| Components of Provision for Income Taxes |
The components of the provision for income taxes are as
follows:
|
|
|
|
|
|
|
|
|
| |
|
2013 |
|
|
2012 |
|
|
|
|
|
Current income taxes
|
|
$ |
196,466 |
|
|
$ |
108,772 |
|
|
Deferred income taxes
|
|
|
332,080 |
|
|
|
(146,728 |
) |
|
|
|
|
|
|
|
|
|
|
(Benefit)/Provision for income taxes
|
|
$ |
528,546 |
|
|
$ |
(37,956 |
) |
|
|
|
|
|
|
|
|
|
|
| Summary of Federal Statutory Rate and Provision for Income Taxes |
The items accounting for the difference between income taxes
computed at the federal statutory rate and the provision for income
taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2013 |
|
|
2012 |
|
| |
|
Amount |
|
|
Impact on
Rate |
|
|
Amount |
|
|
Impact on
Rate |
|
|
Income tax at federal rate
|
|
$ |
456,885 |
|
|
|
34.00 |
% |
|
$ |
272,394 |
|
|
|
34.00 |
% |
|
State tax, net of Federal effect
|
|
|
56,788 |
|
|
|
4.23 |
% |
|
|
33,857 |
|
|
|
4.23 |
% |
|
Permanent Differences:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meals & Entertainment
|
|
|
20,792 |
|
|
|
1.55 |
% |
|
|
19,207 |
|
|
|
2.40 |
% |
|
Officers Life Insurance
|
|
|
1,337 |
|
|
|
0.10 |
% |
|
|
1,337 |
|
|
|
0.17 |
% |
|
Derivative expense
|
|
|
— |
|
|
|
0.00 |
% |
|
|
(13,175 |
) |
|
|
-1.64 |
% |
|
Charitable Contribution C/F
|
|
|
(646 |
) |
|
|
-0.05 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
Domestic Production Activities Deduction
|
|
|
(25,954 |
) |
|
|
-1.94 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Permanent Differences
|
|
|
(4,471 |
) |
|
|
-0.34 |
% |
|
|
7,369 |
|
|
|
0.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Valuation Allowance
|
|
|
— |
|
|
|
0.00 |
% |
|
|
(402,617 |
) |
|
|
-50.25 |
% |
|
True Up to Tax Return - Deferred Assets
|
|
|
— |
|
|
|
0.00 |
% |
|
|
51,041 |
|
|
|
6.37 |
% |
|
NOL Deduction
|
|
|
(27,192 |
) |
|
|
-2.02 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
Total Tax Credits
|
|
|
(20,068 |
) |
|
|
-1.49 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
Prior Period over/under accrual
|
|
|
66,612 |
|
|
|
4.95 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
Rounding
|
|
|
(8 |
) |
|
|
0.00 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (Benefit) Provision
|
|
$ |
528,546 |
|
|
|
39.33 |
% |
|
$ |
(37,956 |
) |
|
|
-4.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Components of Net Deferred Income Taxes |
Significant components of the Company’s net deferred income
taxes are as follows:
|
|
|
|
|
|
|
|
|
| |
|
2013 |
|
|
2012 |
|
|
|
|
|
Current Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
Warranty Reserve
|
|
$ |
452,978 |
|
|
$ |
447,243 |
|
|
Repurchase Reserve
|
|
|
58,298 |
|
|
|
40,627 |
|
|
Allowance for Loan Losses
|
|
|
77,201 |
|
|
|
125,955 |
|
|
Allowance for Doubtful Accounts
|
|
|
5,734 |
|
|
|
5,734 |
|
|
Inventory Reserve
|
|
|
5,531 |
|
|
|
5,708 |
|
|
Accrued Legal Fees
|
|
|
3,823 |
|
|
|
3,823 |
|
|
|
|
|
|
|
|
|
|
|
Total Current Deferred Tax Asset
|
|
|
603,565 |
|
|
|
629,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
Goodwill Impairment
|
|
|
1,706,420 |
|
|
|
1,950,130 |
|
|
Valuation Allowance
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current Deferred Tax Assets
|
|
|
1,706,420 |
|
|
|
1,950,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
Prepaid insurance
|
|
|
(35,872 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total Current Deferred Tax Liabilities
|
|
|
(35,872 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Deferred Tax Liability:
|
|
|
|
|
|
|
|
|
|
Accelerated Depreciation
|
|
|
(93,709 |
) |
|
|
(65,799 |
) |
|
Sale of Assets
|
|
|
8,468 |
|
|
|
7,530 |
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current Deferred Tax Liability
|
|
|
(85,241 |
) |
|
|
(58,269 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deferred Tax Assets (Net)
|
|
$ |
2,188,872 |
|
|
$ |
2,520,951 |
|
|
|
|
|
|
|
|
|
|
|