|
Delaware
|
23-2753988
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
12A
Block, Xinhe Road, Xinqiao No. 3
|
|
|
Industrial
Zone, Shajing District, Baoan Town, Shenzen, China 150090
|
150090
|
|
(Address
of principal executive office)
|
(Zip
code)
|
|
Title
of each class
|
|
Common
Stock, $0.001 par value
|
|
Yes
x
|
No
o
|
|
Yes
o
|
No
x
|
|
PART
I
|
||
|
Item
1.
|
DESCRIPTION
OF BUSINESS
|
1
|
|
Item
2.
|
DESCRIPTION
OF PROPERTY
|
21
|
|
Item
3.
|
LEGAL
PROCEEDINGS
|
21
|
|
Item
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
21
|
|
PART
II
|
||
|
Item
5
|
MARKET
FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
21
|
|
Item
6.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION
|
22
|
|
Item
7.
|
FINANCIAL
STATEMENTS.
|
27
|
|
Item
8.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
27
|
|
Item
8A.
|
CONTROLS
AND PROCEDURES
|
27
|
|
Item
8B.
|
OTHER
INFORMATION
|
28
|
|
PART
III
|
||
|
Item
9.
|
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS, CONTROL PERSONS AND CORPORATE GOVERNANCE;
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
|
28
|
|
Item
10.
|
EXECUTIVE
COMPENSATION
|
29
|
|
Item
11.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
30
|
|
Item
12.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
31
|
|
Item
13.
|
EXHIBITS
|
31
|
|
Item
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
32
|
|
SIGNATURES
|
33
|
|
|
|
•
|
An
agreement with Lawrence Kwok-Yan Chan, the sole shareholder of Keep
On
Holdings pursuant to which the he exchanged all of his stock in Keep
On
Holdings for 11,376,000 shares of common stock (constituting approximately
98.1% of our outstanding common stock). The common stock was issued,
in
accordance with Mr. Chan’s instructions, to Mr. Chan and his
designees.
|
|
|
•
|
A
securities purchase agreement with Barron Partners LP and Eos Holdings
LLC
pursuant to which the Investors purchased, for $4,000,000, an aggregate
of
(i) 3,703,704 shares of series A convertible preferred stock, with
each
share of series A preferred stock being initially convertible into
one
share of common stock, (ii) warrants to purchase 5,500,000 shares
of
common stock at $1.30 per share, and (iii) warrants to purchase 6,000,000
shares of common stock at $1.50 per
share.
|
|
|
•
|
An
agreement with our principal stockholder Nathan Low, individually
and on
behalf of NFS/FMTC Roth IRA FBO Nathan Low, pursuant to which we
purchased
290,000 shares of common stock, for a purchase price of $340,133.13,
which
was paid from the proceeds of the series A preferred stock and warrants,
and repaid obligations to Mr. Low due to him in the aggregate amount
of
$284,866.87. The total payments for the stock and obligations to
Mr. Low
were $625,000.
|
|
|
•
|
A
registration rights agreement pursuant to which we agreed to register
the
shares of common stock issuable upon conversion of the series A preferred
stock and exercise of the warrants.
|
|
|
•
|
An
escrow agreement pursuant to which we put 3,700,000 shares of series
A
preferred stock in escrow. If our consolidated net income, as defined,
for
2007 and 2008 do not reach the target numbers, on a per share, fully
diluted basis, some or all of these shares are to be delivered to
the
investors and if the targets are met, the shares are to be returned
to us
and cancelled.
|
|
Series
A
Preferred
Stock
|
Common
Stock issuable
upon
conversion of
Series
A Preferred Stock
|
$1.30
Warrants
|
$1.50
Warrants
|
||||||||||
|
Barron
Partners LP
|
3,611,111
|
3,611,111
|
5,362,500
|
5,850,000
|
|||||||||
|
Eos
Holdings LLC
|
92,593
|
92,593
|
137,500
|
150,000
|
|||||||||
|
Total
|
3,703,704
|
3,703,704
|
5,500,000
|
6,000,000
|
|
|
Year
ended December 31,
|
||||||||||||
|
Customer
|
2007
|
2006
|
|||||||||||
|
|
Dollars
|
Percent
|
Dollars
|
Percent
|
|||||||||
|
Yassy
Technology (Shenzhen) Co., Ltd.
|
$
|
6,068
|
19
|
%
|
1,009
|
8
|
%
|
||||||
|
Sinopac
Enterprise Company
|
3,242
|
10
|
%
|
2,096
|
13
|
%
|
|||||||
|
Shenzhen
Xinjiuding Optronics Technology Co., Ltd.
|
3,542
|
11
|
%
|
1,327
|
8
|
%
|
|||||||
|
Viewtron
Technology Ltd.
