v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 249,528 $ 391,612
Adjustments to reconcile net income to net cash used in/provided by operating activities:    
Depreciation 129,303 157,209
Gain on sale of equipment (2,200) (2,000)
Provision for credit losses (70,980) (117,660)
Changes in assets and liabilities:    
(Increase)/decrease in receivables (232,989) (982,658)
(Increase)/decrease in inventories (471,001) (245,991)
(Increase)/decrease in deferred tax asset 227,829 210,269
(Increase)/decrease in inventory finance receivable 2,147,818 2,600,589
(Increase)/decrease in construction loan receivable 693,257 (1,069,007)
(Increase)/decrease in prepayments and other (12,017) (45,783)
Increase/(decrease) in accounts payable 235,999 237,702
Increase/(decrease) in income tax payable (208,447) (63,596)
Increase/(decrease) in estimated services and warranties 20,000 (60,000)
Increase/(decrease) in accrued expenses 752,014 137,916
CASH FLOW PROVIDED BY OPERATING ACTIVITIES 3,458,114 1,148,602
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of equipment (116,180) (130,693)
Proceeds from sale of property, plant and equipment 2,200 2,000
CASH FLOW (USED) IN INVESTING ACTIVITIES (113,980) (128,693)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of long-term debt (94,200) (94,200)
Proceeds from revolving credit loans 4,600,000 11,396,287
Repayments of revolving credit loans (6,956,799) (12,924,487)
Purchases of treasury stock (24,534) (140,574)
CASH FLOW (USED) IN FINANCING ACTIVITIES (2,475,533) (1,762,974)
NET INCREASE/(DECREASE) IN CASH 868,601 (743,065)
CASH, Beginning 3,107,213 2,434,227
CASH, Ending 3,975,814 1,691,162
Cash paid during the period for:    
Interest 73,361 155,255
Taxes $ 178,158 $ 106,008