|
Company
Contact:
|
Investor
Relations Contact:
|
|
Mr.
Jason Wong
|
Mr.
Crocker Coulson
|
|
Executive
Vice President
|
President
|
|
China
Display Technologies, Inc.
|
CCG
Elite Investor Relations
|
|
Tel:
+852-9257-8928
|
Tel:
+1-646-213-1915 (NY office)
|
|
Email:jason@suny.hk
|
Email:
crocker.coulson@ccgir.com
|
|
|
December
31,
|
||||||
|
ASSETS
|
2007
|
2006
|
|||||
|
|
|
|
|||||
|
Current
Assets
|
|
|
|||||
|
Cash
and cash equivalents
|
$
|
2,949,356
|
$
|
134,991
|
|||
|
Restricted
cash
|
2,039,314
|
-
|
|||||
|
Trade
receivables, net of allowance for doubtful accounts
|
5,279,282
|
1,656,461
|
|||||
|
Inventories,
net
|
1,692,934
|
1,460,055
|
|||||
|
Advances
to suppliers
|
5,498,257
|
290,858
|
|||||
|
Prepaid
expenses and other receivables
|
259,170
|
36,621
|
|||||
|
Total
Current Assets
|
17,718,313
|
3,578,986
|
|||||
|
Property
and Equipment, net
|
2,441,264
|
1,771,460
|
|||||
|
Loan
to Employee
|
-
|
157,442
|
|||||
|
Other
assets
|
1,059,222
|
-
|
|||||
|
|
|||||||
|
Total
Assets
|
$
|
21,218,799
|
$
|
5,507,888
|
|||
|
|
|||||||
|
LIABILITIES
|
|||||||
|
|
|||||||
|
Current
Liabilities
|
|||||||
|
Accounts
Payables and accrued liabilities
|
$
|
2,132,499
|
$
|
1,540,124
|
|||
|
Short
term bank loans
|
5,600,896
|
-
|
|||||
|
Various
taxes payable
|
383,397
|
-
|
|||||
|
Wages
payable
|
103,944
|
-
|
|||||
|
Corporate
taxes payable
|
432,532
|
-
|
|||||
|
Total
Current Liabilities
|
8,653,268
|
1,540,124
|
|||||
|
Due
to related party-Chen Guoxin
|
-
|
47,809
|
|||||
|
Total
Liabilities
|
8,653,268
|
1,587,933
|
|||||
|
|
|||||||
|
Commitments
and Contingencies
|
-
|
-
|
|||||
|
|
|||||||
|
Stockholders'
Equity
|
|||||||
|
Series
A convertible preferred stock, $.001 par value; 20,000,000
shares
|
|||||||
|
authorized;
3,703,704 shares issued and outstanding;
|
|||||||
|
liquidation
preference $4,000,000
|
3,704
|
-
|
|||||
|
Common
stock. $.001 par value; 100,000,000 shares authorized;
|
|||||||
|
11,600,000
shares issued and outstanding
|
11,600
|
11,376
|
|||||
|
Additional
paid-in capital
|
6,083,501
|
673,457
|
|||||
|
Accumulated
other comprehensive income
|
692,625
|
124,238
|
|||||
|
Statutory
reserves
|
198,550
|
198,550
|
|||||
|
Retained
earnings
|
5,575,551
|
2,912,334
|
|||||
|
Total
Stockholders' Equity
|
12,565,531
|
3,919,955
|
|||||
|
|
|||||||
|
Total
Liabilities and Stockholders' Equity
|
$
|
21,218,799
|
$
|
5,507,888
|
|||
|
|
For
the Year Ended
|
|
|||||
|
|
|
December
31,
|
|
||||
|
|
|
2007
|
|
2006
|
|||
|
|
|
|
|||||
|
Revenues
|
$
|
32,553,974
|
$
|
15,884,094
|
|||
|
|
|||||||
|
Cost
of Sales
|
24,813,637
|
12,267,433
|
|||||
|
|
|||||||
|
Gross
Profit
|
7,740,337
|
3,616,661
|
|||||
|
|
|||||||
|
Operating
Expenses:
|
|||||||
|
Selling
Expenses
|
748,034
|
249,187
|
|||||
|
Research
and development
|
646,186
|
344,433
|
|||||
|
General
and administrative
|
915,993
|
609,367
|
|||||
|
|
|||||||
|
Total
Expenses
|
2,310,213
|
1,202,987
|
|||||
|
|
|||||||
|
Income
from Operations
|
5,430,124
|
2,413,674
|
|||||
|
|
|||||||
|
Other
Income (Expenses):
|
|||||||
|
Other
|
147
|
-
|
|||||
|
Interest
Income
|
1,380
|
-
|
|||||
|
Interest
Expense
|
(174,500
|
)
|
(1,879
|
)
|
|||
|
|
|||||||
|
Total
Other Income (Expenses)