|
3,129
|
10
|
%
|
1,687
|
10
|
%
|
|||||||
|
BYD
Company Limited
|
2,396
|
7
|
%
|
2,153
|
13
|
%
|
|||||||
|
•
|
research
and development activities on existing and potential product
solutions;
|
|
•
|
additional
engineering and other technical
personnel;
|
|
•
|
advanced
design, production and test
equipment;
|
|
•
|
manufacturing
services to meet changing customer
needs;
|
|
•
|
technological
changes in manufacturing processes;
and
|
|
•
|
expansion
of manufacturing capacity.
|
|
·
|
the
difficulty of integrating acquired products, services or
operations;
|
|
·
|
the
potential disruption of the ongoing businesses and distraction of
our
management and the management of acquired
companies;
|
|
·
|
the
difficulty of incorporating acquired rights or products into our
existing
business;
|
|
·
|
difficulties
in disposing of the excess or idle facilities of an acquired company
or
business and expenses in maintaining such
facilities;
|
|
·
|
difficulties
in maintaining uniform standards, controls, procedures and
policies;
|
|
·
|
the
potential impairment of relationships with employees and customers
as a
result of any integration of new management
personnel;
|
|
·
|
the
potential inability or failure to achieve additional sales and enhance
our
customer base through cross-marketing of the products to new and
existing
customers;
|
|
·
|
the
effect of any government regulations which relate to the business
acquired; and
|
|
·
|
potential
unknown liabilities associated with acquired businesses or product
lines,
or the need to spend significant amounts to retool, reposition or
modify
the marketing and sales of acquired products or the defense of any
litigation, whether of not successful, resulting from actions of
the
acquired company prior to our
acquisition.
|
|
|
•
|
levying
fines;
|
|
|
•
|
revoking
our business and other licenses;
|
|
|
•
|
requiring
that we restructure our ownership or operations;
and
|
|
|
•
|
to
the extent that we use the Internet for marketing and providing
information on our products and services, requiring that we discontinue
any portion or all of our Internet related
business.
|
|
•
|
variations
in our quarterly operating results;
|
|
•
|
announcements
that our revenue or income are below analysts’
expectations;
|
|
•
|
general
economic slowdowns;
|
|
•
|
matters
affecting the economy of China and the relationship between the United
States and China;
|
|
•
|
changes
in market valuations of both similar companies and companies whose
business is primarily or exclusively in
China;
|
|
•
|
sales
of large blocks of our common
stock;
|
|
•
|
announcements
by us or our competitors of significant contracts, acquisitions,
strategic
partnerships, joint ventures or capital
commitments;
|
|
•
|
fluctuations
in stock market prices and volumes, which are particularly common
among
highly volatile securities of internationally-based
companies.
|
|
Year
Ended December 31,
|
|||||||||||||
|
2007
|
2006
|
||||||||||||
|
Sales
|
$
|
32,554
|
100.0
|
%
|
$
|
15,884
|
100.0
|
%
|
|||||
|
Cost
of sales
|
24,814
|
76.2
|
%
|
12,267
|
77.2
|
%
|
|||||||
|
Gross
profit
|
7,740
|
23.8
|
%
|
3,617
|
22.8
|
%
|
|||||||
|
Selling
|
748
|
2.3
|
%
|
249
|
1.6
|
%
|
|||||||
|
Research
and development
|
646
|
2.0
|
%
|
344
|
2.2
|
%
|
|||||||
|
General
and administrative
|
915
|
2.8
|
%
|
609
|
3.8
|
%
|
|||||||
|
Income
from operations
|
5,430
|
16.7
|
%
|
2,413
|
15.2
|
%
|
|||||||
|
Interest
expense, net
|
172
|
0.5
|
%
|
2
|
0.0
|
%
|
|||||||
|
Other
income (expenses)
|
0
|
0.0
|
%
|
0
|
0.0
|
%
|
|||||||
|
Income
before income taxes
|
5,257
|
16.1
|
%
|
2,411
|
15.2
|
%
|
|||||||
|
Provision
for income taxes
|
416
|
1.3
|
%
|
0
|
0.0
|
%
|
|||||||
|
Net
income
|
4,841
|
14.9
|
%
|
2,411
|
15.2
|
%
|
|||||||
|
Deemed
preferred stock dividend
|
2,177
|
6.7
|
%
|
-
|
|||||||||
|
Net
income to common stockholders
|
2,663
|
8.2
|
%
|
2,411
|
15.2
|
%
|
|||||||
|
Name
|
Age
|
Position
|
|
Lawrence
Kwok-Yan Chan
|
39
|
Chief
executive officer, chairman and a director
|
|
Kam
Ming Yip
|
38
|
Chief
financial officer
|
|
Liang
Hong
|
43
|
Director
|
|
Sen
Li
|
46
|
Director
|
|
Oliver
Chi Choi Kwong
|
55
|
Director
|
|
Name
|
Year
|
Salary
|
Bonus
|
Other
Compensation
|
|||||||||
|
Samir
Masri
|
2007
|
$
|
13,487
|
$
|
0
|
$
|
0
|
||||||
|
|
2006
|
$
|
16,000
|
$
|
0
|
$
|
0
|
||||||
|
•
|
Each
director
|
|
•
|
Each
officer named in the summary compensation table
|
|
•
|
each
person owning of record or known by us, based on information provided
to
us by the persons named below, to own beneficially at least 5% of
our
common stock; and
|
|
•
|
|
Name
|
Shares
of Common Stock Beneficially Owned
|
Percentage
|
|||||
|
Lawrence
Kwok-Yan Chan
12A
Block, Xinhe Road, Xinqiao
No.
