v2.4.0.8
Income Taxes (Tables)
12 Months Ended
Dec. 28, 2013
Income Tax Disclosure [Abstract]  
Components of Provision for Income Taxes

The components of the provision for income taxes are as follows:

 

     2013      2012  

Current income taxes

   $ 196,466       $ 108,772   

Deferred income taxes

     332,080         (146,728
  

 

 

    

 

 

 

(Benefit)/Provision for income taxes

   $ 528,546       $ (37,956
  

 

 

    

 

 

 
Summary of Federal Statutory Rate and Provision for Income Taxes

The items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes are as follows:

 

     2013     2012  
     Amount     Impact on
Rate
    Amount     Impact on
Rate
 

Income tax at federal rate

   $ 456,885       34.00 %   $ 272,394       34.00 %

State tax, net of Federal effect

     56,788       4.23 %     33,857       4.23 %

Permanent Differences:

        

Meals & Entertainment

     20,792       1.55 %     19,207       2.40 %

Officers Life Insurance

     1,337       0.10 %     1,337       0.17 %

Derivative expense

     —          0.00 %     (13,175 )     -1.64

Charitable Contribution C/F

     (646 )     -0.05     —          0.00 %

Domestic Production Activities Deduction

     (25,954 )     -1.94     —          0.00 %
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Permanent Differences

     (4,471 )     -0.34     7,369       0.93 %
  

 

 

   

 

 

   

 

 

   

 

 

 

Deferred Tax Valuation Allowance

     —          0.00 %     (402,617 )     -50.25

True Up to Tax Return - Deferred Assets

     —          0.00 %     51,041       6.37 %

NOL Deduction

     (27,192 )     -2.02     —          0.00 %

Total Tax Credits

     (20,068 )     -1.49     —          0.00 %

Prior Period over/under accrual

     66,612       4.95 %     —          0.00 %

Rounding

     (8 )     0.00 %     —          0.00 %
  

 

 

   

 

 

   

 

 

   

 

 

 

Total (Benefit) Provision

   $ 528,546       39.33 %   $ (37,956 )     -4.72
  

 

 

   

 

 

   

 

 

   

 

 

 
Components of Net Deferred Income Taxes

Significant components of the Company’s net deferred income taxes are as follows:

 

     2013     2012  

Current Deferred Tax Assets:

    

Warranty Reserve

   $ 452,978      $ 447,243   

Repurchase Reserve

     58,298        40,627   

Allowance for Loan Losses

     77,201        125,955   

Allowance for Doubtful Accounts

     5,734        5,734   

Inventory Reserve

     5,531        5,708   

Accrued Legal Fees

     3,823        3,823   
  

 

 

   

 

 

 

Total Current Deferred Tax Asset

     603,565        629,090   
  

 

 

   

 

 

 

Non-Current Deferred Tax Assets:

    

Goodwill Impairment

     1,706,420        1,950,130   

Valuation Allowance

     —          —     
  

 

 

   

 

 

 

Total Non-Current Deferred Tax Assets

     1,706,420        1,950,130   
  

 

 

   

 

 

 

Current Deferred Tax Liabilities:

    

Prepaid insurance

     (35,872     —     
  

 

 

   

 

 

 

Total Current Deferred Tax Liabilities

     (35,872     —     
  

 

 

   

 

 

 

Non-Current Deferred Tax Liability:

    

Accelerated Depreciation

     (93,709     (65,799

Sale of Assets

     8,468        7,530   
  

 

 

   

 

 

 

Total Non-Current Deferred Tax Liability

     (85,241     (58,269
  

 

 

   

 

 

 

Total Deferred Tax Assets (Net)

   $ 2,188,872      $ 2,520,951