|
(172,973
|
)
|
(1,879
|
)
|
|||
|
|
|||||||
|
Income
Before Income Taxes
|
5,257,151
|
2,411,795
|
|||||
|
Provision
for Income Taxes
|
416,081
|
-
|
|||||
|
|
|||||||
|
Net
Income
|
4,841,070
|
2,411,795
|
|||||
|
|
|||||||
|
Deemed
preferred stock dividend
|
(2,177,853
|
)
|
-
|
||||
|
|
|||||||
|
Net
Income available to common shareholders
|
$
|
2,663,217
|
$
|
2,411,795
|
|||
|
|
|||||||
|
Net
earnings per share of common stock, basic
|
$
|
0.23
|
$
|
0.21
|
|||
|
Weighted
average number of shares outstanding, basic
|
11,559,479
|
11,376,000
|
|||||
|
Net
earnings per share of common stock, diluted
|
$
|
0.17
|
$
|
0.21
|
|||
|
Weighted
average number of shares outstanding, diluted
|
15,263,183
|
11,376,000
|
|||||
|
|
For
the Year Ended
|
|
|||||
|
|
|
December
31,
|
|
||||
|
|
|
2007
|
|
2006
|
|||
|
Cash
flows from operating activities
|
|
|
|||||
|
Net
income
|
$
|
4,841,070
|
$
|
2,411,795
|
|||
|
Adjustments
to reconcile net income to cash provided by (used in) operating
activities:
|
|||||||
|
Bad
debts
|
21,590
|
78,662
|
|||||
|
Depreciation
|
459,404
|
266,171
|
|||||
|
Changes
in operating assets and liabilities:
|
|||||||
|
Decrease
(Increase) in assets:
|
|||||||
|
Accounts
receivable, net
|
(3,644,411
|
)
|
(655,298
|
)
|
|||
|
Advances
to suppliers
|
(5,207,399
|
)
|
1,101
|
||||
|
Inventories,
net
|
(232,879
|
)
|
(1,037,656
|
)
|
|||
|
Prepaid
expenses and other receivables
|
(65,107
|
)
|
(23,418
|
)
|
|||
|
Other
assets
|
(1,059,222
|
)
|
-
|
||||
|
Increase
(Decrease) in liabilities:
|
|||||||
|
Accounts
payables and accrued liabilities
|
904,722
|
103,234
|
|||||
|
Various
tax payable
|
143,924
|
-
|
|||||
|
Wage
payable
|
31,070
|
-
|
|||||
|
Corporate
tax payable
|
432,532
|
-
|
|||||
|
Net
cash provided by (used in) operating activities
|
(3,374,706
|
)
|
1,144,591
|
||||
|
|
|||||||
|
Cash
flows from investing activities
|
|||||||
|
Loan
to employee
|
-
|
(3,722
|
)
|
||||
|
Recapitalization
costs
|
(625,000
|
)
|
-
|
||||
|
Purchase
of property and equipment
|
(1,129,209
|
)
|
(685,623
|
)
|
|||
|
Net
cash used in investing activities
|
(1,754,209
|
)
|
(689,345
|
)
|
|||
|
|
|||||||
|
Cash
flows from financing activities
|
|||||||
|
Increase
in restricted cash
|
(2,039,314
|
)
|
-
|
||||
|
Proceeds
from loans payable
|
5,600,896
|
-
|
|||||
|
Net
Proceeds from preferred stock offering
|
3,860,993
|
-
|
|||||
|
Proceeds
from related party loan
|
-
|
691
|
|||||
|
Repayment
of related party loans
|
(47,808
|
)
|
(341,864
|
)
|
|||
|
Net
cash provided by (used in) financing activities
|
7,374,767
|
(341,173
|
)
|
||||
|
|
|||||||
|
Effect
of exchange rate changes on cash
|
568,513
|
(5,217
|
)
|
||||
|
Net
increase (decrease) in cash
|
2,814,365
|
108,856
|
|||||
|
Cash,
beginning of period
|
134,991
|
26,135
|
|||||
|
Cash,
end of period
|
$
|
2,949,356
|
$
|
134,991
|
|||
|
|
|||||||
|
Supplemental
disclosure information:
|
|||||||
|
Interest
expense paid
|
$
|
174,500
|
$
|
1,879
|
|||
|
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||
|
Non
cash investing and financing activities
|
|||||||
|
Issuance
of 166,000 shares of common stock to pay offering expenses for preferred
stock sale
|
$
|
-
|
$
|
-
|
|||