3, Industrial Zone,
Shajing
District, Baoan Town
Shenzen,
China 150090
|
5,832,824
|
49.2
|
%
|
||||
|
Kam
Ming Yip
|
0
|
0
|
%
|
||||
|
Liang
Hong
|
430,000
|
3.6
|
%
|
||||
|
Sen
Li
|
0
|
0
|
%
|
||||
|
Oliver
Chi Choi Kwong
|
0
|
0
|
%
|
||||
|
All
officers and directors as a group (two individuals beneficially owning
stock)
|
6,262,824
|
52.9
|
%
|
||||
|
Share
Exchange Agreement, dated September 12, 2007, between the Company
and
Lawrence Kwok-Yan Chan 1
|
||
|
3.1
|
Restated
certificate of incorporation 2
|
|
|
3.2
|
Certificate
of designation of series A convertible preferred stock (included
in
restated certificate of incorporation)
|
|
|
3.3
|
By-laws
3
|
|
|
4.1
|
$1.30
warrants (formerly $0.17 1/3 warrants) issued to the Investors under
the
Securities Purchase Agreement, dated September 12, 2007 1
|
|
|
4.2
|
$1.50
warrants (formerly $0.20 warrants) issued to the Investors under
the
Securities Purchase Agreement, dated September 12, 2007 1
|
|
|
10.1
|
Securities
purchase agreement, dated September 12, 2007, between the Company
and the
Investors named therein 1
|
|
|
10.2
|
Registration
rights agreement dated September 12, 2007, between the Company and
the
Investors named therein 1
|
|
|
10.3
|
Closing
Escrow Agreement among the Company, the Investors and Sichenzia Ross
Friedman Ference LLP 1
|
|
|
10.4
|
Agreement,
dated September 12, 2007, between the Company and Nathan Low 1
|
|
|
10.5
|
Employment
agreement, dated as of January 15, 2008, between the Company and
Yip Kam
Ming 4
|
|
|
21.1
|
List
of Subsidiaries 2
|
|
|
31.1
|
Certification
of Chief Executive Officer 5
|
|
|
31.2
|
Certification
of Chief Financial Officer5
|
|
|
32.1
|
Section
1350 Certification5
|
|
1
|
Filed
as an exhibit to the Company’s current report on Form 8-K, which was filed
with the Commission on September 19, 2007 and incorporated herein
by
reference.
|
|
2
|
Filed
as an exhibit to the Company’s registration statement on Form SB-2 (File
No. 333-148724), which was filed with the Commission on January 17,
2008,
and incorporated herein by reference.
|
|
3
|
Filed
as an exhibit to the Company’s current report on Form 8-K which was filed
with the Commission on October 26, 2007 and incorporated herein by
reference.
|
|
4
|
Filed
as an exhibit to the Company’s current report on Form 8-K which was filed
with the Commission on January 2, 2008 and incorporated herein by
reference.
|
|
5
|
Filed
herewith.
|
|
Description
of services
|
2007
|
|||
|
Audit
fees
|
$
|
75,000
|
||
|
Audit
related fees
|
55,500
|
|||
|
Tax
fees
|
0
|
|||
|
All
other fees
|
0
|
|||
|
$
|
130,500
|
|||
|
March
21, 2008
|
CHINA
DISPLAY TECHNOLOGIES, INC.
|
|
|
By:
|
/s/
Lawrence Kwok-Yan Chan
|
|
|
Lawrence
Kwok-Yan Chan
|
||
|
Chief
Executive Officer
|
||
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/
Lawrence Kwok-Yan Chan
|
|
Chief
Executive Officer and Director
|
|
March
21, 2008
|
|
Lawrence
Kwok-Yan Chan
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Kam Ming Yip
|
|
Chief
Financial Officer
|
|
March
21, 2008
|
|
Kam
Ming Yip
|
|
(Principal
Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/
Liang Hong
|
|
Director
|
|
March
21, 2008
|
|
Liang
Hong
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Sen Li
|
|
Director
|
|
March
21, 2008
|
|
Sen
Li
|
|
|
|
|
|
|
|
Director
|
|
March
21, 2008
|
|
Oliver
Chi Choi Kwong
|
|
|
|
|
|
CHINA
DISPLAY TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|
INDEX
TO FINANCIAL STATEMENTS
|
|
PAGE
|
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2
|
|
CONSOLIDATED
BALANCE SHEETS
|
F-3
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
F-4
|
|
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
F-5
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
F-6
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F7
- F23
|
|
CERTIFIED
PUBLIC ACCOUNTANTS, P.C.
