(Restated)
|
2006
|
|||||||||||
|
|
|
|
|||||||||||
|
Sales
|
$
|
9,176
|
100.0
|
%
|
$
|
4,661
|
100.0
|
%
|
|||||
|
Cost
of sales
|
6,985
|
76.1
|
%
|
3,625
|
77.8
|
%
|
|||||||
|
Gross
profit
|
2,191
|
23.9
|
%
|
1,036
|
22.2
|
%
|
|||||||
|
Selling
|
275
|
3.0
|
%
|
80
|
1.7
|
%
|
|||||||
|
General
and administrative
|
277
|
3.0
|
%
|
82
|
1.8
|
%
|
|||||||
|
Research
and development
|
166
|
1.9
|
%
|
84
|
1.8
|
%
|
|||||||
|
Income
from operations
|
1,472
|
16.0
|
%
|
789
|
16.9
|
%
|
|||||||
|
Interest
expense, net
|
81
|
0.9
|
%
|
2
|
0.0
|
%
|
|||||||
|
Income
before income taxes
|
1,391
|
15.2
|
%
|
787
|
16.9
|
%
|
|||||||
|
Provision
for (benefit from) income taxes
|
112
|
1.2
|
%
|
-
|
-
|
||||||||
|
Net
income
|
1,278
|
13.9
|
%
|
787
|
16.9
|
%
|
|||||||
|
Deemed
preferred stock dividend
|
2,178
|
23.7
|
%
|
-
|
-
|
||||||||
|
Income
(loss) to common stockholders
|
(900
|
)
|
(9.8
|
)%
|
787
|
16.9
|
%
|
||||||
|
|
Nine
Months Ended September 30,
|
||||||||||||
|
|
2007
(Restated)
|
2006
|
|||||||||||
|
Sales
|
$
|
20,488
|
100.0
|
%
|
$
|
10,583
|
100.0
|
%
|
|||||
|
Cost
of sales
|
15,706
|
76.7
|
%
|
8,145
|
77.0
|
%
|
|||||||
|
Gross
profit
|
4,782
|
23.3
|
%
|
2,438
|
23.0
|
%
|
|||||||
|
Selling
|
415
|
2.0
|
%
|
168
|
1.6
|
%
|
|||||||
|
General
and administrative
|
569
|
2.8
|
%
|
256
|
2.4
|
%
|
|||||||
|
Research
and development
|
392
|
1.9
|
%
|
231
|
2.2
|
%
|
|||||||
|
Income
from operations
|
3,405
|
17.1
|
%
|
1,783
|
16.8
|
%
|
|||||||
|
Interest
expense, net
|
96
|
0.0
|
%
|
2
|
0.0
|
%
|
|||||||
|
Income
before income taxes
|
3,310
|
16.2
|
%
|
1,781
|
16.8
|
%
|
|||||||
|
Provision
for (benefit from) income taxes
|
256
|
1.3
|
%
|
-
|
-
|
||||||||
|
Net
income
|
3,054
|
14.9
|
%
|
1,781
|
16.8
|
%
|
|||||||
|
Deemed
preferred stock dividend
|
2,178
|
10.6
|
%
|
-
|
-
|
||||||||
|
Net
income to common stockholders
|
876
|
4.3
|
%
|
1,781
|
16.8
|
%
|
|||||||
|
China
Display Technologies, Inc.
|
||
| |
|
|
|
Date:
January 23, 2008
|
By: |
/s/
Lawrence Kwok-Yan Chan
|
|
|
||
| Lawrence Kwok-Yan Chan | ||
|
Chief
Executive Officer, Principal Executive
Officer
|
||
|
Date:
January 23, 2008
|
By: |
/s/
Kam Ming Yip
|
|
|
||
|
Kam
Ming Yip
|
||
|
Chief
Financial Officer, Principal Financial
Officer
|
||