| Components of Provision for Income Taxes |
The components of the provision for income taxes are as
follows:
|
|
|
|
|
|
|
|
|
| |
|
2015 |
|
|
2014 |
|
|
|
|
|
Current income taxes
|
|
$ |
861,569 |
|
|
$ |
203,874 |
|
|
Deferred income taxes
|
|
|
(186,993 |
) |
|
|
170,404 |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$ |
674,576 |
|
|
$ |
374,278 |
|
|
|
|
|
|
|
|
|
|
|
| Summary of Federal Statutory Rate and Provision for Income Taxes |
The items accounting for the difference between income taxes
computed at the federal statutory rate and the provision for income
taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2015 |
|
|
2014 |
|
| |
|
Amount |
|
|
Impact on
Rate |
|
|
Amount |
|
|
Impact on
Rate |
|
|
Income tax at federal rate
|
|
$ |
895,801 |
|
|
|
34.00 |
% |
|
$ |
348,642 |
|
|
|
34.00 |
% |
|
State tax, net of Federal effect
|
|
|
111,343 |
|
|
|
4.23 |
% |
|
|
43,334 |
|
|
|
4.23 |
% |
|
Permanent Differences:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meals & Entertainment
|
|
|
23,666 |
|
|
|
0.90 |
% |
|
|
21,722 |
|
|
|
2.12 |
% |
|
Officers Life Insurance
|
|
|
1,226 |
|
|
|
0.05 |
% |
|
|
1,337 |
|
|
|
0.13 |
% |
|
Gain on Bargain Sale of Asset
|
|
|
(173,048 |
) |
|
|
-6.58 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
Domestic Production Activities Deduction
|
|
|
(92,822 |
) |
|
|
-3.52 |
% |
|
|
(22,017 |
) |
|
|
-2.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Permanent Differences
|
|
|
(240,978 |
) |
|
|
-9.15 |
% |
|
|
1,042 |
|
|
|
0.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Tax Credits
|
|
|
(83,131 |
) |
|
|
-3.16 |
% |
|
|
(27,214 |
) |
|
|
-2.65 |
% |
|
Prior Period over/under accrual
|
|
|
(8,459 |
) |
|
|
-0.32 |
% |
|
|
8,475 |
|
|
|
0.82 |
% |
|
Rounding
|
|
|
— |
|
|
|
0.00 |
% |
|
|
(1 |
) |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Provision
|
|
$ |
674,576 |
|
|
|
25.60 |
% |
|
$ |
374,278 |
|
|
|
36.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Components of Net Deferred Income Taxes |
Significant components of the Company’s net deferred income
taxes are as follows:
|
|
|
|
|
|
|
|
|
| |
|
2015 |
|
|
2014 |
|
|
|
|
|
Current Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
Warranty Reserve
|
|
$ |
558,099 |
|
|
$ |
475,914 |
|
|
Repurchase Reserve
|
|
|
97,750 |
|
|
|
68,449 |
|
|
Allowance for Loan Losses
|
|
|
60,149 |
|
|
|
35,030 |
|
|
Allowance for Doubtful Accounts
|
|
|
7,072 |
|
|
|
7,072 |
|
|
Inventory Reserve
|
|
|
13,528 |
|
|
|
9,552 |
|
|
Charitable Contribution C/F
|
|
|
194,025 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total Current Deferred Tax Asset
|
|
|
930,623 |
|
|
|
596,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
Goodwill Impairment
|
|
|
1,451,626 |
|
|
|
1,509,238 |
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current Deferred Tax Assets
|
|
|
1,451,626 |
|
|
|
1,509,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
Prepaid insurance
|
|
|
(19,361 |
) |
|
|
(17,089 |
) |
|
|
|
|
|
|
|
|
|
|
Total Current Deferred Tax Liabilities
|
|
|
(19,361 |
) |
|
|
(17,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Deferred Tax Liability:
|
|
|
|
|
|
|
|
|
|
Accelerated Depreciation
|
|
|
(165,898 |
) |
|
|
(78,168 |
) |
|
Sale of Assets
|
|
|
8,468 |
|
|
|
8,468 |
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current Deferred Tax Liability
|
|
|
(157,430 |
) |
|
|
(69,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deferred Tax Assets (Net)
|
|
$ |
2,205,458 |
|
|
$ |
2,018,466 |
|
|
|
|
|
|
|
|
|
|
|