|
|
15
MAIDEN LANE - SUITE 1003 - NEW YORK, NY 10038 - TEL (212) 406-7272
- FAX
(212) 513-1930
|
|
CHINA
DISPLAY TECHNOLOGIES, INC. AND SUBSIDIARIES
|
||||
|
CONSOLIDATED
BALANCE SHEETS
|
|
December
31,
|
|||||||
|
ASSETS
|
2007
|
2006
|
|||||
|
Current
Assets
|
|||||||
|
Cash
and cash equivalents
|
$
|
2,949,356
|
$
|
134,991
|
|||
|
Restricted
cash (Note 8 )
|
2,039,314
|
-
|
|||||
|
Trade
receivables, net of allowance for doubtful accounts (Note 4)
|
5,279,282
|
1,656,461
|
|||||
|
Inventories,
net (Note 5)
|
1,692,934
|
1,460,055
|
|||||
|
Advances
to suppliers (Note 9 )
|
5,498,257
|
290,858
|
|||||
|
Prepaid
expenses and other receivables (Note 10 )
|
259,170
|
36,621
|
|||||
|
Total
Current Assets
|
17,718,313
|
3,578,986
|
|||||
|
Property
and Equipment, net (Note 6)
|
2,441,264
|
1,771,460
|
|||||
|
Loan
to Employee
|
-
|
157,442
|
|||||
|
Other
assets (Note 11)
|
1,059,222
|
-
|
|||||
|
Total
Assets
|
$
|
21,218,799
|
$
|
5,507,888
|
|||
|
LIABILITIES
|
|||||||
|
Current
Liabilities
|
|||||||
|
Accounts
Payables and accrued liabilities
|
$
|
2,132,499
|
$
|
1,540,124
|
|||
|
Short
term bank loans (Notes 7)
|
5,600,896
|
-
|
|||||
|
Various
taxes payable
|
383,397
|
-
|
|||||
|
Wages
payable
|
103,944
|
-
|
|||||
|
Corporate
taxes payable
|
432,532
|
-
|
|||||
|
Total
Current Liabilities
|
8,653,268
|
1,540,124
|
|||||
|
Due
to related party-Chen Guoxin
|
-
|
47,809
|
|||||
|
Total
Liabilities
|
8,653,268
|
1,587,933
|
|||||
|
|
|||||||
|
Commitments
and Contingencies (Note 14)
|
-
|
-
|
|||||
|
Stockholders'
Equity (Note 12)
|
|||||||
|
Series
A convertible preferred stock, $.001 par value; 20,000,000
shares
|
|||||||
|
authorized;
3,703,704 shares issued and outstanding;
|
|||||||
|
liquidation
preference $4,000,000
|
3,704
|
-
|
|||||
|
Common
stock. $.001 par value; 100,000,000 shares authorized;
|
|||||||
|
11,600,000
shares issued and outstanding
|
11,600
|
11,376
|
|||||
|
Additional
paid-in capital
|
6,083,501
|
673,457
|
|||||
|
Accumulated
other comprehensive income
|
692,625
|
124,238
|
|||||
|
Statutory
reserves
|
198,550
|
198,550
|
|||||
|
Retained
earnings
|
5,575,551
|
2,912,334
|
|||||
|
Total
Stockholders' Equity
|
12,565,531
|
3,919,955
|
|||||
|
Total
Liabilities and Stockholders' Equity
|
$
|
21,218,799
|
$
|
5,507,888
|
|||
|
The
accompanying notes are an integral part of these consolidated financial
statements
|
|
CHINA
DISPLAY TECHNOLOGIES, INC. AND SUBSIDIARIES
|
||||
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
For
the Year Ended
|
|||||||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Revenues
|
$
|
32,553,974
|
$
|
15,884,094
|
|||
|
Cost
of Sales
|
24,813,637
|
12,267,433
|
|||||
|
Gross
Profit
|
7,740,337
|
3,616,661
|
|||||
|
Operating
Expenses:
|
|||||||
|
Selling
Expenses
|
748,034
|
249,187
|
|||||
|
Research
and development
|
646,186
|
344,433
|
|||||
|
General
and administrative
|
915,993
|
609,367
|
|||||
|
Total
Expenses
|
2,310,213
|
1,202,987
|
|||||
|
Income
from Operations
|
5,430,124
|
2,413,674
|
|||||
|
Other
Income (Expenses):
|
|||||||
|
Other
|
147
|
-
|
|||||
|
Interest
Income
|
1,380
|
-
|
|||||
|
Interest
Expense
|
(174,500
|
)
|
(1,879
|
)
|
|||
|
Total
Other Income (Expenses)
|
(172,973
|
)
|
(1,879
|
)
|
|||
|
Income
Before Income Taxes
|
5,257,151
|
2,411,795
|
|||||
|
Provision
for Income Taxes
|
416,081
|
-
|
|||||
|
Net
Income
|
4,841,070
|
2,411,795
|
|||||
|
Deemed
preferred stock dividend
|
(2,177,853
|
)
|
-
|
||||
|
Net
Income available to common shareholders
|
$
|
2,663,217
|
$
|
2,411,795
|
|||
|
Net
earnings per share of common stock, basic
|
$
|
0.23
|
$
|
0.21
|
|||
|
Weighted
average number of shares outstanding, basic
|
11,559,479
|
11,376,000
|
|||||
|
Net
earnings per share of common stock, diluted
|
$
|
0.17
|
$
|
0.21
|
|||
|
Weighted
average number of shares outstanding, diluted
|
15,263,183
|
11,376,000
|
|||||
|
The
accompanying notes are an integral part of these consolidated financial
statements
|
|
CHINA
DISPLAY TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|
Consolidated
Statements of Changes in Stockholders’ Equity
|
|
For
the years ended December 31, 2007 and 2006
|
|
(In
US Dollars)
|
|
Accumulated
|
|||||||||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
|||||||||||||||||||||||||||||
|
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Comprehensive
|
Statutory
|
Retained
|
Stockholders'
|
Comprehensive
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Income
|
Reserves
|
Earnings
|
Equity
|
Income
|
||||||||||||||||||||||
|
Balance
|
|||||||||||||||||||||||||||||||
|
December
31, 2005
|
-
|
$
|
-
|
11,376,000
|
$
|
11,376
|
$
|
673,457
|
$
|
24,161
|
$
|
69,909
|
$
|
629,180
|
$
|
1,408,083
|
|||||||||||||||
|
Transfer
to statutory reserves
|
-
|
-
|
-
|
-
|
-
|
-
|
128,641
|
-128,641
|
-
|
||||||||||||||||||||||
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,411,795
|
2,411,795
|
$
|
2,411,795
|
||||||||||||||||||||
|
Foreign
currency translation adjustments
|
-
|
-
|
-
|
-
|
-
|
100,077
|
-
|
-
|
100,077
|
100,077
|
|||||||||||||||||||||
|
Comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
2,511,872
|
||||||||||||||||||||
|
Balance
|
|||||||||||||||||||||||||||||||
|
December
31, 2006
|
-
|
-
|
11,376,000
|
11,376
|
673,457
|
124,238
|
198,550
|
2,912,334
|
3,919,955
|
||||||||||||||||||||||
|
Recapitalization
|
-
|
-
|
58,000
|
58
|
-624,932
|
-
|
-
|
-
|
(624,874
|
) | |||||||||||||||||||||
|
Preferred
stock issued
|
3,703,704
|
3,704
|
166,000
|
166
|
3,857,123
|
-
|
-
|
-
|
3,860,993
|
||||||||||||||||||||||
|
Deemed
preferred stock dividend
|
-
|
-
|
-
|
-
|
2,177,853
|
-
|
-
|
(2,177,853
|
) |
-
|
|||||||||||||||||||||
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,841,070
|
4,841,070
|
$
|
4,841,070
|
||||||||||||||||||||
|
Foreign
currency translation adjustments
|
-
|
-
|
-
|
-
|
-
|
568,387
|
-
|
-
|
568,387
|
568,387
|
|||||||||||||||||||||
|
Comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
$
|
5,409,457
|
||||||||||||||||||||
|
Balance
|
|||||||||||||||||||||||||||||||
|
December
31, 2007
|
3,703,704
|
$
|
3,704
|
11,600,000
|
$
|
11,600
|
$
|
6,083,501
|
692,625
|
$
|
198,550
|
$
|
5,575,551
|
$
|
12,565,531
|
||||||||||||||||
|
CHINA
DISPLAY TECHNOLOGIES, INC. AND SUBSIDIARIES
|
||||
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
For
the Year Ended
|
|||||||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Cash
flows from operating activities
|
|||||||
|
Net
income
|
$
|
4,841,070
|
$
|
2,411,795
|
|||
|
Adjustments
to reconcile net income to cash provided by (used in) operating
activities:
|
|||||||
|
Bad
debts
|
21,590
|
78,662
|
|||||
|
Depreciation
|
459,404
|
266,171
|
|||||
|
Changes
in operating assets and liabilities:
|
|||||||
|
Decrease
(Increase) in assets:
|
|||||||
|
Accounts
receivable, net
|
(3,644,411
|
)
|
(655,298
|
)
|
|||
|
Advances
to suppliers
|
(5,207,399
|
)
|
1,101
|
||||
|
Inventories,
net
|
(232,879
|
)
|
(1,037,656
|
)
|
|||
|
Prepaid
expenses and other receivables
|
(65,107
|
)
|
(23,418
|
)
|
|||
|
Other
assets
|
(1,059,222
|
)
|
-
|
||||
|
Increase
(Decrease) in liabilities:
|
|||||||
|
Accounts
payables and accrued liabilities
|
904,722
|
103,234
|
|||||
|
Various
tax payable
|
143,924
|
-
|
|||||
|
Wage
payable
|
31,070
|
-
|
|||||
|
Corporate
tax payable
|
432,532
|
-
|
|||||
|
Net
cash provided by (used in) operating activities
|
(3,374,706
|
)
|
1,144,591
|
||||
|
Cash
flows from investing activities
|
|||||||
|
Loan
to employee
|
-
|
(3,722
|
)
|
||||
|
Recapitalization
costs
|
(625,000
|
)
|
-
|
||||
|
Purchase
of property and equipment
|
(1,129,209
|
)
|
(685,623
|
)
|
|||
|
Net
cash used in investing activities
|
(1,754,209
|
)
|
(689,345
|
)
|
|||
|
Cash
flows from financing activities
|
|||||||
|
Increase
in restricted cash
|
(2,039,314
|
)
|
-
|
||||
|
Proceeds
from loans payable
|
5,600,896
|
-
|
|||||
|
Net
Proceeds from preferred stock offering
|
3,860,993
|
-
|
|||||
|
Proceeds
from related party loan
|
-
|
691
|
|||||
|
Repayment
of related party loans
|
(47,808
|
)
|
(341,864
|
)
|
|||
|
Net
cash provided by (used in) financing activities
|
7,374,767
|
(341,173
|
)
|
||||
|
Effect
of exchange rate changes on cash
|
568,513
|
(5,217
|
)
|
||||
|
Net
increase (decrease) in cash
|
2,814,365
|
108,856
|
|||||
|
Cash,
beginning of period
|
134,991
|
26,135
|
|||||
|
Cash,
end of period
|
$
|
2,949,356
|
$
|
134,991
|
|||
|
Supplemental
disclosure information:
|
|||||||
|
Interest
expense paid
|
$
|
174,500
|
$
|
1,879
|
|||
|
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
|
Non
cash investing and financing activities
|
|||||||
|
Issuance
of 166,000 shares of common stock to pay offering expenses for
preferred
stock sale
|
$
|
-
|
$
|
-
|
|||
|
The
accompanying notes are an integral part of these consolidated financial
statements
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
Production
machinery and equipment
|
8
years
|
|
|
Leasehold
improvements
|
10
years
|
|
|
Office
and other equipment
|
5
years
|
|
|
Automobiles
|
5
years
|
|
For
the Year Ended
|
|||||||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Numerator:
|
|||||||
|
Net
income (loss) available to common shareholders
|
$
|
2,663,217
|
$
|
2,411,795
|
|||
|
Denominator:
|
|||||||
|
Weighted-average
shares outstanding for basic earnings per share
|
11,559,479
|
11,376,000
|
|||||
|
Effect
of dilutive securities:
|
|||||||
|
Convertible
preferred stock
|
3,703,704
|
-
|
|||||
|
Weighted-average
shares outstanding for diluted earnings (loss) per share
|
15,263,183
|
11,376,000
|
|||||
|
For
the Year Ended
|
|||||||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Stock
warrants
|
11,500,000
|
-
|
|||||
|
Series
A preferred stock
|
3,703,704
|
-
|
|||||
| • |
Requires
an entity to recognize a servicing asset or servicing liability
each time
it undertakes an obligation to service a financial asset by entering
into
a servicing contract.
|
| • |
Requires
all separately recognized servicing assets and servicing liabilities
to be
initially measured at fair value, if
practicable
|
| • |
Permits
an entity to choose 'Amortization method' or ‘Fair value measurement
method’ for each class of separately recognized servicing assets and
servicing liabilities.
|
| • |
Requires
separate presentation of servicing assets and servicing liabilities
subsequently measured at fair value in the statement of financial
position
and additional disclosures for all separately recognized servicing
assets
and servicing liabilities. An entity should adopt this Statement
as of the
beginning of its first fiscal year that begins after September
15,
2006.
|
|
3.
|
CONCENTRATION
OF CREDIT RISK
|
|
4.
|
ACCOUNTS
RECEIVABLE
|
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Accounts
receivable
|
$
|
5,445,193
|
$
|
1,790,632
|
|||
|
Less:
Allowance for doubtful accounts
|
(165,911
|
)
|
(134,171
|
)
|
|||
|
Accounts
receivable, net
|
$
|
5,279,282
|
$
|
1,656,461
|
|||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Beginning
of year
|
$
|
134,171
|
$
|
52,034
|
|||
|
Additions
|
31,740
|
82,137
|
|||||
|
End
of year
|
$
|
165,911
|
$
|
134,171
|
|||
|
5.
|
INVENTORIES
|
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Raw
materials
|
$
|
1,821,884
|
$
|
1,480,238
|
|||
|
Work-in-progress
|
155,880
|
102,744
|
|||||
|
Consumables
|
32,559
|
24,719
|
|||||
|
2,010,323
|
1,607,701
|
||||||
|
Less:
Allowance for obsolescence
|
(317,389
|
)
|
(147,646
|
)
|
|||
|
Total
|
$
|
1,692,934
|
$
|
1,460,055
|
|||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Beginning
of year
|
$
|
147,646
|
$
|
142,709
|
|||
|
Additions
|
169,743
|
4,937
|
|||||
|
End
of year
|
$
|
317,389
|
$
|
147,646
|
|||
|
6.
|
PROPERTY
AND EQUIPMENT
|
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Production
machinery and equipment
|
$
|
2,680,413
|
$
|
1,577,906
|
|||
|
Leasehold
improvements
|
329,812
|
308,529
|
|||||
|
Office
and other equipment
|
67,375
|
44,404
|
|||||
|
Automobiles
|
296,680
|
266,008
|
|||||
|
3,374,280
|
2,196,847
|
||||||
|
Less:
Accumulated depreciation
|
(933,016
|
)
|
(425,387
|
)
|
|||
|
Total
|
$
|
2,441,264
|
$
|
1,771,460
|
|||
|
For
the Year Ended
|
|||||||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Cost
of sales
|
$
|
388,396
|
$
|
190,969
|
|||
|
Operating
expense
|
71,008
|
75,202
|
|||||
|
Total
|
$
|
459,404
|
$
|
266,171
|
|||
|
7.
|
SHORT-TERM
BANK LOANS
|
|
December
31,
|
||||
|
2007
|
||||
|
Revolving
loans with ABN Amro, renewable on 90-days terms, interest at
6.44% per
annum due January to March 2008 and secured by restricted cash
of
approximately $822,582. These loans were each renewed for 90
days.
|
$
|
4,005,240
|
||
|
Revolving
loans with Public Bank (Hong Kong) Limited, renewable on 90-day
terms,
interest rates ranging from 8.55% - 9.48%, due in February 2008
and
secured by restricted cash of approximately $137,097. These loans
were
each renewed for 90 days.
|
273,968
|
|||
|
Revolving
loans with DBS Bank, renewable on 90-days terms, interest at
9.50% per
annum, due February to March 2008 and secured by restricted cash
of
approximately $257,052. These loans were each renewed for 90
days.
|
636,202
|
|||
|
China
Construction Bank, interest at 8.42% per annum, due July 23,
2008 and
secured by a personal guarantee of the Company’s chief executive officer
and restricted cash of approximately $137,097.
|
685,486
|
|||
|
Total
short-term loans
|
$
|
5,600,896
|
||
|
8.
|
RESTRICTED
CASH
|
|
December
31,
|
||||
|
2007
|
||||
|
ABN
Amro
|
$
|
822,582
|
||
|
Public
Bank (Hong Kong) Limited,
|
137,097
|
|||
|
DBS
Bank
|
257,052
|
|||
|
China
Construction Bank
|
137,097
|
|||
|
East
Asia Bank
|
685,486
|
|||
|
Total
|
$
|
2,039,314
|
||
| 9. |
ADVANCE
TO SUPPLIERS
|
|
10.
|
PREPAID
EXPENSES AND OTHER
RECEIVABLES
|
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Prepaid
expense
|
$
|
129,498
|
$
|
32,781
|
|||
|
Customs
duty deposit
|
125,403
|
-
|
|||||
|
Other
|
4,269
|
3,840
|
|||||
|
$
|
259,170
|
$
|
36,621
|
||||
|
11.
|
OTHER
ASSETS
|
|
December
31,
|
||||
|
2007
|
||||
|
Deposit
|
$
|
959,680
|
||
|
Other
|
99,542
|
|||
|
$
|
1,059,222
|
|||
|
12.
|
STOCKHOLDERS’
EQUITY
|
| · |
The
Company agreed to have appointed such number of independent directors
that
would result in a majority of its directors being independent directors,
that the audit committee would be composed solely of independent
directors
and the compensation committee would have a majority of independent
directors within 90 days after the closing. Failure to meet this
date will
result in liquidated damages commencing 90 days after the closing
from the
period from the end of the 90 day period until the date on which
the
requirement is satisfied. Thereafter, if the Company does not meet
these
requirements for a period of 60 days for an excused reason, as
defined in
the Purchase Agreement, or 75 days for a reason which is not an
excused
reason, this would result in the imposition of liquidated
damages.
|
| · |
The
Company agreed to hire a full-time qualified chief financial officer
within 60 days after the closing date. Failure to meet this covenant
would
result in the imposition of liquidated
damage.
|
| · |
Liquidated
damages for failure to comply with the preceding two covenants
are
computed in an amount equal to 12% per annum of the Purchase Price,
up to
a maximum of 15% of the Purchase Price, which is $600,000, which
is
payable in cash or series A preferred stock, at the election of
the
investors.
|
| · |
The
Company and the investors entered into a registration rights agreement
pursuant to which the Company agreed to file, within 60 days after
the
closing, a registration statement covering the common stock issuable
upon
conversion of the series A preferred stock and exercise of the
warrants.
The failure of the Company to meet this schedule and other timetables
provided in the registration rights agreement would result in the
imposition of liquidated damages, which are payable through the
issuance
of additional shares of series A preferred stock at the rate of
1,217
shares of series A preferred stock for each day, based on the proposed
registration of all of the underlying shares of common stock, with
a
maximum of 550,000 shares. The registration rights agreement also
provides
for additional demand registration rights in the event that the
investors
are not able to register all of the shares in the initial registration
statement.
|
| · |
The
investors have a right of first refusal on future
financings.
|
| · |
The
Company is restricted from issuing convertible debt or preferred
stock or
from having debt in an amount greater than twice the Company’s earnings
before interest, taxes, depreciation and
amortization.
|
| · |
The
Company’s debt cannot exceed twice the preceding four quarters earnings
before interest, taxes, depreciation and
amortization.
|
| · |
The
Company’s officers and directors agreed, with certain limited exceptions,
not to publicly sell shares of common stock for 27 months or such
earlier
date as all of the convertible securities and warrants have been
converted
or exercised and the underlying shares of common stock have been
sold.
|
| · |
The
Company paid Barron Partners $50,000 for its due diligence
expenses.
|
|
Weighted
|
|||||||
|
Number
of
|
Average
|
||||||
|
Warrants
|
Exercise
Price
|
||||||
|
Balance
at December 31, 2006
|
-
|
$
|
-
|
||||
|
Granted
|
11,500,000
|
1.40
|
|||||
|
Balance
at December 31, 2007
|
11,500,000
|
$
|
1.40
|
||||
|
Warrants
Outstanding
|
Warrants
Exercisable
|
||||||||||||||||
|
Weighted
|
|||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
|||||||||||||||
|
Remaining
|
Average
|
Average
|
|||||||||||||||
|
Range
of
|
Contractual
|
Exercise
|
Exercise
|
||||||||||||||
|
Exercise
Prices
|
Shares
|
Life
(Years)
|
Price
|
Shares
|
Price
|
||||||||||||
|
$
|
1.30
|
5,500,000
|
4.75
|
$
|
1.30
|
5,500,000
|
$
|
1.30
|
|||||||||
|
$
|
1.50
|
6,000,000
|
4.75
|
$
|
1.50
|
6,000,000
|
$
|
1.50
|
|||||||||
|
11,500,000
|
$
|
1.40
|
11,500,000
|
$
|
1.40
|
||||||||||||
|
13.
|
CURRENT
VULNERABILITY DUE TO CERTAIN
CONCENTRATIONS
|
|
14.
|
COMMITMENTS
AND CONTINGENCIES
|
|
(a)
|
Operating
lease commitments
|
|
Year
Ending December 31,
|
||||
|
2008
|
$
|
257,677
|
||
|
2009
|
257,677
|
|||
|
2010
and thereafter
|
64,715
|
|||
|
$
|
580,069
|
|||
|
(b)
|
Social
insurances of Suny’s employees
|
|
15.
|
INCOME
TAXES
|
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
Current
income tax expenses:
|
|||||||
|
PRC
Enterprise Income Tax
|
$
|
416,081
|
$
|
-
|
|||
|
United
States Federal Income Tax
|
-
|
-
|
|||||
|
Total
|
$
|
416,081
|
$
|
-
|
|||
|
December
31,
|
|||||||
|
2007
|
2006
|
||||||
|
U.S.
statutory rate
|
34
|
%
|
34
|
%
|
|||
|
Foreign
income not recognized in the U.S.
|
(34
|
%)
|
(34
|
%)
|
|||
|
PRC
preferential Enterprise Income Tax rate
|
15
|
%
|
0
|
%
|
|||
|
Tax
holiday and relief granted to the Subsidiary
|
(7.5
|
%)
|
(0
|
%)
|
|||
|
Provision
for income tax
|
7.5
|
%
|
0
|
%
|
|||
|
16.
|
SEGMENT
INFORMATION
|
|
17.
|
OPERATING
RISK
|
|
Year
Ended December 31,
|
|||||||||||||
|
2007
|
2006
|
||||||||||||
| Customer |
Dollars
|
Percent
|
Dollars
|
Percent
|
|||||||||
|
Yassy
Technology (Shenzhen) Co., Ltd
|
6,068
|
19
|
%
|
1,009
|
8
|
%
|
|||||||
|
Sinopac
Enterprise Company
|
3,242
|
10
|
%
|
2,096
|
13
|
%
|
|||||||
|
Shenzhen
Xinjiuding Optronics Technology Co., Ltd
|
3,542
|
11
|
%
|
1,327
|
8
|
%
|
|||||||
|
Viewtron
Technology Ltd
|
3,129
|
10
|
%
|
1,687
|
10
|
%
|
|||||||
|
BYD
Company Ltd
|
2,396
|
7
|
%
|
2,153
|
13
|
%
|
|||||||